scoopland limited

Live MatureMicroHealthy

scoopland limited Company Information

Share SCOOPLAND LIMITED

Company Number

01721469

Shareholders

r.f. nelson

m.s. toland

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

25 thurlow road, london, NW3 5PP

Website

-

scoopland limited Estimated Valuation

£58k

Pomanda estimates the enterprise value of SCOOPLAND LIMITED at £58k based on a Turnover of £23.4k and 2.48x industry multiple (adjusted for size and gross margin).

scoopland limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCOOPLAND LIMITED at £0 based on an EBITDA of £-758 and a 4.85x industry multiple (adjusted for size and gross margin).

scoopland limited Estimated Valuation

£7.6k

Pomanda estimates the enterprise value of SCOOPLAND LIMITED at £7.6k based on Net Assets of £4.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scoopland Limited Overview

Scoopland Limited is a live company located in london, NW3 5PP with a Companies House number of 01721469. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1983, it's largest shareholder is r.f. nelson with a 33% stake. Scoopland Limited is a mature, micro sized company, Pomanda has estimated its turnover at £23.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scoopland Limited Health Check

Pomanda's financial health check has awarded Scoopland Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £23.4k, make it smaller than the average company (£920.2k)

£23.4k - Scoopland Limited

£920.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.9%)

9% - Scoopland Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.3%)

34.6% - Scoopland Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (29.4%)

-3.2% - Scoopland Limited

29.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Scoopland Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Scoopland Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.4k, this is less efficient (£177.7k)

£23.4k - Scoopland Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (30 days)

88 days - Scoopland Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (38 days)

55 days - Scoopland Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scoopland Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Scoopland Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.1%, this is a lower level of debt than the average (64.5%)

50.1% - Scoopland Limited

64.5% - Industry AVG

SCOOPLAND LIMITED financials

EXPORTms excel logo

Scoopland Limited's latest turnover from March 2024 is estimated at £23.4 thousand and the company has net assets of £4.4 thousand. According to their latest financial statements, we estimate that Scoopland Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover23,39523,84519,10818,10819,98819,75819,82332,50514,9282,36722631,8061,8061,806
Other Income Or Grants
Cost Of Sales15,29515,88512,87011,95813,37213,31713,17520,8769,9851,66921871,2841,2751,254
Gross Profit8,1007,9596,2386,1506,6176,4416,64811,6294,943699176522531552
Admin Expenses8,8586,8065,6198,5746,2946,1615,7998,0622,3701,516-1,04243737460946
Operating Profit-7581,153619-2,4243232808493,5672,573-8171,04333-21571-394
Interest Payable67135135
Interest Receivable310866
Pre-Tax Profit-7581,153619-2,4243232808493,5702,584-877914-96-342-55-457
Tax-219-118-61-53-161-714-517-210
Profit After Tax-758934501-2,4242622276882,8562,067-877704-96-342-55-457
Dividends Paid
Retained Profit-758934501-2,4242622276882,8562,067-877704-96-342-55-457
Employee Costs32,32230,37129,58926,85927,39327,02826,09225,57226,25426,04924,77423,97923,94623,33324,855
Number Of Employees111111111111111
EBITDA*-7581,153619-2,4243232808493,5672,573-8171,04333-21571-394

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,0762,0762,0762,0762,0762,0762,0762,0762,0762,0762,0762,0762,0762,0762,076
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets2,0762,0762,0762,0762,1762,0762,0762,0762,0762,0762,0762,0762,0762,0762,076
Stock & work in progress
Trade Debtors5,6746,4325,4984,9254,9984,9025,1787,4473,367
Group Debtors
Misc Debtors1,0041,0041,0041,3581,2521,088
Cash2,2971,8281,3221,0231,4781,7451,849
misc current assets1,186971906847732616578560
total current assets6,6787,4366,5026,2836,2506,0886,2667,4476,6352,7342,1691,7552,0942,3232,409
total assets8,7549,5128,5788,3598,4268,1648,3429,5238,7114,8104,2453,8314,1704,3994,485
Bank overdraft
Bank loan
Trade Creditors 2,3132,3132,3132,5953143147194,5882,4562,0712269126126271
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,3132,3132,3132,5953143147194,5882,4562,0712269126126271
loans2,0762,0762,0762,0762,076
hp & lease commitments
Accruals and Deferred Income2,0762,0762,0762,0762,000
other liabilities2,0762,076
provisions2,0002,0002,0001,178
total long term liabilities2,0762,0762,0762,0762,0002,0002,0004,0762,0763,2542,0762,0762,0762,076
total liabilities4,3894,3894,3894,6712,3142,3142,7194,5886,5324,1473,2562,3452,2022,2022,347
net assets4,3655,1234,1893,6886,1125,8505,6234,9352,1796639891,4861,9682,1972,138
total shareholders funds4,3655,1234,1893,6886,1125,8505,6234,9352,1796639891,4861,9682,1972,138
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-7581,153619-2,4243232808493,5672,573-8171,04333-21571-394
Depreciation
Amortisation
Tax-219-118-61-53-161-714-517-210
Stock
Debtors-758934219331,348-1,364-1,1814,0803,367
Creditors-2822,281-405-3,8692,1323852,069-267143-145271
Accruals and Deferred Income2,076-2,0002,000
Deferred Taxes & Provisions-2,0002,000-1,1781,178
Cash flow from operations-100-1,0861,186-1,0951,074741,744176-215-74-123
Investing Activities
capital expenditure-2,076
Change in Investments-100100
cash flow from investments100-100-2,076
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,0762,076
Hire Purchase and Lease Commitments
other long term liabilities-2,0762,076
share issue-100-551551-1,201-3861131142,595
interest310-59-129-129
cash flow from financing-2,173-541492-1,330-5151131144,671
cash and cash equivalents
cash-2,297469506299-455-267-1041,849
overdraft
change in cash-2,297469506299-455-267-1041,849

scoopland limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scoopland limited. Get real-time insights into scoopland limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scoopland Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scoopland limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

scoopland limited Ownership

SCOOPLAND LIMITED group structure

Scoopland Limited has no subsidiary companies.

Ultimate parent company

SCOOPLAND LIMITED

01721469

SCOOPLAND LIMITED Shareholders

r.f. nelson 33%
m.s. toland 25%
g.p. toland 23%
danson investments ltd 19%

scoopland limited directors

Scoopland Limited currently has 3 directors. The longest serving directors include Mr Michael Toland (Nov 1991) and Mr Robert Nelson (Nov 1991).

officercountryagestartendrole
Mr Michael Toland84 years Nov 1991- Director
Mr Robert Nelson78 years Nov 1991- Director
Mrs Genista Toland85 years Nov 1991- Director

P&L

March 2024

turnover

23.4k

-2%

operating profit

-758

0%

gross margin

34.7%

+3.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.4k

-0.15%

total assets

8.8k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

scoopland limited company details

company number

01721469

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1983

age

42

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

25 thurlow road, london, NW3 5PP

Bank

-

Legal Advisor

-

scoopland limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scoopland limited.

scoopland limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCOOPLAND LIMITED. This can take several minutes, an email will notify you when this has completed.

scoopland limited Companies House Filings - See Documents

datedescriptionview/download