Pomanda estimates the enterprise value of WENTWORTH ESTATES LIMITED at £15.8k based on a Turnover of £3.8k and 4.14x industry multiple (adjusted for size and gross margin).
wentworth estates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WENTWORTH ESTATES LIMITED at £0 based on an EBITDA of £-2.7k and a 0x industry multiple (adjusted for size and gross margin).
wentworth estates limitedEstimated Valuation
£25
Pomanda estimates the enterprise value of WENTWORTH ESTATES LIMITED at £25 based on Net Assets of £100 and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wentworth Estates LimitedOverview
Wentworth Estates Limited is a live company located in london, W1U 3BW with a Companies House number of 01679530. It operates in the dormant company sector, SIC Code 99999. Founded in November 1982, it's largest shareholder is
sir lindsay parkinson & co. ltd
with a 99% stake. Wentworth Estates Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£3.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Wentworth Estates Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
9 Weak
Size
annual sales of £3.8k, make it smaller than the average company (£7.2m)
£3.8k - Wentworth Estates Limited
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.6%)
0% - Wentworth Estates Limited
6.6% - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (32.1%)
17.7% - Wentworth Estates Limited
32.1% - Industry AVG
Profitability
an operating margin of -70.1% make it less profitable than the average company (4.3%)
-70.1% - Wentworth Estates Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (57)
1 - Wentworth Estates Limited
57 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)
£41.2k - Wentworth Estates Limited
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £3.8k, this is less efficient (£183.8k)
£3.8k - Wentworth Estates Limited
£183.8k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (40 days)
65 days - Wentworth Estates Limited
40 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wentworth Estates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wentworth Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 10 weeks, this is less cash available to meet short term requirements (14 weeks)
10 weeks - Wentworth Estates Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (70.3%)
100% - Wentworth Estates Limited
70.3% - Industry AVG
WENTWORTH ESTATES LIMITED financials
EXPORT
Wentworth Estates Limited's latest turnover from December 2023 is estimated at £3.8 thousand and the company has net assets of £100. According to their latest financial statements, we estimate that Wentworth Estates Limited has 1 employee and maintains cash reserves of £51 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
3,822
3,936
3,555
3,828
Other Income Or Grants
Cost Of Sales
3,145
3,260
2,958
3,224
Gross Profit
677
676
598
604
Admin Expenses
3,354
2,570
733
655
191
127
Operating Profit
-2,677
-1,894
-135
-51
-191
-127
Interest Payable
Interest Receivable
2,678
1,894
135
51
191
128
Pre-Tax Profit
18,096,372
Tax
Profit After Tax
18,096,372
Dividends Paid
18,096,372
Retained Profit
Employee Costs
41,237
37,612
35,852
34,738
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
-2,677
-1,894
-135
-51
-191
-127
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
189,855
189,855
189,855
189,855
189,855
189,855
189,855
189,855
189,855
189,855
Debtors (Due After 1 year)
Total Fixed Assets
189,855
189,855
189,855
189,855
189,855
189,855
189,855
189,855
189,855
189,855
Stock & work in progress
Trade Debtors
691
691
691
691
Group Debtors
Misc Debtors
Cash
51,000
51,000
57,250
51,000
51,000
51,000
45,000
45,000
misc current assets
total current assets
51,691
51,691
57,941
51,691
51,000
51,000
45,000
45,000
total assets
241,546
241,546
247,796
241,546
240,855
240,855
234,855
234,855
189,855
189,855
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
241,446
241,446
241,446
241,446
240,755
240,755
234,755
234,755
189,755
189,755
other short term finances
hp & lease commitments
other current liabilities
6,250
total current liabilities
241,446
241,446
247,696
241,446
240,755
240,755
234,755
234,755
189,755
189,755
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
241,446
241,446
247,696
241,446
240,755
240,755
234,755
234,755
189,755
189,755
net assets
100
100
100
100
100
100
100
100
100
100
total shareholders funds
100
100
100
100
100
100
100
100
100
100
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-2,677
-1,894
-135
-51
-191
-127
Depreciation
Amortisation
Tax
Stock
Debtors
691
Creditors
Accruals and Deferred Income
-6,250
6,250
Deferred Taxes & Provisions
Cash flow from operations
-2,677
-8,144
6,115
-742
-191
-127
Investing Activities
capital expenditure
Change in Investments
189,855
-189,855
189,855
189,855
-189,855
189,855
-189,855
189,855
cash flow from investments
-189,855
189,855
-189,855
-189,855
189,855
-189,855
189,855
-189,855
Financing Activities
Bank loans
Group/Directors Accounts
691
240,755
-240,755
6,000
234,755
234,755
-189,755
189,755
-189,755
189,755
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-100
100
100
-100
100
-100
100
interest
2,678
1,894
135
51
191
128
cash flow from financing
2,678
1,894
135
742
241,046
-240,727
6,000
234,855
234,855
-189,855
189,855
-189,855
189,855
cash and cash equivalents
cash
-6,250
6,250
51,000
-51,000
6,000
45,000
45,000
overdraft
change in cash
-6,250
6,250
51,000
-51,000
6,000
45,000
45,000
wentworth estates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wentworth estates limited. Get real-time insights into wentworth estates limited's credit score, group structure and payment trends.
Perform a competitor analysis for wentworth estates limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.
wentworth estates limited Ownership
WENTWORTH ESTATES LIMITED group structure
Wentworth Estates Limited has 1 subsidiary company.
The largest shareholders in Wentworth Estates Limited include Sir Lindsay Parkinson & Co. Ltd and Wg Acquisition Limited.
sir lindsay parkinson & co. ltd
99%
wg acquisition limited
1%
wentworth estates limited directors
Wentworth Estates Limited currently has 2 directors.
The longest serving directors include
Woraphanit Ruayrungruang (Sep 2014) and
Mr Robert Lai (Jul 2018).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
100
0%
total assets
241.5k
0%
cash
51k
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
wentworth estates limited company details
company number
01679530
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
November 1982
age
43
incorporated
UK
ultimate parent company
WG AQUISITION LTD
accounts
Dormant
last accounts submitted
December 2023
previous names
settlehope limited (December 1983)
accountant
-
auditor
-
address
22 baker street, london, W1U 3BW
Bank
-
Legal Advisor
-
wentworth estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to wentworth estates limited. Currently there are 0 open charges and 12 have been satisfied in the past.
wentworth estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WENTWORTH ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
wentworth estates limitedCompanies House Filings - See Documents
