skenshire limited Company Information
Company Number
01745121
Website
-Registered Address
27 yew tree court, bridge lane, london, NW11 0RA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
teresa ost 50%
leah ost 50%
skenshire limited Estimated Valuation
Pomanda estimates the enterprise value of SKENSHIRE LIMITED at £8.2m based on a Turnover of £3.3m and 2.51x industry multiple (adjusted for size and gross margin).
skenshire limited Estimated Valuation
Pomanda estimates the enterprise value of SKENSHIRE LIMITED at £0 based on an EBITDA of £-65.5k and a 5.49x industry multiple (adjusted for size and gross margin).
skenshire limited Estimated Valuation
Pomanda estimates the enterprise value of SKENSHIRE LIMITED at £1.4m based on Net Assets of £879.7k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Skenshire Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Skenshire Limited Overview
Skenshire Limited is a live company located in london, NW11 0RA with a Companies House number of 01745121. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1983, it's largest shareholder is teresa ost with a 50% stake. Skenshire Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Skenshire Limited Health Check
Pomanda's financial health check has awarded Skenshire Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £3.3m, make it larger than the average company (£801.6k)
- Skenshire Limited
£801.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (1.9%)
- Skenshire Limited
1.9% - Industry AVG
Production
with a gross margin of 33.1%, this company has a higher cost of product (74.3%)
- Skenshire Limited
74.3% - Industry AVG
Profitability
an operating margin of -2% make it less profitable than the average company (36.9%)
- Skenshire Limited
36.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Skenshire Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Skenshire Limited
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£172.7k)
- Skenshire Limited
£172.7k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (30 days)
- Skenshire Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 204 days, this is slower than average (37 days)
- Skenshire Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Skenshire Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Skenshire Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.5%, this is a similar level of debt than the average (62.7%)
60.5% - Skenshire Limited
62.7% - Industry AVG
skenshire limited Credit Report and Business Information
Skenshire Limited Competitor Analysis
Perform a competitor analysis for skenshire limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
skenshire limited Ownership
SKENSHIRE LIMITED group structure
Skenshire Limited has 1 subsidiary company.
Ultimate parent company
SKENSHIRE LIMITED
01745121
1 subsidiary
skenshire limited directors
Skenshire Limited currently has 3 directors. The longest serving directors include Mr Daniel Ost (Jul 1984) and Mrs Teresa Ost (Jan 1986).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Ost | 79 years | Jul 1984 | - | Director | |
Mrs Teresa Ost | 74 years | Jan 1986 | - | Director | |
Mrs Leah Ost | 65 years | Jan 1986 | - | Director |
SKENSHIRE LIMITED financials
Skenshire Limited's latest turnover from March 2023 is estimated at £3.3 million and the company has net assets of £879.7 thousand. According to their latest financial statements, Skenshire Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,087,709 | 1,087,793 | 1,087,905 | 1,088,054 | 1,088,252 | 1,088,517 | 1,372,773 | 549 | 732 | 975 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,764,136 | 1,764,136 | 1,685,494 | 873,223 | 873,224 | 906,215 | 904,896 | 907,257 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,087,709 | 1,087,793 | 1,087,905 | 1,088,054 | 1,088,252 | 1,088,517 | 1,372,773 | 1,764,685 | 1,764,868 | 1,686,469 | 873,223 | 873,224 | 906,215 | 904,896 | 907,257 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,137,069 | 1,239,833 | 1,236,144 | 1,230,881 | 1,212,200 | 1,306,031 | 867,025 | 886,696 | 768,638 | 800,813 | 749,539 | 737,938 | 734,808 | 741,374 | 786,586 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 549 | 495 | 1,982 | 2,485 | 2,453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,715 | 10,272 | 40,574 | 0 | 397 | 128 | 0 | 4,651 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 2,477 | 2,775 | 4,021 | 6,135 | 19,091 | 4,292 | 3,772 | 1,981 | 3,087 | 4,442 |
total current assets | 1,137,618 | 1,240,328 | 1,238,126 | 1,233,366 | 1,214,653 | 1,308,508 | 869,800 | 901,432 | 785,045 | 860,478 | 753,831 | 742,107 | 736,917 | 744,461 | 795,679 |
total assets | 2,225,327 | 2,328,121 | 2,326,031 | 2,321,420 | 2,302,905 | 2,397,025 | 2,242,573 | 2,666,117 | 2,549,913 | 2,546,947 | 1,627,054 | 1,615,331 | 1,643,132 | 1,649,357 | 1,702,936 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,221,291 | 1,173,170 | 1,162,382 | 1,098,537 | 1,143,417 | 1,177,508 | 1,306,505 | 1,307,717 | 1,249,747 | 1,247,850 | 884,101 | 848,227 | 865,143 | 1,079,899 | 1,133,591 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,221,291 | 1,173,170 | 1,162,382 | 1,098,537 | 1,143,417 | 1,177,508 | 1,306,505 | 1,307,717 | 1,249,747 | 1,247,850 | 884,101 | 848,227 | 865,143 | 1,079,899 | 1,133,591 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 813,538 | 141,250 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 21,949 | 37,352 | 17,907 | 48,273 | 26,491 | 29,020 | 27,646 | 24,333 | 27,046 | 26,051 | 4,340 | 15,498 | 17,108 | 24,646 | 22,020 |
other liabilities | 102,411 | 172,454 | 225,077 | 302,490 | 290,900 | 348,915 | 719,845 | 784,734 | 754,089 | 0 | 146,349 | 309,563 | 337,389 | 124,575 | 127,454 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 124,360 | 209,806 | 242,984 | 350,763 | 317,391 | 377,935 | 747,491 | 809,067 | 781,135 | 839,589 | 291,939 | 325,061 | 354,497 | 149,221 | 149,474 |
total liabilities | 1,345,651 | 1,382,976 | 1,405,366 | 1,449,300 | 1,460,808 | 1,555,443 | 2,053,996 | 2,116,784 | 2,030,882 | 2,087,439 | 1,176,040 | 1,173,288 | 1,219,640 | 1,229,120 | 1,283,065 |
net assets | 879,676 | 945,145 | 920,665 | 872,120 | 842,097 | 841,582 | 188,577 | 549,333 | 519,031 | 459,508 | 451,014 | 442,043 | 423,492 | 420,237 | 419,871 |
total shareholders funds | 879,676 | 945,145 | 920,665 | 872,120 | 842,097 | 841,582 | 188,577 | 549,333 | 519,031 | 459,508 | 451,014 | 442,043 | 423,492 | 420,237 | 419,871 |
Mar 2023 | Mar 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 183 | 325 | 0 | 0 | 0 | 0 | 0 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -102,710 | 2,202 | 4,760 | 18,713 | -91,378 | 439,006 | -19,671 | 118,058 | -32,175 | 51,274 | 11,601 | 3,130 | -6,566 | -45,212 | 786,586 |
Creditors | 48,121 | 10,788 | 63,845 | -44,880 | -34,091 | -128,997 | -1,212 | 57,970 | 1,897 | 363,749 | 35,874 | -16,916 | -214,756 | -53,692 | 1,133,591 |
Accruals and Deferred Income | -15,403 | 19,445 | -30,366 | 21,782 | -2,529 | 1,374 | 3,313 | -2,713 | 995 | 21,711 | -11,158 | -1,610 | -7,538 | 2,626 | 22,020 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1,764,136 | 0 | 78,642 | 812,271 | -1 | -32,991 | 1,319 | -2,361 | 907,257 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -813,538 | 672,288 | 141,250 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -70,043 | -52,623 | -77,413 | 11,590 | -58,015 | -370,930 | -64,889 | 30,645 | 754,089 | -146,349 | -163,214 | -27,826 | 212,814 | -2,879 | 127,454 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -10,715 | 443 | -30,302 | 40,574 | -397 | 269 | 128 | -4,651 | 4,651 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -10,715 | 443 | -30,302 | 40,574 | -397 | 269 | 128 | -4,651 | 4,651 |
P&L
March 2023turnover
3.3m
-26%
operating profit
-65.5k
0%
gross margin
33.2%
+2.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
879.7k
-0.07%
total assets
2.2m
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
skenshire limited company details
company number
01745121
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 1983
age
41
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
27 yew tree court, bridge lane, london, NW11 0RA
last accounts submitted
March 2023
skenshire limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to skenshire limited. Currently there are 4 open charges and 8 have been satisfied in the past.
skenshire limited Companies House Filings - See Documents
date | description | view/download |
---|