
Company Number
01655593
Next Accounts
Dec 2025
Shareholders
benjamin morris-french
paul tiernan
View AllGroup Structure
View All
Industry
Residents property management
Registered Address
23 beaconsfield road, clifton, bristol, BS8 2TS
Website
-Pomanda estimates the enterprise value of 23 BEACONSFIELD ROAD (CLIFTON) MANAGEMENT LIMITED at £0 based on a Turnover of £11.4k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 23 BEACONSFIELD ROAD (CLIFTON) MANAGEMENT LIMITED at £0 based on an EBITDA of £-736 and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 23 BEACONSFIELD ROAD (CLIFTON) MANAGEMENT LIMITED at £0 based on Net Assets of £4.8k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
23 Beaconsfield Road (clifton) Management Limited is a live company located in bristol, BS8 2TS with a Companies House number of 01655593. It operates in the residents property management sector, SIC Code 98000. Founded in August 1982, it's largest shareholder is benjamin morris-french with a 25% stake. 23 Beaconsfield Road (clifton) Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £11.4k with declining growth in recent years.
Pomanda's financial health check has awarded 23 Beaconsfield Road (Clifton) Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £11.4k, make it smaller than the average company (£139.6k)
- 23 Beaconsfield Road (clifton) Management Limited
£139.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.9%)
- 23 Beaconsfield Road (clifton) Management Limited
5.9% - Industry AVG
Production
with a gross margin of 29.1%, this company has a higher cost of product (83.6%)
- 23 Beaconsfield Road (clifton) Management Limited
83.6% - Industry AVG
Profitability
an operating margin of -6.5% make it less profitable than the average company (5.2%)
- 23 Beaconsfield Road (clifton) Management Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- 23 Beaconsfield Road (clifton) Management Limited
6 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- 23 Beaconsfield Road (clifton) Management Limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £11.4k, this is less efficient (£62.1k)
- 23 Beaconsfield Road (clifton) Management Limited
£62.1k - Industry AVG
Debtor Days
it gets paid by customers after 162 days, this is later than average (37 days)
- 23 Beaconsfield Road (clifton) Management Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (30 days)
- 23 Beaconsfield Road (clifton) Management Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 23 Beaconsfield Road (clifton) Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 23 Beaconsfield Road (clifton) Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.1%, this is a lower level of debt than the average (51.9%)
5.1% - 23 Beaconsfield Road (clifton) Management Limited
51.9% - Industry AVG
23 Beaconsfield Road (Clifton) Management Limited's latest turnover from March 2024 is estimated at £11.4 thousand and the company has net assets of £4.8 thousand. According to their latest financial statements, we estimate that 23 Beaconsfield Road (Clifton) Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,600 | 3,520 | 3,360 | 5,710 | 3,060 | 3,111 | 3,060 | ||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 2,296 | 1,811 | |||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 2,296 | 1,811 | 489 | -859 | -3,102 | 1,414 | 648 | ||||||||
Tax | |||||||||||||||
Profit After Tax | 2,296 | 1,811 | 489 | -859 | -3,102 | 1,414 | 648 | ||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 2,296 | 1,811 | 489 | -859 | -3,102 | 1,414 | 648 | ||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 2,296 | 1,811 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 5,048 | 5,785 | 5,716 | 4,957 | 7,152 | 5,078 | 6,306 | 4,173 | 593 | ||||||
Group Debtors | |||||||||||||||
Misc Debtors | 417 | 592 | 599 | 984 | |||||||||||
Cash | 6,232 | 3,542 | 2,106 | 1,187 | 1,875 | 4,940 | 3,165 | ||||||||
misc current assets | |||||||||||||||
total current assets | 5,048 | 5,785 | 5,716 | 4,957 | 7,152 | 5,078 | 6,306 | 4,173 | 6,232 | 4,135 | 2,106 | 1,604 | 2,467 | 5,539 | 4,149 |
total assets | 5,048 | 5,785 | 5,716 | 4,957 | 7,152 | 5,078 | 6,306 | 4,173 | 6,232 | 4,135 | 2,106 | 1,604 | 2,467 | 5,539 | 4,149 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 260 | 261 | 243 | 615 | 237 | 237 | 859 | 435 | |||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 218 | 417 | 219 | 206 | 210 | 180 | 204 | ||||||||
total current liabilities | 260 | 261 | 243 | 615 | 237 | 237 | 859 | 435 | 218 | 417 | 219 | 206 | 210 | 180 | 204 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 260 | 261 | 243 | 615 | 237 | 237 | 859 | 435 | 218 | 417 | 219 | 206 | 210 | 180 | 204 |
net assets | 4,788 | 5,524 | 5,473 | 4,342 | 6,915 | 4,841 | 5,447 | 3,738 | 6,014 | 3,718 | 1,887 | 1,398 | 2,257 | 5,359 | 3,945 |
total shareholders funds | 4,788 | 5,524 | 5,473 | 4,342 | 6,915 | 4,841 | 5,447 | 3,738 | 6,014 | 3,718 | 1,887 | 1,398 | 2,257 | 5,359 | 3,945 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 2,296 | 1,811 | |||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -737 | 69 | 759 | -2,195 | 2,074 | -1,228 | 2,133 | 4,173 | -593 | 593 | -417 | -175 | -7 | -385 | 984 |
Creditors | -1 | 18 | -372 | 378 | -622 | 424 | 435 | ||||||||
Accruals and Deferred Income | -218 | -199 | 198 | 13 | -4 | 30 | -24 | 204 | |||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 2,690 | 1,416 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | 20 | 3,297 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -6,232 | 2,690 | 1,436 | 919 | -688 | -3,065 | 1,775 | 3,165 | |||||||
overdraft | |||||||||||||||
change in cash | -6,232 | 2,690 | 1,436 | 919 | -688 | -3,065 | 1,775 | 3,165 |
Perform a competitor analysis for 23 beaconsfield road (clifton) management limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in BS8 area or any other competitors across 12 key performance metrics.
23 BEACONSFIELD ROAD (CLIFTON) MANAGEMENT LIMITED group structure
23 Beaconsfield Road (Clifton) Management Limited has no subsidiary companies.
Ultimate parent company
23 BEACONSFIELD ROAD (CLIFTON) MANAGEMENT LIMITED
01655593
23 Beaconsfield Road (Clifton) Management Limited currently has 4 directors. The longest serving directors include Mr Paul Tiernan (Mar 1999) and Miss Victoria Little (Apr 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Tiernan | 71 years | Mar 1999 | - | Director | |
Miss Victoria Little | England | 50 years | Apr 2005 | - | Director |
Mr Benjamin Morris-French | 36 years | Feb 2019 | - | Director | |
Miss Abigail Jones | England | 39 years | Jul 2022 | - | Director |
P&L
March 2024turnover
11.4k
-15%
operating profit
-736
0%
gross margin
29.2%
-15.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4.8k
-0.13%
total assets
5k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
company number
01655593
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
August 1982
age
43
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
23 beaconsfield road, clifton, bristol, BS8 2TS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 23 beaconsfield road (clifton) management limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 23 BEACONSFIELD ROAD (CLIFTON) MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|