Pomanda estimates the enterprise value of RAYNWORTH PROPERTIES LIMITED at £0 based on a Turnover of £7.1k and 0x industry multiple (adjusted for size and gross margin).
raynworth properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RAYNWORTH PROPERTIES LIMITED at £0 based on an EBITDA of £373 and a 0x industry multiple (adjusted for size and gross margin).
raynworth properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RAYNWORTH PROPERTIES LIMITED at £0 based on Net Assets of £2.7k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raynworth Properties LimitedOverview
Raynworth Properties Limited is a live company located in beverley, HU17 8AX with a Companies House number of 01668274. It operates in the residents property management sector, SIC Code 98000. Founded in September 1982, it's largest shareholder is
sangwin ltd
with a 86.2% stake. Raynworth Properties Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£7.1k with
low
growth in recent years.
Pomanda's financial health check has awarded Raynworth Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
6 Weak
Size
annual sales of £7.1k, make it smaller than the average company (£139.6k)
£7.1k - Raynworth Properties Limited
£139.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.8%)
1% - Raynworth Properties Limited
5.8% - Industry AVG
Production
with a gross margin of 31.6%, this company has a higher cost of product (88.9%)
31.6% - Raynworth Properties Limited
88.9% - Industry AVG
Profitability
an operating margin of 5.3% make it as profitable than the average company (4.6%)
5.3% - Raynworth Properties Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Raynworth Properties Limited
6 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
£27.1k - Raynworth Properties Limited
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £7.1k, this is less efficient (£62k)
£7.1k - Raynworth Properties Limited
£62k - Industry AVG
Debtor Days
it gets paid by customers after 161 days, this is later than average (38 days)
161 days - Raynworth Properties Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is close to average (30 days)
33 days - Raynworth Properties Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Raynworth Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Raynworth Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14%, this is a lower level of debt than the average (51.5%)
14% - Raynworth Properties Limited
51.5% - Industry AVG
RAYNWORTH PROPERTIES LIMITED financials
EXPORT
Raynworth Properties Limited's latest turnover from March 2024 is estimated at £7.1 thousand and the company has net assets of £2.7 thousand. According to their latest financial statements, we estimate that Raynworth Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
7,071
6,841
7,314
6,937
6,176
4,195
4,659
5,067
6,245
5,187
2,862
2,901
3,355
2,968
2,015
Other Income Or Grants
Cost Of Sales
4,840
4,476
4,962
5,245
4,762
3,506
3,826
4,573
5,884
4,834
2,674
2,778
3,067
2,733
1,874
Gross Profit
2,232
2,366
2,352
1,692
1,415
689
834
494
361
353
188
123
288
235
141
Admin Expenses
1,859
2,020
2,006
1,346
1,069
343
488
71
211
433
268
-88
-90
235
141
Operating Profit
373
346
346
346
346
346
346
423
150
-80
-80
211
378
Interest Payable
Interest Receivable
Pre-Tax Profit
373
346
346
346
346
346
346
423
150
-80
-80
211
378
Tax
-93
-66
-66
-66
-66
-66
-66
-84
-30
-51
-98
Profit After Tax
280
280
280
280
280
280
280
338
120
-80
-80
160
280
Dividends Paid
Retained Profit
280
280
280
280
280
280
280
338
120
-80
-80
160
280
Employee Costs
27,131
29,883
27,547
25,335
20,270
17,868
19,289
15,392
12,368
11,407
11,202
10,562
10,079
10,181
11,381
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
373
346
346
346
346
346
346
423
150
-80
-80
211
378
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
3,138
2,858
2,578
2,473
2,183
1,738
1,578
1,298
1,263
978
629
708
823
30
342
Group Debtors
Misc Debtors
5,311
3,254
Cash
misc current assets
total current assets
3,138
2,858
2,578
2,473
2,183
1,738
1,578
1,298
1,263
978
629
708
823
5,341
3,596
total assets
3,138
2,858
2,578
2,473
2,183
1,738
1,578
1,298
1,263
978
629
708
823
5,341
3,596
Bank overdraft
Bank loan
Trade Creditors
440
440
440
615
605
440
560
560
805
640
211
210
485
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
5,283
3,538
total current liabilities
440
440
440
615
605
440
560
560
805
640
211
210
485
5,283
3,538
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
440
440
440
615
605
440
560
560
805
640
211
210
485
5,283
3,538
net assets
2,698
2,418
2,138
1,858
1,578
1,298
1,018
738
458
338
418
498
338
58
58
total shareholders funds
2,698
2,418
2,138
1,858
1,578
1,298
1,018
738
458
338
418
498
338
58
58
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
373
346
346
346
346
346
346
423
150
-80
-80
211
378
Depreciation
Amortisation
Tax
-93
-66
-66
-66
-66
-66
-66
-84
-30
-51
-98
Stock
Debtors
280
280
105
290
445
160
280
35
285
349
-79
-115
-4,518
1,745
3,596
Creditors
-175
10
165
-120
-245
165
429
1
-275
485
Accruals and Deferred Income
-5,283
1,745
3,538
Deferred Taxes & Provisions
Cash flow from operations
59
-58
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-58
58
interest
cash flow from financing
-58
58
cash and cash equivalents
cash
overdraft
change in cash
raynworth properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for raynworth properties limited. Get real-time insights into raynworth properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for raynworth properties limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in HU17 area or any other competitors across 12 key performance metrics.
raynworth properties limited Ownership
RAYNWORTH PROPERTIES LIMITED group structure
Raynworth Properties Limited has no subsidiary companies.
The largest shareholders in Raynworth Properties Limited include Sangwin Ltd and Vivienne Dunn.
sangwin ltd
86.21%
vivienne dunn
1.72%
d.n. wheatley
1.72%
rhodes
1.72%
geoffrey wilkinson
1.72%
ives & ives
1.72%
david patrick evans
1.72%
eric walter varley & susan varley
1.72%
s.h. bulmer
1.72%
raynworth properties limited directors
Raynworth Properties Limited currently has 2 directors.
The longest serving directors include
Mr Eric Varley (Dec 1991) and
Mr Geoffrey Wilkinson (Feb 2011).
rpms block & facilities manageme, 18 north bar within, beverley, east riding of yorkshir, HU17 8AX
Bank
-
Legal Advisor
-
raynworth properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raynworth properties limited.
raynworth properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAYNWORTH PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
raynworth properties limitedCompanies House Filings - See Documents
