draper property limited
draper property limited Company Information
Company Number
01725867
Next Accounts
Oct 2025
Shareholders
christopher edward brown
Group Structure
View All
Industry
Renting and operating of Housing Association real estate
Registered Address
the guardhouse, tigers road, wigston, leicester, LE18 4WS
Website
-draper property limited Estimated Valuation
Pomanda estimates the enterprise value of DRAPER PROPERTY LIMITED at £165.6m based on a Turnover of £24.6m and 6.75x industry multiple (adjusted for size and gross margin).
draper property limited Estimated Valuation
Pomanda estimates the enterprise value of DRAPER PROPERTY LIMITED at £5.9m based on an EBITDA of £502.2k and a 11.72x industry multiple (adjusted for size and gross margin).
draper property limited Estimated Valuation
Pomanda estimates the enterprise value of DRAPER PROPERTY LIMITED at £27.4m based on Net Assets of £15.3m and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Draper Property Limited Overview
Draper Property Limited is a live company located in leicester, LE18 4WS with a Companies House number of 01725867. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in May 1983, it's largest shareholder is christopher edward brown with a 100% stake. Draper Property Limited is a mature, large sized company, Pomanda has estimated its turnover at £24.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Draper Property Limited Health Check
Pomanda's financial health check has awarded Draper Property Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £24.6m, make it larger than the average company (£1.3m)
- Draper Property Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 202%, show it is growing at a faster rate (4.5%)
- Draper Property Limited
4.5% - Industry AVG
Production
with a gross margin of 63.5%, this company has a comparable cost of product (63.5%)
- Draper Property Limited
63.5% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (17.6%)
- Draper Property Limited
17.6% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Draper Property Limited
6 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Draper Property Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £4.9m, this is more efficient (£163.3k)
- Draper Property Limited
£163.3k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (18 days)
- Draper Property Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (31 days)
- Draper Property Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Draper Property Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 76 weeks, this is more cash available to meet short term requirements (21 weeks)
76 weeks - Draper Property Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.1%, this is a lower level of debt than the average (70.6%)
11.1% - Draper Property Limited
70.6% - Industry AVG
DRAPER PROPERTY LIMITED financials
Draper Property Limited's latest turnover from January 2024 is estimated at £24.6 million and the company has net assets of £15.3 million. According to their latest financial statements, Draper Property Limited has 5 employees and maintains cash reserves of £905 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 5 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 4 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 38,739 | 50,789 | 7,614 | 8,356 | 9,179 | 1,798 | 2,068 | 2,383 | 2,954 | 8,291,263 | 4,646,831 | 4,646,997 | 4,436,795 | 5,221,216 | 4,221,354 |
| Intangible Assets | 10,091,500 | ||||||||||||||
| Investments & Other | 13,592,000 | 13,592,000 | 11,913,000 | 11,343,000 | 11,370,000 | 9,509,146 | 9,509,146 | 9,666,500 | |||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 13,630,739 | 13,642,789 | 11,920,614 | 11,351,356 | 11,379,179 | 9,510,944 | 9,511,214 | 9,668,883 | 10,094,454 | 8,291,263 | 4,646,831 | 4,646,997 | 4,436,795 | 5,221,216 | 4,221,354 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 2,687,697 | 2,370,462 | 2,354,290 | 83,318 | 44,551 | 79,191 | 49,701 | 95,318 | 67,106 | 94,711 | 94,589 | 87,841 | 219,481 | 188,719 | 159,047 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 2,280,325 | 1,694,840 | 1,198,462 | 633,705 | 80,676 | 60,893 | |||||||||
| Cash | 905,007 | 1,092,864 | 965,787 | 300,005 | 243,498 | 222,013 | 354,530 | 593,470 | 571,068 | 353,152 | 599,982 | 203,424 | 83,194 | 12,135 | 588,516 |
| misc current assets | |||||||||||||||
| total current assets | 3,592,704 | 3,463,326 | 3,320,077 | 2,663,648 | 1,982,889 | 1,499,666 | 1,037,936 | 769,464 | 699,067 | 447,863 | 694,571 | 291,265 | 302,675 | 200,854 | 747,563 |
| total assets | 17,223,443 | 17,106,115 | 15,240,691 | 14,015,004 | 13,362,068 | 11,010,610 | 10,549,150 | 10,438,347 | 10,793,521 | 8,739,126 | 5,341,402 | 4,938,262 | 4,739,470 | 5,422,070 | 4,968,917 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 618,186 | 899,019 | 987,627 | 15,524 | 28,954 | 18,387 | 13,778 | 1,047 | 706 | 2,278,653 | 1,151,998 | 1,075,485 | 1,222,877 | 998,493 | 674,587 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,008,426 | 1,006,313 | 978,389 | 977,949 | 1,428,192 | 2,304,931 | |||||||||
| total current liabilities | 618,186 | 899,019 | 987,627 | 1,023,950 | 1,035,267 | 996,776 | 991,727 | 1,429,239 | 2,305,637 | 2,278,653 | 1,151,998 | 1,075,485 | 1,222,877 | 998,493 | 674,587 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 38,340 | 44,339 | |||||||||||||
| provisions | 1,255,155 | 1,257,917 | 947,316 | 487,583 | 503,830 | 242,863 | 242,827 | 237,306 | 263,220 | 18,222 | 3,644 | 3,928 | 3,822 | 3,119 | |
| total long term liabilities | 1,293,495 | 1,302,256 | 947,316 | 487,583 | 503,830 | 242,863 | 242,827 | 237,306 | 263,220 | 18,222 | 3,644 | 3,928 | 3,822 | 3,119 | |
| total liabilities | 1,911,681 | 2,201,275 | 1,934,943 | 1,511,533 | 1,539,097 | 1,239,639 | 1,234,554 | 1,666,545 | 2,568,857 | 2,296,875 | 1,155,642 | 1,079,413 | 1,222,877 | 1,002,315 | 677,706 |
| net assets | 15,311,762 | 14,904,840 | 13,305,748 | 12,503,471 | 11,822,971 | 9,770,971 | 9,314,596 | 8,771,802 | 8,224,664 | 6,442,251 | 4,185,760 | 3,858,849 | 3,516,593 | 4,419,755 | 4,291,211 |
| total shareholders funds | 15,311,762 | 14,904,840 | 13,305,748 | 12,503,471 | 11,822,971 | 9,770,971 | 9,314,596 | 8,771,802 | 8,224,664 | 6,442,251 | 4,185,760 | 3,858,849 | 3,516,593 | 4,419,755 | 4,291,211 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 12,050 | 15,915 | 742 | 823 | 906 | 270 | 314 | 366 | 459 | 470 | 166 | 198 | 230 | 270 | 316 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 317,235 | 16,172 | -9,353 | 624,252 | 461,738 | 594,247 | 507,412 | 47,995 | 33,288 | 122 | 6,748 | -131,640 | 30,762 | 29,672 | 159,047 |
| Creditors | -280,833 | -88,608 | 972,103 | -13,430 | 10,567 | 4,609 | 12,731 | 341 | -2,277,947 | 1,126,655 | 76,513 | -147,392 | 224,384 | 323,906 | 674,587 |
| Accruals and Deferred Income | -1,008,426 | 2,113 | 27,924 | 440 | -450,243 | -876,739 | 2,304,931 | ||||||||
| Deferred Taxes & Provisions | -2,762 | 310,601 | 459,733 | -16,247 | 260,967 | 36 | 5,521 | -25,914 | 244,998 | 14,578 | -284 | 3,928 | -3,822 | 703 | 3,119 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 1,679,000 | 570,000 | -27,000 | 1,860,854 | -157,354 | 9,666,500 | |||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -5,999 | 44,339 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -187,857 | 127,077 | 665,782 | 56,507 | 21,485 | -132,517 | -238,940 | 22,402 | 217,916 | -246,830 | 396,558 | 120,230 | 71,059 | -576,381 | 588,516 |
| overdraft | |||||||||||||||
| change in cash | -187,857 | 127,077 | 665,782 | 56,507 | 21,485 | -132,517 | -238,940 | 22,402 | 217,916 | -246,830 | 396,558 | 120,230 | 71,059 | -576,381 | 588,516 |
draper property limited Credit Report and Business Information
Draper Property Limited Competitor Analysis
Perform a competitor analysis for draper property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in LE18 area or any other competitors across 12 key performance metrics.
draper property limited Ownership
DRAPER PROPERTY LIMITED group structure
Draper Property Limited has no subsidiary companies.
Ultimate parent company
DRAPER PROPERTY LIMITED
01725867
draper property limited directors
Draper Property Limited currently has 3 directors. The longest serving directors include Mrs Sarah Brown (Jul 1992) and Mr Christopher Brown (Nov 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sarah Brown | United Kingdom | 71 years | Jul 1992 | - | Director |
| Mr Christopher Brown | United Kingdom | 34 years | Nov 2015 | - | Director |
| Ms Zayna Ali | 37 years | Jun 2022 | - | Director |
P&L
January 2024turnover
24.6m
+21%
operating profit
490.1k
0%
gross margin
63.5%
-2.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
15.3m
+0.03%
total assets
17.2m
+0.01%
cash
905k
-0.17%
net assets
Total assets minus all liabilities
draper property limited company details
company number
01725867
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
May 1983
age
42
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
drapergrain & agricultural supply limited (October 1995)
accountant
-
auditor
-
address
the guardhouse, tigers road, wigston, leicester, LE18 4WS
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
draper property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to draper property limited.
draper property limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DRAPER PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
draper property limited Companies House Filings - See Documents
| date | description | view/download |
|---|
