n.r.p. (export-import) limited

2

n.r.p. (export-import) limited Company Information

Share N.R.P. (EXPORT-IMPORT) LIMITED
Live 
MatureMicroHealthy

Company Number

01717423

Website

-

Registered Address

first floor, kirkland house, 11-15 peterborough road, harrow, middlesex, HA1 2AX

Industry

Non-specialised wholesale trade

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Prafulchandra Shah39 Years

Shareholders

prafulchandra shah 50%

pravina prafulchandra shah 50%

n.r.p. (export-import) limited Estimated Valuation

£254.1k

Pomanda estimates the enterprise value of N.R.P. (EXPORT-IMPORT) LIMITED at £254.1k based on a Turnover of £399.7k and 0.64x industry multiple (adjusted for size and gross margin).

n.r.p. (export-import) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of N.R.P. (EXPORT-IMPORT) LIMITED at £0 based on an EBITDA of £-17.7k and a 5x industry multiple (adjusted for size and gross margin).

n.r.p. (export-import) limited Estimated Valuation

£12.2k

Pomanda estimates the enterprise value of N.R.P. (EXPORT-IMPORT) LIMITED at £12.2k based on Net Assets of £7.3k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

N.r.p. (export-import) Limited Overview

N.r.p. (export-import) Limited is a live company located in harrow, HA1 2AX with a Companies House number of 01717423. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in April 1983, it's largest shareholder is prafulchandra shah with a 50% stake. N.r.p. (export-import) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £399.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

N.r.p. (export-import) Limited Health Check

Pomanda's financial health check has awarded N.R.P. (Export-Import) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £399.7k, make it smaller than the average company (£15.4m)

£399.7k - N.r.p. (export-import) Limited

£15.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.6%)

8% - N.r.p. (export-import) Limited

7.6% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - N.r.p. (export-import) Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (4.9%)

-4.6% - N.r.p. (export-import) Limited

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (38)

2 - N.r.p. (export-import) Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)

£44.8k - N.r.p. (export-import) Limited

£44.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.9k, this is less efficient (£370.9k)

£199.9k - N.r.p. (export-import) Limited

£370.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - N.r.p. (export-import) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (33 days)

9 days - N.r.p. (export-import) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - N.r.p. (export-import) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (16 weeks)

54 weeks - N.r.p. (export-import) Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.4%, this is a higher level of debt than the average (45.5%)

92.4% - N.r.p. (export-import) Limited

45.5% - Industry AVG

N.R.P. (EXPORT-IMPORT) LIMITED financials

EXPORTms excel logo

N.R.P. (Export-Import) Limited's latest turnover from March 2024 is estimated at £399.7 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, N.R.P. (Export-Import) Limited has 2 employees and maintains cash reserves of £92.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover399,703356,065431,220321,384331,479434,447300,658370,059338,586924,9491,422,2861,110,7591,435,3321,022,137984,594
Other Income Or Grants000000000000000
Cost Of Sales290,314257,815310,997234,558240,698318,412221,460268,585242,704668,1111,028,407797,1361,037,584734,482705,006
Gross Profit109,38998,250120,22386,82690,782116,03579,198101,47495,882256,839393,879313,623397,748287,655279,587
Admin Expenses127,671163,694171,574121,448146,655166,21463,528140,123221,778228,162385,435277,490331,500215,012-63,977
Operating Profit-18,282-65,444-51,351-34,622-55,873-50,17915,670-38,649-125,89628,6778,44436,13366,24872,643343,564
Interest Payable00000003537000000
Interest Receivable6,1538,7672,0132481691,2661,1687572,6132,9971,9841,4361,182768315
Pre-Tax Profit-12,129-56,677-49,338-34,374-55,704-48,91316,838-37,927-123,32031,67310,42737,57067,43073,411343,879
Tax000000-3,19900-6,651-2,398-9,017-17,532-20,555-96,286
Profit After Tax-12,129-56,677-49,338-34,374-55,704-48,91313,639-37,927-123,32025,0228,02928,55349,89852,856247,593
Dividends Paid000000000000000
Retained Profit-12,129-56,677-49,338-34,374-55,704-48,91313,639-37,927-123,32025,0228,02928,55349,89852,856247,593
Employee Costs89,60083,46480,21374,47574,18472,63370,97969,16767,605131,608165,425129,864161,579126,647126,514
Number Of Employees222222222454544
EBITDA*-17,658-64,730-50,985-34,020-55,362-49,94415,813-38,601-125,89628,6778,91436,71366,82873,245344,191

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,0441,6682,3831,0091,6112,1225256684444741,0551,6352,237
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,0441,6682,3831,0091,6112,1225256684444741,0551,6352,237
Stock & work in progress0006,04905,0967,41814,99811,9516,04592916,24790,44132,62610,950
Trade Debtors046,32659,81762,72947,960120,29254,07659,94983,87093,278263,670268,374282,022250,364251,398
Group Debtors000000000000000
Misc Debtors2,6937,61317,24919,32354,83793,39263,48132,87519,094000000
Cash92,668153,466259,086277,679219,065119,135218,457248,810357,052688,090510,518282,888291,692181,187126,059
misc current assets000000000000000
total current assets95,361207,405336,152365,780321,862337,915343,432356,632471,967787,413775,117567,509664,155464,177388,407
total assets96,405209,073338,535366,789323,473340,037343,957357,300471,971787,417775,121567,983665,210465,812390,644
Bank overdraft000000001,129000000
Bank loan000000000000000
Trade Creditors 7,8159,71431,02220,75213,17417,39828,98569,1049,374375,365388,091188,888314,747165,181142,809
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities81,021179,505230,946220,448150,167106,74850,42937,266172,736000000
total current liabilities88,836189,219261,968241,200163,341124,14679,414106,370183,239375,365388,091188,888314,747165,181142,809
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions261417453137306361100126111951682142
total long term liabilities261417453137306361100126111951682142
total liabilities89,097189,636262,421241,337163,647124,50779,514106,496183,240375,366388,092188,983314,763165,263142,951
net assets7,30819,43776,114125,452159,826215,530264,443250,804288,731412,051387,029379,000350,447300,549247,693
total shareholders funds7,30819,43776,114125,452159,826215,530264,443250,804288,731412,051387,029379,000350,447300,549247,693
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-18,282-65,444-51,351-34,622-55,873-50,17915,670-38,649-125,89628,6778,44436,13366,24872,643343,564
Depreciation6247143666025112351434800470580580602627
Amortisation000000000000000
Tax000000-3,19900-6,651-2,398-9,017-17,532-20,555-96,286
Stock00-6,0496,049-5,096-2,322-7,5803,0475,9065,116-15,318-74,19457,81521,67610,950
Debtors-51,246-23,127-4,986-20,745-110,88796,12724,733-10,1409,686-170,392-4,704-13,64831,658-1,034251,398
Creditors-1,899-21,30810,2707,578-4,224-11,587-40,11959,730-365,991-12,726199,203-125,859149,56622,372142,809
Accruals and Deferred Income-98,484-51,44110,49870,28143,41956,31913,163-135,470172,736000000
Deferred Taxes & Provisions-156-36316-169-55261-2612500-9479-66-60142
Cash flow from operations-66,951-114,388-18,86658,36699,761-98,756-31,521-107,123-334,743174,576225,647-10,242109,32354,360128,508
Investing Activities
capital expenditure01-1,74000-1,8320-712000100-2,864
Change in Investments000000000000000
cash flow from investments01-1,74000-1,8320-712000100-2,864
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest6,1538,7672,0132481691,2661,1687222,5762,9971,9841,4361,182768315
cash flow from financing6,1538,7672,0132481691,2661,1687222,5762,9971,9841,4361,182768415
cash and cash equivalents
cash-60,798-105,620-18,59358,61499,930-99,322-30,353-108,242-331,038177,572227,630-8,804110,50555,128126,059
overdraft0000000-1,1291,129000000
change in cash-60,798-105,620-18,59358,61499,930-99,322-30,353-107,113-332,167177,572227,630-8,804110,50555,128126,059

n.r.p. (export-import) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for n.r.p. (export-import) limited. Get real-time insights into n.r.p. (export-import) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

N.r.p. (export-import) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for n.r.p. (export-import) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

n.r.p. (export-import) limited Ownership

N.R.P. (EXPORT-IMPORT) LIMITED group structure

N.R.P. (Export-Import) Limited has no subsidiary companies.

Ultimate parent company

N.R.P. (EXPORT-IMPORT) LIMITED

01717423

N.R.P. (EXPORT-IMPORT) LIMITED Shareholders

prafulchandra shah 50%
pravina prafulchandra shah 50%

n.r.p. (export-import) limited directors

N.R.P. (Export-Import) Limited currently has 1 director, Mr Prafulchandra Shah serving since Oct 1985.

officercountryagestartendrole
Mr Prafulchandra Shah77 years Oct 1985- Director

P&L

March 2024

turnover

399.7k

+12%

operating profit

-18.3k

0%

gross margin

27.4%

-0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.3k

-0.62%

total assets

96.4k

-0.54%

cash

92.7k

-0.4%

net assets

Total assets minus all liabilities

n.r.p. (export-import) limited company details

company number

01717423

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

April 1983

age

41

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

JOHN CUMMING ROSS LIMITED

auditor

-

address

first floor, kirkland house, 11-15 peterborough road, harrow, middlesex, HA1 2AX

Bank

-

Legal Advisor

-

n.r.p. (export-import) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to n.r.p. (export-import) limited.

charges

n.r.p. (export-import) limited Companies House Filings - See Documents

datedescriptionview/download