priest & co ltd

Dissolved 

priest & co ltd Company Information

Share PRIEST & CO LTD

Company Number

01682825

Directors

Peter Ellis

Frank Lock

View All

Shareholders

jeremy andrew priest

lovat management ltd

View All

Group Structure

View All

Industry

Non-life insurance

 

Registered Address

31st floor 40 bank street, london, E14 5NR

Website

-

priest & co ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of PRIEST & CO LTD at £1.1m based on a Turnover of £2.1m and 0.53x industry multiple (adjusted for size and gross margin).

priest & co ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PRIEST & CO LTD at £0 based on an EBITDA of £-510 and a 5.86x industry multiple (adjusted for size and gross margin).

priest & co ltd Estimated Valuation

£764k

Pomanda estimates the enterprise value of PRIEST & CO LTD at £764k based on Net Assets of £466.4k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Priest & Co Ltd Overview

Priest & Co Ltd is a dissolved company that was located in london, E14 5NR with a Companies House number of 01682825. It operated in the non-life insurance sector, SIC Code 65120. Founded in November 1982, it's largest shareholder was jeremy andrew priest with a 52.2% stake. The last turnover for Priest & Co Ltd was estimated at £2.1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Priest & Co Ltd Health Check

Pomanda's financial health check has awarded Priest & Co Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£1.5m)

£2.1m - Priest & Co Ltd

£1.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Priest & Co Ltd

- - Industry AVG

production

Production

with a gross margin of 76.8%, this company has a comparable cost of product (76.8%)

76.8% - Priest & Co Ltd

76.8% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (12.6%)

-0.3% - Priest & Co Ltd

12.6% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (45)

19 - Priest & Co Ltd

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.8k, the company has an equivalent pay structure (£47.5k)

£53.8k - Priest & Co Ltd

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.4k, this is equally as efficient (£114.6k)

£111.4k - Priest & Co Ltd

£114.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1174 days, this is later than average (179 days)

1174 days - Priest & Co Ltd

179 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4500 days, this is slower than average (318 days)

4500 days - Priest & Co Ltd

318 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Priest & Co Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (21 weeks)

3 weeks - Priest & Co Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.7%, this is a higher level of debt than the average (84.9%)

93.7% - Priest & Co Ltd

84.9% - Industry AVG

PRIEST & CO LTD financials

EXPORTms excel logo

Priest & Co Ltd's latest turnover from June 2012 is £2.1 million and the company has net assets of £466.4 thousand. According to their latest financial statements, Priest & Co Ltd has 19 employees and maintains cash reserves of £420.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2012Jun 2011Jun 2010
Turnover2,115,8753,214,8003,837,324
Other Income Or Grants
Cost Of Sales490,162886,503752,469
Gross Profit1,625,7132,328,2973,084,855
Admin Expenses1,632,5882,390,3162,831,384
Operating Profit-6,875-62,019253,471
Interest Payable1,0071,386160
Interest Receivable253
Pre-Tax Profit-7,882-63,380253,314
Tax-2,7291,096-84,245
Profit After Tax-10,611-62,284169,069
Dividends Paid
Retained Profit-10,611-62,284169,069
Employee Costs1,021,8592,041,8542,381,628
Number Of Employees192833
EBITDA*-510-54,325257,603

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2012Jun 2011Jun 2010
Tangible Assets13,39118,79620,031
Intangible Assets
Investments & Other3,6233,6233,623
Debtors (Due After 1 year)
Total Fixed Assets17,01422,41923,654
Stock & work in progress
Trade Debtors6,809,6047,645,20710,329,141
Group Debtors
Misc Debtors202,657256,562203,331
Cash420,236763,6471,495,990
misc current assets
total current assets7,432,4978,665,41612,028,462
total assets7,449,5118,687,83512,052,116
Bank overdraft
Bank loan
Trade Creditors 6,044,0618,057,34711,299,979
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities937,180150,722208,991
total current liabilities6,981,2418,208,06911,508,970
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,8702,7553,851
total long term liabilities1,8702,7553,851
total liabilities6,983,1118,210,82411,512,821
net assets466,400477,011539,295
total shareholders funds466,400477,011539,295
Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-6,875-62,019253,471
Depreciation6,3657,6944,132
Amortisation
Tax-2,7291,096-84,245
Stock
Debtors-889,508-2,630,70310,532,472
Creditors-2,013,286-3,242,63211,299,979
Accruals and Deferred Income786,458-58,269208,991
Deferred Taxes & Provisions-885-1,0963,851
Cash flow from operations-341,444-724,5231,153,707
Investing Activities
capital expenditure-960-6,459-8,662
Change in Investments3,623
cash flow from investments-960-6,459-12,285
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue370,226
interest-1,007-1,361-157
cash flow from financing-1,007-1,361370,069
cash and cash equivalents
cash-343,411-732,3431,495,990
overdraft
change in cash-343,411-732,3431,495,990

priest & co ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for priest & co ltd. Get real-time insights into priest & co ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Priest & Co Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for priest & co ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in E14 area or any other competitors across 12 key performance metrics.

priest & co ltd Ownership

PRIEST & CO LTD group structure

Priest & Co Ltd has no subsidiary companies.

Ultimate parent company

1 parent

PRIEST & CO LTD

01682825

PRIEST & CO LTD Shareholders

jeremy andrew priest 52.19%
lovat management ltd 46.56%
mrs anne moira priest 1.25%

priest & co ltd directors

Priest & Co Ltd currently has 4 directors. The longest serving directors include Mr Peter Ellis (Jul 2006) and Mr Frank Lock (Jul 2006).

officercountryagestartendrole
Mr Peter EllisUnited Kingdom57 years Jul 2006- Director
Mr Frank LockUnited Kingdom70 years Jul 2006- Director
Mr William LockUnited Kingdom77 years Jul 2006- Director
Mr Jeremy Priest76 years Jul 2006- Director

P&L

June 2012

turnover

2.1m

-34%

operating profit

-6.9k

-89%

gross margin

76.9%

+6.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2012

net assets

466.4k

-0.02%

total assets

7.4m

-0.14%

cash

420.2k

-0.45%

net assets

Total assets minus all liabilities

priest & co ltd company details

company number

01682825

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

November 1982

age

43

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

June 2012

previous names

plattosk limited (June 1984)

accountant

-

auditor

-

address

31st floor 40 bank street, london, E14 5NR

Bank

-

Legal Advisor

-

priest & co ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to priest & co ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

priest & co ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRIEST & CO LTD. This can take several minutes, an email will notify you when this has completed.

priest & co ltd Companies House Filings - See Documents

datedescriptionview/download