Pomanda estimates the enterprise value of PETER ANTHONY ESTATES LIMITED at £2m based on a Turnover of £914.8k and 2.22x industry multiple (adjusted for size and gross margin).
peter anthony estates limitedEstimated Valuation
£123.2k
Pomanda estimates the enterprise value of PETER ANTHONY ESTATES LIMITED at £123.2k based on an EBITDA of £19.3k and a 6.39x industry multiple (adjusted for size and gross margin).
peter anthony estates limitedEstimated Valuation
£464.7k
Pomanda estimates the enterprise value of PETER ANTHONY ESTATES LIMITED at £464.7k based on Net Assets of £242.4k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Peter Anthony Estates LimitedOverview
Peter Anthony Estates Limited is a live company located in levenshulme, M19 3AW with a Companies House number of 01723853. It operates in the real estate agencies sector, SIC Code 68310. Founded in May 1983, it's largest shareholder is
david boyd
with a 60% stake. Peter Anthony Estates Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£914.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Peter Anthony Estates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
5 Strong
2 Regular
4 Weak
Size
annual sales of £914.8k, make it larger than the average company (£450.7k)
£914.8k - Peter Anthony Estates Limited
£450.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.3%)
4% - Peter Anthony Estates Limited
6.3% - Industry AVG
Production
with a gross margin of 72%, this company has a comparable cost of product (72%)
72% - Peter Anthony Estates Limited
72% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (6.5%)
-0.6% - Peter Anthony Estates Limited
6.5% - Industry AVG
Employees
with 21 employees, this is above the industry average (9)
21 - Peter Anthony Estates Limited
9 - Industry AVG
Pay Structure
on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)
£39.9k - Peter Anthony Estates Limited
£39.9k - Industry AVG
Efficiency
resulting in sales per employee of £43.6k, this is less efficient (£91.4k)
£43.6k - Peter Anthony Estates Limited
£91.4k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (44 days)
1 days - Peter Anthony Estates Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (35 days)
47 days - Peter Anthony Estates Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Peter Anthony Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 50 weeks, this is more cash available to meet short term requirements (39 weeks)
50 weeks - Peter Anthony Estates Limited
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.5%, this is a higher level of debt than the average (57.3%)
82.5% - Peter Anthony Estates Limited
57.3% - Industry AVG
PETER ANTHONY ESTATES LIMITED financials
EXPORT
Peter Anthony Estates Limited's latest turnover from March 2024 is estimated at £914.8 thousand and the company has net assets of £242.4 thousand. According to their latest financial statements, Peter Anthony Estates Limited has 21 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
914,823
888,356
935,594
804,172
132,311
229,568
519,459
80,831
239,653
266,020
927,248
1,116,868
923,020
957,357
714,643
Other Income Or Grants
Cost Of Sales
256,607
202,320
199,425
163,371
23,477
40,728
93,525
14,107
76,094
86,006
321,141
404,299
336,247
353,817
297,346
Gross Profit
658,216
686,036
736,169
640,801
108,834
188,840
425,934
66,724
163,558
180,014
606,107
712,569
586,773
603,540
417,297
Admin Expenses
663,923
663,587
704,043
596,231
92,917
184,019
384,151
43,452
151,703
158,982
642,376
682,793
568,479
592,589
379,372
Operating Profit
-5,707
22,449
32,126
44,570
15,917
4,821
41,783
23,272
11,855
21,032
-36,269
29,776
18,294
10,951
37,925
Interest Payable
7,536
13,933
14,340
12,723
11,869
8,042
1,170
1,425
1,686
1,733
1,896
1,029
1,354
1,354
Interest Receivable
56,402
41,202
7,096
887
767
5,302
3,198
1,331
2,283
2,149
1,953
1,832
1,629
1,413
638
Pre-Tax Profit
43,159
49,719
24,881
32,733
4,816
2,081
43,811
23,179
12,453
21,448
-36,212
30,579
18,569
11,010
38,564
Tax
-10,790
-9,447
-4,727
-6,219
-915
-395
-8,324
-4,636
-2,490
-4,504
-7,339
-4,828
-3,083
-10,798
Profit After Tax
32,369
40,272
20,154
26,514
3,901
1,686
35,487
18,543
9,962
16,944
-36,212
23,240
13,741
7,927
27,766
Dividends Paid
Retained Profit
32,369
40,272
20,154
26,514
3,901
1,686
35,487
18,543
9,962
16,944
-36,212
23,240
13,741
7,927
27,766
Employee Costs
838,589
827,809
927,787
800,046
72,292
109,026
235,039
33,925
108,175
105,998
383,806
457,104
382,078
395,590
300,089
Number Of Employees
21
21
24
22
2
3
7
1
3
3
11
14
12
12
9
EBITDA*
19,284
54,143
67,361
84,064
28,093
11,198
44,167
26,235
15,918
24,659
-33,399
32,777
21,249
13,440
40,306
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
147,178
167,286
177,914
190,686
166,322
180,160
10,965
12,974
17,293
14,879
13,795
13,295
13,660
11,545
10,440
Intangible Assets
89,276
108,406
127,536
146,666
165,797
184,927
Investments & Other
Debtors (Due After 1 year)
3,750
Total Fixed Assets
236,454
275,692
305,450
337,352
332,119
365,087
10,965
16,724
17,293
14,879
13,795
13,295
13,660
11,545
10,440
Stock & work in progress
3,425
1,800
10,310
385
2,395
260
1,090
15,138
25,059
18,069
30,691
Trade Debtors
3,141
6,076
4,877
4,132
2,138
15,611
2,688
19,573
18,807
80,842
102,158
84,954
80,711
64,967
Group Debtors
4,917
3,917
6,315
8,815
7,815
6,815
Misc Debtors
40,884
40,216
44,823
33,951
26,394
27,656
30,361
35,583
57,919
Cash
1,106,233
1,042,408
896,500
995,680
778,089
756,279
657,516
621,600
443,552
469,512
390,237
390,823
342,023
309,724
255,384
misc current assets
50
50
50
50
50
50
total current assets
1,150,258
1,088,700
946,200
1,033,763
814,963
805,263
704,502
669,071
473,335
553,363
472,219
508,169
452,086
408,554
351,092
total assets
1,386,712
1,364,392
1,251,650
1,371,115
1,147,082
1,170,350
715,467
685,795
490,628
568,242
486,014
521,464
465,746
420,099
361,532
Bank overdraft
50,200
50,200
4,800
4,800
4,800
5,000
Bank loan
Trade Creditors
33,365
31,576
48,419
50,254
804,353
785,596
523,222
542,013
383,703
461,903
422,786
417,023
379,545
342,639
333,666
Group/Directors Accounts
other short term finances
31,111
61,377
76,511
76,511
hp & lease commitments
other current liabilities
1,067,591
1,017,957
850,113
908,959
18,796
8,522
34,572
17,371
18,257
26,167
total current liabilities
1,132,067
1,110,910
975,043
1,035,724
873,349
844,318
562,594
564,184
406,760
493,070
422,786
417,023
379,545
342,639
333,666
loans
5,185
36,296
97,674
174,185
116,267
172,467
10,800
15,600
20,400
21,666
26,666
31,667
41,667
hp & lease commitments
Accruals and Deferred Income
other liabilities
34,381
34,381
24,575
24,000
36,667
provisions
7,066
7,161
9,180
11,607
total long term liabilities
12,251
43,457
106,854
185,792
150,648
206,848
35,375
39,600
20,400
21,666
26,666
31,667
36,667
41,667
total liabilities
1,144,318
1,154,367
1,081,897
1,221,516
1,023,997
1,051,166
597,969
603,784
427,160
514,736
449,452
448,690
416,212
384,306
333,666
net assets
242,394
210,025
169,753
149,599
123,085
119,184
117,498
82,011
63,468
53,506
36,562
72,774
49,534
35,793
27,866
total shareholders funds
242,394
210,025
169,753
149,599
123,085
119,184
117,498
82,011
63,468
53,506
36,562
72,774
49,534
35,793
27,866
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-5,707
22,449
32,126
44,570
15,917
4,821
41,783
23,272
11,855
21,032
-36,269
29,776
18,294
10,951
37,925
Depreciation
5,861
12,564
16,105
20,363
12,176
6,377
2,384
2,963
4,063
3,627
2,870
3,001
2,955
2,489
2,381
Amortisation
19,130
19,130
19,130
19,131
Tax
-10,790
-9,447
-4,727
-6,219
-915
-395
-8,324
-4,636
-2,490
-4,504
-7,339
-4,828
-3,083
-10,798
Stock
-3,425
1,625
-8,510
9,925
-2,010
2,135
-830
-14,048
-9,921
6,990
-12,622
30,691
Debtors
-2,267
-3,408
11,617
4,634
-13,735
10,508
-14,160
23,448
-56,153
2,699
-21,316
17,204
4,243
15,744
64,967
Creditors
1,789
-16,843
-1,835
-754,099
18,757
262,374
-18,791
158,310
-78,200
39,117
5,763
37,478
36,906
8,973
333,666
Accruals and Deferred Income
49,634
167,844
-58,846
890,163
10,274
-26,050
17,201
-886
-7,910
26,167
Deferred Taxes & Provisions
-95
-2,019
-2,427
11,607
Cash flow from operations
62,089
197,086
-12,091
224,307
68,319
245,129
38,488
157,585
-18,664
83,570
7,728
55,633
42,094
16,208
267,516
Investing Activities
capital expenditure
14,247
-1,936
-3,333
-44,727
20,792
-360,499
-375
1,356
-6,477
-4,711
-3,370
-2,636
-5,070
-3,594
-12,821
Change in Investments
cash flow from investments
14,247
-1,936
-3,333
-44,727
20,792
-360,499
-375
1,356
-6,477
-4,711
-3,370
-2,636
-5,070
-3,594
-12,821
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-30,266
-15,134
76,511
Long term loans
-31,111
-61,378
-76,511
57,918
-56,200
161,667
-4,800
-4,800
-1,266
-5,000
-5,001
31,667
-41,667
41,667
Hire Purchase and Lease Commitments
other long term liabilities
-34,381
9,806
575
24,000
-36,667
36,667
share issue
100
interest
48,866
27,269
-7,244
-11,836
-11,102
-2,740
2,028
-94
597
416
57
803
275
59
638
cash flow from financing
-12,511
-49,243
-83,755
88,212
-67,302
168,733
-2,197
19,106
-669
-4,584
-4,944
-4,197
-4,725
41,726
738
cash and cash equivalents
cash
63,825
145,908
-99,180
217,591
21,810
98,763
35,916
178,048
-25,960
79,275
-586
48,800
32,299
54,340
255,384
overdraft
-50,200
45,400
-200
5,000
change in cash
63,825
145,908
-99,180
267,791
21,810
53,363
35,916
178,048
-25,760
74,275
-586
48,800
32,299
54,340
255,384
peter anthony estates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peter anthony estates limited. Get real-time insights into peter anthony estates limited's credit score, group structure and payment trends.
Perform a competitor analysis for peter anthony estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M19 area or any other competitors across 12 key performance metrics.
peter anthony estates limited Ownership
PETER ANTHONY ESTATES LIMITED group structure
Peter Anthony Estates Limited has no subsidiary companies.
Ultimate parent company
PETER ANTHONY ESTATES LIMITED
01723853
PETER ANTHONY ESTATES LIMITED Shareholders
The largest shareholders in Peter Anthony Estates Limited include David Boyd and Peter Robertson.
david boyd
60%
peter robertson
40%
peter anthony estates limited directors
Peter Anthony Estates Limited currently has 2 directors.
The longest serving directors include
Mr David Boyd (Oct 2006) and
Mr Peter Robertson (Sep 2011).
68320 - Management of real estate on a fee or contract basis
incorporation date
May 1983
age
42
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
speed-a-fix limited (September 1988)
timewing limited (July 1983)
accountant
-
auditor
-
address
peter anthony house, 834,stockport road, levenshulme, manchester, M19 3AW
Bank
-
Legal Advisor
-
peter anthony estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to peter anthony estates limited. Currently there are 1 open charges and 1 have been satisfied in the past.
peter anthony estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PETER ANTHONY ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
peter anthony estates limitedCompanies House Filings - See Documents
