eclipse sprayers limited

Live MatureMicroLow

eclipse sprayers limited Company Information

Share ECLIPSE SPRAYERS LIMITED

Company Number

01639207

Shareholders

longitude engineering limited

Group Structure

View All

Industry

Manufacture of plastics and rubber machinery

 

Registered Address

120 beakes road, smethwick, warley, west midlands, B67 5AB

eclipse sprayers limited Estimated Valuation

£8k

Pomanda estimates the enterprise value of ECLIPSE SPRAYERS LIMITED at £8k based on a Turnover of £21.6k and 0.37x industry multiple (adjusted for size and gross margin).

eclipse sprayers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ECLIPSE SPRAYERS LIMITED at £0 based on an EBITDA of £0 and a 3.27x industry multiple (adjusted for size and gross margin).

eclipse sprayers limited Estimated Valuation

£8.7k

Pomanda estimates the enterprise value of ECLIPSE SPRAYERS LIMITED at £8.7k based on Net Assets of £5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eclipse Sprayers Limited Overview

Eclipse Sprayers Limited is a live company located in warley, B67 5AB with a Companies House number of 01639207. It operates in the manufacture of plastics and rubber machinery sector, SIC Code 28960. Founded in June 1982, it's largest shareholder is longitude engineering limited with a 100% stake. Eclipse Sprayers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £21.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eclipse Sprayers Limited Health Check

Pomanda's financial health check has awarded Eclipse Sprayers Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £21.6k, make it smaller than the average company (£12.4m)

£21.6k - Eclipse Sprayers Limited

£12.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (3%)

4% - Eclipse Sprayers Limited

3% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (29.2%)

19.9% - Eclipse Sprayers Limited

29.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Eclipse Sprayers Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (54)

1 - Eclipse Sprayers Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Eclipse Sprayers Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.6k, this is less efficient (£214.2k)

£21.6k - Eclipse Sprayers Limited

£214.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (59 days)

84 days - Eclipse Sprayers Limited

59 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Eclipse Sprayers Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eclipse Sprayers Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Eclipse Sprayers Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Eclipse Sprayers Limited

- - Industry AVG

ECLIPSE SPRAYERS LIMITED financials

EXPORTms excel logo

Eclipse Sprayers Limited's latest turnover from December 2023 is estimated at £21.6 thousand and the company has net assets of £5 thousand. According to their latest financial statements, we estimate that Eclipse Sprayers Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover21,61819,57017,45219,35519,85318,456379,612419,812480,062504,051400,980438,763521,033446,205
Other Income Or Grants
Cost Of Sales17,30815,52513,76015,17215,42614,758308,343357,307383,299395,611314,690329,752396,070327,652
Gross Profit4,3104,0463,6934,1834,4273,69871,26962,50596,764108,44086,289109,011124,963118,553
Admin Expenses4,3104,0463,6934,1834,42778,99339,93190,85360,272139,66866,741126,223138,002414,209-543,196
Operating Profit-75,29531,338-28,34836,492-31,22819,548-17,212-13,039-295,656543,196
Interest Payable
Interest Receivable24244
Pre-Tax Profit-75,27131,362-28,34436,493-31,22819,548-17,212-13,039-295,656543,196
Tax-5,959-7,298-4,496-152,095
Profit After Tax-75,27125,403-28,34429,194-31,22815,052-17,212-13,039-295,656391,101
Dividends Paid
Retained Profit-75,27125,403-28,34429,194-31,22815,052-17,212-13,039-295,656391,101
Employee Costs51,50248,00650,74652,80751,33451,33494,95687,60475,980111,66774,301108,345104,657102,592
Number Of Employees11111122232333
EBITDA*-75,29531,338-28,34836,492-31,22819,548-17,212-13,039-295,656543,196

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors5,0005,0005,0005,0005,0005,000127,692120,240156,568157,651127,900123,064144,108126,195419,809
Group Debtors
Misc Debtors
Cash6,3103,31633171852
misc current assets
total current assets5,0005,0005,0005,0005,0005,000134,002123,556156,568157,684127,917123,082144,108126,247419,809
total assets5,0005,0005,0005,0005,0005,000134,002123,556156,568157,684127,917123,082144,108126,247419,809
Bank overdraft
Bank loan
Trade Creditors 53,73168,68873,356103,66642,67152,88856,70225,80223,708
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities53,73168,68873,356103,66642,67152,88856,70225,80223,708
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities53,73168,68873,356103,66642,67152,88856,70225,80223,708
net assets5,0005,0005,0005,0005,0005,00080,27154,86883,21254,01885,24670,19487,406100,445396,101
total shareholders funds5,0005,0005,0005,0005,0005,00080,27154,86883,21254,01885,24670,19487,406100,445396,101
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-75,29531,338-28,34836,492-31,22819,548-17,212-13,039-295,656543,196
Depreciation
Amortisation
Tax-5,959-7,298-4,496-152,095
Stock
Debtors-122,6927,452-36,328-1,08329,7514,836-21,04417,913-293,614419,809
Creditors-53,731-14,957-4,668-30,31060,995-10,217-3,81430,9002,09423,708
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-6,3342,9703,312-3316-118-5252-5,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue5,000
interest24244
cash flow from financing242445,000
cash and cash equivalents
cash-6,3102,9943,316-3316-118-5252
overdraft
change in cash-6,3102,9943,316-3316-118-5252

eclipse sprayers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eclipse sprayers limited. Get real-time insights into eclipse sprayers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eclipse Sprayers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eclipse sprayers limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in B67 area or any other competitors across 12 key performance metrics.

eclipse sprayers limited Ownership

ECLIPSE SPRAYERS LIMITED group structure

Eclipse Sprayers Limited has no subsidiary companies.

Ultimate parent company

2 parents

ECLIPSE SPRAYERS LIMITED

01639207

ECLIPSE SPRAYERS LIMITED Shareholders

longitude engineering limited 100%

eclipse sprayers limited directors

Eclipse Sprayers Limited currently has 1 director, Mr Andrew Pennock serving since Jan 2024.

officercountryagestartendrole
Mr Andrew Pennock33 years Jan 2024- Director

P&L

December 2023

turnover

21.6k

+10%

operating profit

0

0%

gross margin

20%

-3.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5k

0%

total assets

5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

eclipse sprayers limited company details

company number

01639207

Type

Private limited with Share Capital

industry

28960 - Manufacture of plastics and rubber machinery

incorporation date

June 1982

age

43

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

December 2023

previous names

haws watering cans limited (September 2023)

haws elliott limited (August 2019)

accountant

LANGARD LIFFORD HALL LIMITED

auditor

-

address

120 beakes road, smethwick, warley, west midlands, B67 5AB

Bank

BARCLAYS BANK PLC

Legal Advisor

-

eclipse sprayers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to eclipse sprayers limited. Currently there are 0 open charges and 1 have been satisfied in the past.

eclipse sprayers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ECLIPSE SPRAYERS LIMITED. This can take several minutes, an email will notify you when this has completed.

eclipse sprayers limited Companies House Filings - See Documents

datedescriptionview/download