Pomanda estimates the enterprise value of ELY MASONIC HALL LIMITED at £631.8k based on a Turnover of £957.4k and 0.66x industry multiple (adjusted for size and gross margin).
ely masonic hall limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ELY MASONIC HALL LIMITED at £0 based on an EBITDA of £-5.2k and a 4.38x industry multiple (adjusted for size and gross margin).
ely masonic hall limitedEstimated Valuation
£813k
Pomanda estimates the enterprise value of ELY MASONIC HALL LIMITED at £813k based on Net Assets of £278.8k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ely Masonic Hall LimitedOverview
Ely Masonic Hall Limited is a live company located in ely, CB7 4JF with a Companies House number of 01681960. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in November 1982, it's largest shareholder is
unknown.
Ely Masonic Hall Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£957.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Ely Masonic Hall Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £957.4k, make it larger than the average company (£422.6k)
£957.4k - Ely Masonic Hall Limited
£422.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.6%)
6% - Ely Masonic Hall Limited
8.6% - Industry AVG
Production
with a gross margin of 42.5%, this company has a higher cost of product (90.8%)
42.5% - Ely Masonic Hall Limited
90.8% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (1.9%)
-0.5% - Ely Masonic Hall Limited
1.9% - Industry AVG
Employees
with 11 employees, this is similar to the industry average (11)
11 - Ely Masonic Hall Limited
11 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)
£28.4k - Ely Masonic Hall Limited
£28.4k - Industry AVG
Efficiency
resulting in sales per employee of £87k, this is more efficient (£53.9k)
£87k - Ely Masonic Hall Limited
£53.9k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is later than average (12 days)
38 days - Ely Masonic Hall Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
0 days - Ely Masonic Hall Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ely Masonic Hall Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ely Masonic Hall Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (20.2%)
0.1% - Ely Masonic Hall Limited
20.2% - Industry AVG
ELY MASONIC HALL LIMITED financials
EXPORT
Ely Masonic Hall Limited's latest turnover from December 2024 is estimated at £957.4 thousand and the company has net assets of £278.8 thousand. According to their latest financial statements, we estimate that Ely Masonic Hall Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
957,394
972,868
799,817
794,395
824,796
907,644
716,168
569,161
1
4
5,520
6,181
6,014
11,208
92,246
Other Income Or Grants
Cost Of Sales
550,841
512,540
414,184
353,068
376,979
414,683
323,978
258,983
1
3
3,716
4,368
4,127
7,770
63,799
Gross Profit
406,553
460,328
385,632
441,327
447,817
492,960
392,190
310,178
1
1
1,804
1,812
1,886
3,439
28,446
Admin Expenses
411,744
441,029
380,058
453,120
430,065
474,670
370,210
293,070
-20,802
12,678
982
-22,246
-20,513
-1,335
-3,077
-206,348
Operating Profit
-5,191
19,299
5,574
-11,793
17,752
18,290
21,980
17,108
20,803
-12,677
822
24,058
22,399
4,774
31,523
206,348
Interest Payable
Interest Receivable
95
74
134
160
226
249
171
102
34
Pre-Tax Profit
-5,191
19,299
5,574
-11,793
17,752
18,290
21,980
17,202
20,876
-12,543
982
24,284
22,649
4,945
31,625
206,382
Tax
-4,825
-1,059
-3,373
-3,475
-4,176
-3,268
-4,175
-206
-5,585
-5,436
-1,286
-8,855
-57,787
Profit After Tax
-5,191
14,474
4,515
-11,793
14,379
14,815
17,804
13,934
16,701
-12,543
776
18,699
17,213
3,659
22,770
148,595
Dividends Paid
Retained Profit
-5,191
14,474
4,515
-11,793
14,379
14,815
17,804
13,934
16,701
-12,543
776
18,699
17,213
3,659
22,770
148,595
Employee Costs
311,880
308,390
237,537
256,228
277,753
274,213
214,942
165,608
23,537
24,678
25,233
25,776
25,696
25,285
25,332
Number Of Employees
11
11
9
10
11
11
9
7
1
1
1
1
1
1
1
EBITDA*
-5,191
19,299
5,574
-11,793
17,752
18,290
21,980
17,108
20,972
-12,464
1,088
24,391
22,816
5,295
32,173
207,162
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
177,342
177,371
177,409
177,454
177,518
177,583
177,663
177,806
177,943
178,112
178,325
178,592
132,657
133,074
133,595
134,245
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
177,342
177,371
177,409
177,454
177,518
177,583
177,663
177,806
177,943
178,112
178,325
178,592
132,657
133,074
133,595
134,245
Stock & work in progress
Trade Debtors
101,693
106,711
92,124
86,393
99,291
84,859
69,955
52,000
762
812
787
1,464
10,281
873
Group Debtors
Misc Debtors
1,163
Cash
37,929
21,059
32,632
31,538
58,880
40,910
27,489
13,477
misc current assets
total current assets
101,693
106,711
92,124
87,556
99,291
84,859
69,955
52,000
37,929
21,059
33,394
32,350
59,667
42,374
37,770
14,350
total assets
279,035
284,082
269,533
265,010
276,809
262,442
247,618
229,806
215,872
199,171
211,719
210,942
192,324
175,448
171,365
148,595
Bank overdraft
Bank loan
Trade Creditors
228
84
9
1
7
19
10
2
2
2
7
6
87
424
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
228
84
9
1
7
19
10
2
2
2
7
6
87
424
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
228
84
9
1
7
19
10
2
2
2
7
6
87
424
net assets
278,807
283,998
269,524
265,009
276,802
262,423
247,608
229,804
215,870
199,169
211,712
210,936
192,237
175,024
171,365
148,595
total shareholders funds
278,807
283,998
269,524
265,009
276,802
262,423
247,608
229,804
215,870
199,169
211,712
210,936
192,237
175,024
171,365
148,595
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-5,191
19,299
5,574
-11,793
17,752
18,290
21,980
17,108
20,803
-12,677
822
24,058
22,399
4,774
31,523
206,348
Depreciation
169
213
266
333
417
521
650
814
Amortisation
Tax
-4,825
-1,059
-3,373
-3,475
-4,176
-3,268
-4,175
-206
-5,585
-5,436
-1,286
-8,855
-57,787
Stock
Debtors
-5,018
14,587
4,568
-11,735
14,432
14,904
17,955
52,000
-762
-50
25
-677
-8,817
9,408
873
Creditors
144
75
8
-6
-12
9
8
-5
1
-81
-337
424
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-29
-38
-45
-64
-65
-80
-143
-38,160
16,797
-11,707
933
18,700
17,720
13,250
13,910
148,502
Investing Activities
capital expenditure
29
38
45
64
65
80
143
137
1
-46,268
-135,059
Change in Investments
cash flow from investments
29
38
45
64
65
80
143
137
1
-46,268
-135,059
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
95
74
134
160
226
249
171
102
34
cash flow from financing
95
74
134
160
226
249
171
102
34
cash and cash equivalents
cash
-37,929
16,870
-11,573
1,094
-27,342
17,970
13,421
14,012
13,477
overdraft
change in cash
-37,929
16,870
-11,573
1,094
-27,342
17,970
13,421
14,012
13,477
ely masonic hall limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ely masonic hall limited. Get real-time insights into ely masonic hall limited's credit score, group structure and payment trends.
Perform a competitor analysis for ely masonic hall limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in CB7 area or any other competitors across 12 key performance metrics.
ely masonic hall limited Ownership
ELY MASONIC HALL LIMITED group structure
Ely Masonic Hall Limited has no subsidiary companies.
Ultimate parent company
ELY MASONIC HALL LIMITED
01681960
ELY MASONIC HALL LIMITED Shareholders
The sole shareholder of Ely Masonic Hall Limited is -.
-
-
ely masonic hall limited directors
Ely Masonic Hall Limited currently has 12 directors.
The longest serving directors include
Mr David Watson (Mar 2018) and
Mr Richard Rowlett (Mar 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ely masonic hall limited.
ely masonic hall limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELY MASONIC HALL LIMITED. This can take several minutes, an email will notify you when this has completed.
ely masonic hall limitedCompanies House Filings - See Documents
