stable car sales limited
stable car sales limited Company Information
Group Structure
View All
Industry
Sale of new cars and light motor vehicles
+2Registered Address
70 fen road, cambridge, CB4 1TU
Website
-stable car sales limited Estimated Valuation
Pomanda estimates the enterprise value of STABLE CAR SALES LIMITED at £211.7k based on a Turnover of £454.1k and 0.47x industry multiple (adjusted for size and gross margin).
stable car sales limited Estimated Valuation
Pomanda estimates the enterprise value of STABLE CAR SALES LIMITED at £0 based on an EBITDA of £-61.6k and a 3.61x industry multiple (adjusted for size and gross margin).
stable car sales limited Estimated Valuation
Pomanda estimates the enterprise value of STABLE CAR SALES LIMITED at £226.6k based on Net Assets of £81.2k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stable Car Sales Limited Overview
Stable Car Sales Limited is a live company located in cambridge, CB4 1TU with a Companies House number of 01712327. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in April 1983, it's largest shareholder is colin crickmore with a 100% stake. Stable Car Sales Limited is a mature, micro sized company, Pomanda has estimated its turnover at £454.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stable Car Sales Limited Health Check
Pomanda's financial health check has awarded Stable Car Sales Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £454.1k, make it smaller than the average company (£19.6m)
- Stable Car Sales Limited
£19.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (5.7%)
- Stable Car Sales Limited
5.7% - Industry AVG
Production
with a gross margin of 18.2%, this company has a comparable cost of product (18.2%)
- Stable Car Sales Limited
18.2% - Industry AVG
Profitability
an operating margin of -13.6% make it less profitable than the average company (5.9%)
- Stable Car Sales Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (40)
1 - Stable Car Sales Limited
40 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
- Stable Car Sales Limited
£37k - Industry AVG
Efficiency
resulting in sales per employee of £454.1k, this is equally as efficient (£454.1k)
- Stable Car Sales Limited
£454.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Stable Car Sales Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Stable Car Sales Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stable Car Sales Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stable Car Sales Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.8%, this is a lower level of debt than the average (71.4%)
37.8% - Stable Car Sales Limited
71.4% - Industry AVG
STABLE CAR SALES LIMITED financials
Stable Car Sales Limited's latest turnover from May 2023 is estimated at £454.1 thousand and the company has net assets of £81.2 thousand. According to their latest financial statements, Stable Car Sales Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,703 | 2,004 | 2,357 | 2,773 | 3,263 | 3,839 | 4,516 | 5,313 | 6,251 | 12,592 | 29,045 | 35,563 | 121,306 | 52,073 |
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 1,703 | 2,004 | 2,357 | 2,773 | 3,263 | 3,839 | 4,516 | 5,313 | 6,251 | 12,592 | 29,045 | 35,563 | 121,306 | 52,073 |
| Stock & work in progress | 22,000 | 4,000 | 4,000 | 17,050 | 30,300 | 52,200 | 57,791 | |||||||
| Trade Debtors | 349,539 | 349,539 | 900 | 496,830 | 491,719 | 487,139 | 474,326 | 317,765 | 459,480 | |||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 128,860 | 1,117,828 | 849,964 | 850,367 | 532,550 | 496,830 | 496,830 | 496,830 | ||||||
| Cash | 39,011 | 11,868 | 7,467 | 358 | 642 | 5,305 | ||||||||
| misc current assets | ||||||||||||||
| total current assets | 128,860 | 1,117,828 | 1,199,503 | 1,199,906 | 594,461 | 496,830 | 496,830 | 496,830 | 500,830 | 507,587 | 511,656 | 504,984 | 370,607 | 522,576 |
| total assets | 130,563 | 1,119,832 | 1,201,860 | 1,202,679 | 597,724 | 500,669 | 501,346 | 502,143 | 507,081 | 520,179 | 540,701 | 540,547 | 491,913 | 574,649 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 769,999 | 4,131 | 345,547 | 355,065 | 289,061 | 272,381 | 207,001 | 315,804 | ||||||
| Group/Directors Accounts | 79,499 | 79,499 | ||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 49,325 | 976,652 | 1,053,075 | 278,922 | 453,488 | 355,444 | 355,444 | 347,722 | ||||||
| total current liabilities | 49,325 | 976,652 | 1,053,075 | 1,048,921 | 457,619 | 355,444 | 355,444 | 347,722 | 345,547 | 355,065 | 368,560 | 351,880 | 207,001 | 315,804 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 38,337 | |||||||||||||
| provisions | 8,657 | 9,442 | ||||||||||||
| total long term liabilities | 46,994 | 9,442 | ||||||||||||
| total liabilities | 49,325 | 976,652 | 1,053,075 | 1,048,921 | 457,619 | 355,444 | 355,444 | 347,722 | 345,547 | 355,065 | 368,560 | 351,880 | 253,995 | 325,246 |
| net assets | 81,238 | 143,180 | 148,785 | 153,758 | 140,105 | 145,225 | 145,902 | 154,421 | 161,534 | 165,114 | 172,141 | 188,667 | 237,918 | 249,403 |
| total shareholders funds | 81,238 | 143,180 | 148,785 | 153,758 | 140,105 | 145,225 | 145,902 | 154,421 | 161,534 | 165,114 | 172,141 | 188,667 | 237,918 | 249,403 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 301 | 353 | 416 | 490 | 576 | 677 | 797 | 938 | 2,890 | 3,737 | 8,685 | 11,217 | 25,402 | 16,164 |
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | -22,000 | 22,000 | -4,000 | -13,050 | -13,250 | -21,900 | -5,591 | 57,791 | ||||||
| Debtors | -988,968 | -81,675 | -403 | 666,456 | 36,620 | 5,111 | 4,580 | 12,813 | 156,561 | -141,715 | 459,480 | |||
| Creditors | -769,999 | 765,868 | 4,131 | -345,547 | -9,518 | 66,004 | 16,680 | 65,380 | -108,803 | 315,804 | ||||
| Accruals and Deferred Income | -927,327 | -76,423 | 774,153 | -174,566 | 98,044 | 7,722 | 347,722 | |||||||
| Deferred Taxes & Provisions | -8,657 | -785 | 9,442 | |||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -79,499 | 79,499 | ||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -38,337 | 38,337 | ||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -39,011 | 39,011 | -11,868 | 4,401 | 7,109 | -284 | -4,663 | 5,305 | ||||||
| overdraft | ||||||||||||||
| change in cash | -39,011 | 39,011 | -11,868 | 4,401 | 7,109 | -284 | -4,663 | 5,305 |
stable car sales limited Credit Report and Business Information
Stable Car Sales Limited Competitor Analysis
Perform a competitor analysis for stable car sales limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CB4 area or any other competitors across 12 key performance metrics.
stable car sales limited Ownership
STABLE CAR SALES LIMITED group structure
Stable Car Sales Limited has no subsidiary companies.
Ultimate parent company
STABLE CAR SALES LIMITED
01712327
stable car sales limited directors
Stable Car Sales Limited currently has 1 director, Mr Colin Crickmore serving since Jan 1991.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Colin Crickmore | England | 66 years | Jan 1991 | - | Director |
P&L
May 2023turnover
454.1k
+8%
operating profit
-61.9k
0%
gross margin
18.3%
+3.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
81.2k
-0.43%
total assets
130.6k
-0.88%
cash
0
0%
net assets
Total assets minus all liabilities
stable car sales limited company details
company number
01712327
Type
Private limited with Share Capital
industry
77110 - Renting and leasing of cars and light motor vehicles
45111 - Sale of new cars and light motor vehicles
45112 - Sale of used cars and light motor vehicles
incorporation date
April 1983
age
42
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
70 fen road, cambridge, CB4 1TU
Bank
-
Legal Advisor
-
stable car sales limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stable car sales limited.
stable car sales limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STABLE CAR SALES LIMITED. This can take several minutes, an email will notify you when this has completed.
stable car sales limited Companies House Filings - See Documents
| date | description | view/download |
|---|
