kaygee engineering limited

Live MatureSmallHealthy

kaygee engineering limited Company Information

Share KAYGEE ENGINEERING LIMITED

Company Number

01641848

Directors

Paul Jackson

Craig Adams

View All

Shareholders

craig keith adams

paul scott jackson

View All

Group Structure

View All

Industry

Machining

 

Registered Address

4-6 swaby's yard walkergate, beverley, east yorkshire, HU17 9BZ

kaygee engineering limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of KAYGEE ENGINEERING LIMITED at £1m based on a Turnover of £2.5m and 0.42x industry multiple (adjusted for size and gross margin).

kaygee engineering limited Estimated Valuation

£353.1k

Pomanda estimates the enterprise value of KAYGEE ENGINEERING LIMITED at £353.1k based on an EBITDA of £100.6k and a 3.51x industry multiple (adjusted for size and gross margin).

kaygee engineering limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of KAYGEE ENGINEERING LIMITED at £1.1m based on Net Assets of £648.1k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kaygee Engineering Limited Overview

Kaygee Engineering Limited is a live company located in east yorkshire, HU17 9BZ with a Companies House number of 01641848. It operates in the machining sector, SIC Code 25620. Founded in June 1982, it's largest shareholder is craig keith adams with a 33.3% stake. Kaygee Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kaygee Engineering Limited Health Check

Pomanda's financial health check has awarded Kaygee Engineering Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£10.8m)

£2.5m - Kaygee Engineering Limited

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.6%)

14% - Kaygee Engineering Limited

7.6% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a comparable cost of product (28.4%)

28.4% - Kaygee Engineering Limited

28.4% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (6.2%)

4% - Kaygee Engineering Limited

6.2% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (82)

25 - Kaygee Engineering Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - Kaygee Engineering Limited

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.1k, this is less efficient (£146.6k)

£100.1k - Kaygee Engineering Limited

£146.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (63 days)

92 days - Kaygee Engineering Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (47 days)

17 days - Kaygee Engineering Limited

47 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 37 days, this is less than average (72 days)

37 days - Kaygee Engineering Limited

72 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (13 weeks)

22 weeks - Kaygee Engineering Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.7%, this is a lower level of debt than the average (46.9%)

32.7% - Kaygee Engineering Limited

46.9% - Industry AVG

KAYGEE ENGINEERING LIMITED financials

EXPORTms excel logo

Kaygee Engineering Limited's latest turnover from April 2024 is estimated at £2.5 million and the company has net assets of £648.1 thousand. According to their latest financial statements, Kaygee Engineering Limited has 25 employees and maintains cash reserves of £136.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover2,503,7402,364,3151,823,0601,680,2871,894,7381,632,7881,444,0321,340,7001,425,5091,268,0331,338,1471,730,2191,495,6871,400,7381,246,263
Other Income Or Grants
Cost Of Sales1,791,9921,718,4481,320,0011,230,6171,363,8021,180,5571,011,348946,0261,004,097887,957928,0491,193,6431,049,086969,992833,342
Gross Profit711,748645,867503,059449,670530,936452,232432,685394,675421,412380,076410,099536,575446,601430,746412,921
Admin Expenses611,550563,004432,863372,388443,410396,134393,701408,017329,981308,147378,229521,189458,009436,236275,627
Operating Profit100,19882,86370,19677,28287,52656,09838,984-13,34291,43171,92931,87015,386-11,408-5,490137,294
Interest Payable1,2561,256
Interest Receivable5,3313,6101,26313246353304121221081388413885
Pre-Tax Profit105,52986,47371,45977,41487,57256,45139,288-13,22190,19870,78132,00915,470-11,270-5,406137,294
Tax-26,382-21,618-13,577-14,709-16,639-10,726-7,465-18,039-14,156-6,722-3,558-38,442
Profit After Tax79,14764,85557,88262,70570,93345,72531,823-13,22172,15856,62525,28711,912-11,270-5,40698,852
Dividends Paid
Retained Profit79,14764,85557,88262,70570,93345,72531,823-13,22172,15856,62525,28711,912-11,270-5,40698,852
Employee Costs1,151,8641,088,4551,059,6151,088,9321,057,4991,034,234935,654853,803806,177410,261445,740544,649436,124425,313384,618
Number Of Employees252525272627252323121316131312
EBITDA*100,64383,37670,87978,19388,74157,71841,143-11,46593,93575,46833,15817,100-9,955-4,803137,294

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,4121,5322,0452,7283,6394,8546,4745,6337,51010,6143,8535,1414,3602,063
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,4121,5322,0452,7283,6394,8546,4745,6337,51010,6143,8535,1414,3602,063
Stock & work in progress184,934302,272310,772166,051178,107100,274117,225105,99890,666154,779109,475192,939144,58861,629127,243
Trade Debtors631,201552,835311,484269,231383,570317,497265,423222,115270,625343,716299,049359,607401,594358,357249,354
Group Debtors24,48227,74224,832
Misc Debtors8,91324,14225,0416,6956,8956,69526,7177,02025,48433,794
Cash136,82466,273103,604233,26030,50360,73433,28188,3698,66843,20612,16621,59633,799
misc current assets22,62222,622
total current assets961,872945,522750,901697,859621,697509,682442,646451,244420,275532,289451,730564,712567,778453,785376,597
total assets963,284947,054752,946700,587625,336514,536449,120456,877427,785542,903455,583569,853572,138455,848376,597
Bank overdraft6,768
Bank loan
Trade Creditors 83,694162,977114,674153,203125,117112,29993,881130,809101,046122,356275,461334,268255,715356,546270,389
Group/Directors Accounts8,51149,050
other short term finances31,866
hp & lease commitments
other current liabilities231,481215,115134,165101,159116,69989,65088,37782,51878,48188,166
total current liabilities315,175378,092248,839254,362241,816201,949182,258221,838179,527298,206275,461334,268255,715356,546270,389
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities68,59760,647141,397234,1475,7567,256
provisions
total long term liabilities68,59760,647141,397234,1475,7567,256
total liabilities315,175378,092248,839254,362241,816201,949182,258221,838179,527366,803336,108475,665489,862362,302277,645
net assets648,109568,962504,107446,225383,520312,587266,862235,039248,258176,100119,47594,18882,27693,54698,952
total shareholders funds648,109568,962504,107446,225383,520312,587266,862235,039248,258176,100119,47594,18882,27693,54698,952
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit100,19882,86370,19677,28287,52656,09838,984-13,34291,43171,92931,87015,386-11,408-5,490137,294
Depreciation4455136839111,2151,6202,1591,8772,5043,5391,2881,7141,453687
Amortisation
Tax-26,382-21,618-13,577-14,709-16,639-10,726-7,465-18,039-14,156-6,722-3,558-38,442
Stock-117,338-8,500144,721-12,05677,833-16,95111,22715,332-64,11345,304-83,46448,35182,959-65,614127,243
Debtors63,137240,45260,599-114,53941,79156,53435,263-64,064-56,56978,461-60,558-41,98743,237109,003249,354
Creditors-79,28348,303-38,52928,08612,81818,418-36,92829,763-21,310-153,105-58,80778,553-100,83186,157270,389
Accruals and Deferred Income16,36680,95033,006-15,54027,0491,2735,8594,037-9,68588,166
Deferred Taxes & Provisions
Cash flow from operations65,545-40,941-153,541202,625-7,65527,100-43,88171,067165,583-127,392111,65185,731-236,98237,965-7,356
Investing Activities
capital expenditure-325-3,000600-10,300-2,495-3,750-2,750
Change in Investments
cash flow from investments-325-3,000600-10,300-2,495-3,750-2,750
Financing Activities
Bank loans
Group/Directors Accounts-8,5118,511-49,05049,050
Other Short Term Loans -31,86631,866
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-68,5977,950-80,750-92,750228,391-1,5007,256
share issue2100
interest5,3313,6101,26313246353304121-1,234-1,1481388413885
cash flow from financing5,3313,6101,26313246353-8,2078,634-150,74787,718-80,612-92,666228,529-1,4157,356
cash and cash equivalents
cash70,551-37,331-129,656202,757-30,23127,453-55,08879,7018,668-43,20631,040-9,430-12,20333,799
overdraft-6,7686,768
change in cash70,551-37,331-129,656202,757-30,23127,453-55,08879,70115,436-49,97431,040-9,430-12,20333,799

kaygee engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kaygee engineering limited. Get real-time insights into kaygee engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kaygee Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kaygee engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HU17 area or any other competitors across 12 key performance metrics.

kaygee engineering limited Ownership

KAYGEE ENGINEERING LIMITED group structure

Kaygee Engineering Limited has no subsidiary companies.

Ultimate parent company

KAYGEE ENGINEERING LIMITED

01641848

KAYGEE ENGINEERING LIMITED Shareholders

craig keith adams 33.33%
paul scott jackson 33.33%
lewis james sharp 33.33%

kaygee engineering limited directors

Kaygee Engineering Limited currently has 3 directors. The longest serving directors include Mr Paul Jackson (Oct 1998) and Mr Craig Adams (May 2016).

officercountryagestartendrole
Mr Paul JacksonEngland54 years Oct 1998- Director
Mr Craig AdamsEngland50 years May 2016- Director
Mr Lewis SharpUnited Kingdom36 years Mar 2021- Director

P&L

April 2024

turnover

2.5m

+6%

operating profit

100.2k

0%

gross margin

28.5%

+4.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

648.1k

+0.14%

total assets

963.3k

+0.02%

cash

136.8k

+1.06%

net assets

Total assets minus all liabilities

kaygee engineering limited company details

company number

01641848

Type

Private limited with Share Capital

industry

25620 - Machining

incorporation date

June 1982

age

43

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

4-6 swaby's yard walkergate, beverley, east yorkshire, HU17 9BZ

Bank

-

Legal Advisor

-

kaygee engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to kaygee engineering limited. Currently there are 1 open charges and 1 have been satisfied in the past.

kaygee engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KAYGEE ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

kaygee engineering limited Companies House Filings - See Documents

datedescriptionview/download