Fmi Limited

POWER SEARCH PRICING

SOLUTIONS

fmi limited Company Information

Live

MatureMicroDeclining

Company Number

01738299

Next Accounts

Sep 2025

Industry

Computer facilities management activities

Computer consultancy activities

View All

Directors

Nicholas Pawson

Shareholders

n.c.t. pawson

r.j. pawson

Group Structure

View All

Contact

Registered Address

haggas hall weeton, leeds, yorkshire, LS17 0BH

Website

www.fmi.co.uk

fmi limited Estimated Valuation

£59.4k

Pomanda estimates the enterprise value of FMI LIMITED at £59.4k based on a Turnover of £90.3k and 0.66x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fmi Limited is a live company located in yorkshire, LS17 0BH with a Companies House number of 01738299. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 1983, it's largest shareholder is n.c.t. pawson with a 80% stake. Fmi Limited is a mature, micro sized company, Pomanda has estimated its turnover at £90.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fmi Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £90.3k, make it smaller than the average company (£4.7m)

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (7.8%)

EXPORT

Fmi Limited's latest turnover from December 2023 is estimated at £90.3 thousand and the company has net assets of £8 thousand. According to their latest financial statements, we estimate that Fmi Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	90,323	179,643	254,122	268,967	318,625	315,422	344,620	455,565	5,500	10,586	1,642,518	1,725,319	2,272,814	2,543,016	1,870,002
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	64,426	127,799	181,352	192,220	228,289	232,193	247,670	328,534	4,005	7,677	1,184,367	1,227,416	1,564,156	1,694,397	1,168,694
Gross Profit	25,897	51,844	72,770	76,747	90,336	83,228	96,950	127,032	1,495	2,909	458,151	497,903	708,658	848,619	701,308
Admin Expenses	30,398	70,087	72,223	76,480	90,607	79,030	97,840	129,201	1,544	3,094	459,208	474,887	704,404	935,938	684,238
Operating Profit	-4,501	-18,243	547	267	-271	4,198	-890	-2,169	-49	-185	-1,057	23,016	4,254	-87,319	17,070
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	16,250	130
Interest Receivable	0	0	0	0	0	0	0	0	0	0	217	194	226	282	3,845
Pre-Tax Profit	-4,501	-18,243	547	267	-271	4,198	-890	-2,169	-20	-31	-840	23,211	4,480	-103,287	16,940
Tax	0	0	-104	-51	0	-798	0	0	0	0	0	-5,571	-1,165	0	-2,284
Profit After Tax	-4,501	-18,243	443	216	-271	3,400	-890	-2,169	-20	-31	-840	17,640	3,315	-103,287	14,656
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-4,501	-18,243	443	216	-271	3,400	-890	-2,169	-20	-31	-840	17,640	3,315	-103,287	14,656
Employee Costs	65,780	61,164	57,147	108,917	107,577	109,153	103,511	105,353	52,686	51,887	397,275	375,636	508,194	576,484	2,009,997
Number Of Employees	1	1	1	2	2	2	2	2	1	1	8	8	11	13	14
EBITDA*	-4,501	-18,243	547	267	-271	4,198	-890	-2,169	-49	-185	-723	23,409	4,648	-60,719	108,072

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	334	727	1,121	88,935
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	258,989
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	334	727	1,121	347,924
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	5,956	10,637
Trade Debtors	27,709	59,006	80,554	85,644	100,717	103,097	116,720	131,338	190,999	237,115	445,918	478,901	612,752	718,609	1,165,128
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	2,524	3,915	6,793	6,836	181,891	0
Cash	0	0	0	0	0	0	0	0	0	11,443	49,972	36,669	41,036	49,271	63,331
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	27,709	59,006	80,554	85,644	100,717	103,097	116,720	131,338	190,999	251,082	499,805	522,363	660,624	955,727	1,239,096
total assets	27,709	59,006	80,554	85,644	100,717	103,097	116,720	131,338	190,999	251,082	499,805	522,697	661,351	956,848	1,587,020
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	19,716	46,512	49,817	55,350	70,639	72,748	89,771	103,499	160,991	186,108	224,415	212,200	227,297	223,286	957,162
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	29,560	221,657	238,547	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	5,386	7,047	24,424	404,168	706,991	0
total current liabilities	19,716	46,512	49,817	55,350	70,639	72,748	89,771	103,499	160,991	221,054	453,119	475,171	631,465	930,277	957,162
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	500,000
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	500,000
total liabilities	19,716	46,512	49,817	55,350	70,639	72,748	89,771	103,499	160,991	221,054	453,119	475,171	631,465	930,277	1,457,162
net assets	7,993	12,494	30,737	30,294	30,078	30,349	26,949	27,839	30,008	30,028	46,686	47,526	29,886	26,571	129,858
total shareholders funds	7,993	12,494	30,737	30,294	30,078	30,349	26,949	27,839	30,008	30,028	46,686	47,526	29,886	26,571	129,858

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-4,501	-18,243	547	267	-271	4,198	-890	-2,169	-49	-185	-1,057	23,016	4,254	-87,319	17,070
Depreciation	0	0	0	0	0	0	0	0	0	0	334	393	394	17,008	73,599
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	9,592	17,403
Tax	0	0	-104	-51	0	-798	0	0	0	0	0	-5,571	-1,165	0	-2,284
Stock	0	0	0	0	0	0	0	0	0	0	0	0	-5,956	-4,681	10,637
Debtors	-31,297	-21,548	-5,090	-15,073	-2,380	-13,623	-14,618	-59,661	-48,640	-210,194	-35,861	-133,894	-280,912	-264,628	1,165,128
Creditors	-26,796	-3,305	-5,533	-15,289	-2,109	-17,023	-13,728	-57,492	-25,117	-38,307	12,215	-15,097	4,011	-733,876	957,162
Accruals and Deferred Income	0	0	0	0	0	0	0	0	-5,386	-1,661	-17,377	-379,744	-302,823	706,991	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	0	0	18,088	170,041	29,976	-243,109	-8,461	181,705	-112,815
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	320,203	-438,926
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	320,203	-438,926
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	-29,560	-192,097	-16,890	238,547	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	-500,000	500,000
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	-16,627	0	0	0	0	115,202
interest	0	0	0	0	0	0	0	0	0	0	217	194	226	-15,968	3,715
cash flow from financing	0	0	0	0	0	0	0	0	-29,560	-208,724	-16,673	238,741	226	-515,968	618,917
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-11,443	-38,529	13,303	-4,367	-8,235	-14,060	63,331
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-11,443	-38,529	13,303	-4,367	-8,235	-14,060	63,331

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fmi limited. Get real-time insights into fmi limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fmi limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in LS17 area or any other competitors across 12 key performance metrics.

FMI LIMITED group structure

Fmi Limited has no subsidiary companies.

Ultimate parent company

FMI LIMITED

01738299

FMI LIMITED Shareholders

n.c.t. pawson	80%
r.j. pawson	20%

Fmi Limited currently has 1 director, Mr Nicholas Pawson serving since Jan 1992.

officer	country	age	start	end	role
Mr Nicholas Pawson	England	72 years	Jan 1992	-	Director

P&L

December 2023

turnover

90.3k

-50%

operating profit

-4.5k

gross margin

28.7%

-0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-0.36%

total assets

27.7k

-0.53%

cash

net assets

Total assets minus all liabilities

Similar Companies

mesla limited

data tools for schools limited

mr backup (uk) limited

dworkin uk ltd

1.5

contract data research limited

2.5

company number

01738299

Type

Private limited with Share Capital

industry

62030 - Computer facilities management activities

62020 - Computer consultancy activities

62090 - Other information technology and computer service activities

incorporation date

July 1983

ultimate parent company

None

previous names

dotemagic limited (October 1983)

address

haggas hall weeton, leeds, yorkshire, LS17 0BH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to fmi limited. Currently there are 2 open charges and 1 have been satisfied in the past.

fmi limited Company Information

fmi limited Estimated Valuation

fmi limited Estimated Valuation

fmi limited Estimated Valuation

Fmi Limited Overview

Fmi Limited Health Check

FMI LIMITED financials

fmi limited Credit Report and Business Information

Fmi Limited Competitor Analysis

fmi limited Ownership

fmi limited directors

fmi limited company details

fmi limited Charges & Mortgages

fmi limited Companies House Filings - See Documents