Pomanda estimates the enterprise value of MANHATTAN CORPORATION LIMITED at £4.2m based on a Turnover of £2.2m and 1.95x industry multiple (adjusted for size and gross margin).
manhattan corporation limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MANHATTAN CORPORATION LIMITED at £0 based on an EBITDA of £-20k and a 4.2x industry multiple (adjusted for size and gross margin).
manhattan corporation limitedEstimated Valuation
£1.1m
Pomanda estimates the enterprise value of MANHATTAN CORPORATION LIMITED at £1.1m based on Net Assets of £735.5k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manhattan Corporation LimitedOverview
Manhattan Corporation Limited is a dissolved company that was located in baldock, SG7 6NG with a Companies House number of 01703152. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 1983, it's largest shareholder was
colin blundell
with a 33% stake. The last turnover for Manhattan Corporation Limited was estimated at £2.2m.
Pomanda's financial health check has awarded Manhattan Corporation Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £2.2m, make it larger than the average company (£815.3k)
£2.2m - Manhattan Corporation Limited
£815.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (1%)
-3% - Manhattan Corporation Limited
1% - Industry AVG
Production
with a gross margin of 22.7%, this company has a higher cost of product (67.5%)
22.7% - Manhattan Corporation Limited
67.5% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (32.9%)
-0.9% - Manhattan Corporation Limited
32.9% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Manhattan Corporation Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)
£35.7k - Manhattan Corporation Limited
£35.7k - Industry AVG
Efficiency
resulting in sales per employee of £538.1k, this is more efficient (£199.8k)
£538.1k - Manhattan Corporation Limited
£199.8k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (32 days)
125 days - Manhattan Corporation Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (32 days)
0 days - Manhattan Corporation Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Manhattan Corporation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manhattan Corporation Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (64.3%)
0.5% - Manhattan Corporation Limited
64.3% - Industry AVG
MANHATTAN CORPORATION LIMITED financials
EXPORT
Manhattan Corporation Limited's latest turnover from March 2021 is estimated at £2.2 million and the company has net assets of £735.5 thousand. According to their latest financial statements, we estimate that Manhattan Corporation Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
2,152,394
2,510,010
2,106,773
2,382,804
1,175,423
104,394
604,492
377,489
114,930
2,066,342
272,833
298,821
Other Income Or Grants
Cost Of Sales
1,663,656
1,985,960
1,576,892
1,780,457
888,695
77,175
460,026
297,847
90,293
1,623,265
219,853
245,176
Gross Profit
488,738
524,050
529,881
602,346
286,728
27,219
144,466
79,642
24,637
443,077
52,980
53,645
Admin Expenses
508,697
163,046
522,724
-44,443
90,133
-35,908
241,862
625,162
1,699,917
604,273
45,979
-2,986,917
Operating Profit
-19,959
361,004
7,157
646,789
196,595
63,127
-97,396
-545,520
-1,675,280
-161,196
7,001
3,040,562
Interest Payable
Interest Receivable
3
119
364
1,906
2,279
3,180
3,314
759
Pre-Tax Profit
-19,959
361,004
7,157
646,789
196,598
63,246
-97,032
-543,614
-1,673,001
-158,016
10,315
3,041,321
Tax
-68,591
-1,360
-122,890
-39,319
-12,649
-2,888
-851,570
Profit After Tax
-19,959
292,413
5,797
523,899
157,278
50,597
-97,032
-543,614
-1,673,001
-158,016
7,427
2,189,751
Dividends Paid
Retained Profit
-19,959
292,413
5,797
523,899
157,278
50,597
-97,032
-543,614
-1,673,001
-158,016
7,427
2,189,751
Employee Costs
142,607
155,229
154,900
141,185
70,705
37,706
35,039
35,672
32,725
129,568
33,103
32,539
Number Of Employees
4
4
4
4
2
1
1
1
1
4
1
1
EBITDA*
-19,959
361,004
7,157
646,789
196,595
66,009
-87,426
-543,748
-1,673,662
-159,365
10,694
3,061,491
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
250
313
13,366
15,801
18,683
24,145
9,012
9,232
11,063
1,656,929
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
22,000
10,900
Total Fixed Assets
250
313
13,366
15,801
18,683
46,145
9,012
20,132
11,063
1,656,929
Stock & work in progress
143,122
766,902
1,468,679
1,660,518
1,919,529
1,628,765
929,453
Trade Debtors
738,960
760,385
614,003
651,514
291,659
8,211
95,117
13,101
6,910
585,696
55,485
53,658
Group Debtors
Misc Debtors
Cash
2,139
45,468
100,241
661,981
249,750
1,022,095
303,608
misc current assets
total current assets
738,960
760,385
614,003
651,514
291,659
153,472
907,487
1,582,021
2,329,409
2,754,975
2,706,345
1,286,719
total assets
738,960
760,385
614,253
651,827
305,025
169,273
926,170
1,628,166
2,338,421
2,775,107
2,717,408
2,943,648
Bank overdraft
Bank loan
Trade Creditors
3,420
4,886
151,167
194,538
371,635
393,061
1,200,555
1,022,347
356,641
735,845
520,130
753,797
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,420
4,886
151,167
194,538
371,635
393,061
1,200,555
1,022,347
356,641
735,845
520,130
753,797
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
783,172
1,615,519
provisions
total long term liabilities
783,172
1,615,519
total liabilities
3,420
4,886
151,167
194,538
371,635
393,061
1,200,555
1,805,519
1,972,160
735,845
520,130
753,797
net assets
735,540
755,499
463,086
457,289
-66,610
-223,788
-274,385
-177,353
366,261
2,039,262
2,197,278
2,189,851
total shareholders funds
735,540
755,499
463,086
457,289
-66,610
-223,788
-274,385
-177,353
366,261
2,039,262
2,197,278
2,189,851
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-19,959
361,004
7,157
646,789
196,595
63,127
-97,396
-545,520
-1,675,280
-161,196
7,001
3,040,562
Depreciation
2,882
9,970
1,772
1,618
1,831
3,693
20,929
Amortisation
Tax
-68,591
-1,360
-122,890
-39,319
-12,649
-2,888
-851,570
Stock
-143,122
-623,780
-701,777
-191,839
-259,011
290,764
699,312
929,453
Debtors
-21,425
146,382
-37,511
359,855
283,448
-86,906
60,016
28,191
-589,686
541,111
1,827
53,658
Creditors
-1,466
-146,281
-43,371
-177,097
-21,426
-807,494
178,208
665,706
-379,204
215,715
-233,667
753,797
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-250
-63
-13,053
-4,476
-43,448
732,543
285,606
-1,204,169
-775,525
-927,000
1,980,607
Investing Activities
capital expenditure
250
63
13,053
2,435
-4,508
-16,905
-1,398
1,642,173
-1,677,858
Change in Investments
cash flow from investments
250
63
13,053
2,435
-4,508
-16,905
-1,398
1,642,173
-1,677,858
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-783,172
-832,347
1,615,519
share issue
-100
100
interest
3
119
364
1,906
2,279
3,180
3,314
759
cash flow from financing
-97
119
-782,808
-830,441
1,617,798
3,180
3,314
859
cash and cash equivalents
cash
-2,139
-43,329
-54,773
-561,740
412,231
-772,345
718,487
303,608
overdraft
change in cash
-2,139
-43,329
-54,773
-561,740
412,231
-772,345
718,487
303,608
manhattan corporation limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manhattan corporation limited. Get real-time insights into manhattan corporation limited's credit score, group structure and payment trends.
Perform a competitor analysis for manhattan corporation limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in SG7 area or any other competitors across 12 key performance metrics.
manhattan corporation limited Ownership
MANHATTAN CORPORATION LIMITED group structure
Manhattan Corporation Limited has no subsidiary companies.
Ultimate parent company
MANHATTAN CORPORATION LIMITED
01703152
MANHATTAN CORPORATION LIMITED Shareholders
The largest shareholders in Manhattan Corporation Limited include Colin Blundell and Harry Ratcliffe.
colin blundell
33%
harry ratcliffe
16.75%
mark blundell jnr
16.75%
callum daniel blundell
16.75%
emily ratcliffe
16.75%
manhattan corporation limited directors
Manhattan Corporation Limited currently has 4 directors.
The longest serving directors include
Mr Mark Blundell (Jul 2017) and
Miss Emily Ratcliffe (Jul 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to manhattan corporation limited. Currently there are 0 open charges and 7 have been satisfied in the past.
manhattan corporation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANHATTAN CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.
manhattan corporation limitedCompanies House Filings - See Documents
