skenshire limited

3

skenshire limited Company Information

Share SKENSHIRE LIMITED
Live 
MatureSmallDeclining

Company Number

01745121

Website

-

Registered Address

27 yew tree court, bridge lane, london, NW11 0RA

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Daniel Ost39 Years

Teresa Ost38 Years

View All

Shareholders

teresa ost 50%

leah ost 50%

skenshire limited Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of SKENSHIRE LIMITED at £8.2m based on a Turnover of £3.3m and 2.51x industry multiple (adjusted for size and gross margin).

skenshire limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SKENSHIRE LIMITED at £0 based on an EBITDA of £-65.5k and a 5.49x industry multiple (adjusted for size and gross margin).

skenshire limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of SKENSHIRE LIMITED at £1.4m based on Net Assets of £879.7k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Skenshire Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Skenshire Limited Overview

Skenshire Limited is a live company located in london, NW11 0RA with a Companies House number of 01745121. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1983, it's largest shareholder is teresa ost with a 50% stake. Skenshire Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Skenshire Limited Health Check

Pomanda's financial health check has awarded Skenshire Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.3m, make it larger than the average company (£801.6k)

£3.3m - Skenshire Limited

£801.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (1.9%)

-14% - Skenshire Limited

1.9% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a higher cost of product (74.3%)

33.1% - Skenshire Limited

74.3% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (36.9%)

-2% - Skenshire Limited

36.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Skenshire Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - Skenshire Limited

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£172.7k)

£1.1m - Skenshire Limited

£172.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (30 days)

127 days - Skenshire Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 204 days, this is slower than average (37 days)

204 days - Skenshire Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Skenshire Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Skenshire Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.5%, this is a similar level of debt than the average (62.7%)

60.5% - Skenshire Limited

62.7% - Industry AVG

skenshire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for skenshire limited. Get real-time insights into skenshire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Skenshire Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for skenshire limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

skenshire limited Ownership

SKENSHIRE LIMITED group structure

Skenshire Limited has 1 subsidiary company.

Ultimate parent company

SKENSHIRE LIMITED

01745121

1 subsidiary

SKENSHIRE LIMITED Shareholders

teresa ost 50%
leah ost 50%

skenshire limited directors

Skenshire Limited currently has 3 directors. The longest serving directors include Mr Daniel Ost (Jul 1984) and Mrs Teresa Ost (Jan 1986).

officercountryagestartendrole
Mr Daniel Ost79 years Jul 1984- Director
Mrs Teresa Ost74 years Jan 1986- Director
Mrs Leah Ost65 years Jan 1986- Director

SKENSHIRE LIMITED financials

EXPORTms excel logo

Skenshire Limited's latest turnover from March 2023 is estimated at £3.3 million and the company has net assets of £879.7 thousand. According to their latest financial statements, Skenshire Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover3,260,7164,386,5814,573,2315,107,3545,378,7715,464,0483,863,8864,109,1763,668,3343,856,9423,528,6793,382,8583,170,0883,257,4970
Other Income Or Grants000000000000000
Cost Of Sales2,180,4912,961,9443,333,2593,621,4113,820,2953,804,7522,610,3132,770,8572,612,4992,803,0582,623,9422,482,6632,311,4902,264,0570
Gross Profit1,080,2251,424,6371,239,9721,485,9431,558,4761,659,2961,253,5731,338,3181,055,8351,053,884904,738900,195858,598993,4390
Admin Expenses1,145,6941,394,4151,180,0401,448,8781,557,840853,1171,215,2891,300,493955,1181,012,203888,498875,787854,200987,830-33,895
Operating Profit-65,46930,22259,93237,065636806,17938,28437,825100,71741,68116,24024,4084,3985,60933,895
Interest Payable0000000026,44031,0314,5910000
Interest Receivable00000013521271011101212
Pre-Tax Profit-65,46930,22259,93237,065636806,17938,29837,87874,40410,75211,65124,4094,3995,62133,907
Tax0-5,742-11,387-7,042-121-153,174-7,277-7,575-14,881-2,258-2,680-5,858-1,144-1,574-9,494
Profit After Tax-65,46924,48048,54530,023515653,00531,02130,30259,5238,4948,97118,5513,2554,04724,413
Dividends Paid000000000000000
Retained Profit-65,46924,48048,54530,023515653,00531,02130,30259,5238,4948,97118,5513,2554,04724,413
Employee Costs91,508347,784360,979416,432398,234461,117333,109340,760262,679277,202239,806242,605236,528242,2640
Number Of Employees3121315141713131011101010100
EBITDA*-65,46930,22259,93237,065636806,17938,28438,008100,71742,00616,24024,4084,3985,60933,895

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,087,7091,087,7931,087,9051,088,0541,088,2521,088,5171,372,77354973297500000
Intangible Assets000000000000000
Investments & Other00000001,764,1361,764,1361,685,494873,223873,224906,215904,896907,257
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,087,7091,087,7931,087,9051,088,0541,088,2521,088,5171,372,7731,764,6851,764,8681,686,469873,223873,224906,215904,896907,257
Stock & work in progress000000000000000
Trade Debtors1,137,0691,239,8331,236,1441,230,8811,212,2001,306,031867,025886,696768,638800,813749,539737,938734,808741,374786,586
Group Debtors000000000000000
Misc Debtors5494951,9822,4852,4530000000000
Cash000000010,71510,27240,574039712804,651
misc current assets000002,4772,7754,0216,13519,0914,2923,7721,9813,0874,442
total current assets1,137,6181,240,3281,238,1261,233,3661,214,6531,308,508869,800901,432785,045860,478753,831742,107736,917744,461795,679
total assets2,225,3272,328,1212,326,0312,321,4202,302,9052,397,0252,242,5732,666,1172,549,9132,546,9471,627,0541,615,3311,643,1321,649,3571,702,936
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,221,2911,173,1701,162,3821,098,5371,143,4171,177,5081,306,5051,307,7171,249,7471,247,850884,101848,227865,1431,079,8991,133,591
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities1,221,2911,173,1701,162,3821,098,5371,143,4171,177,5081,306,5051,307,7171,249,7471,247,850884,101848,227865,1431,079,8991,133,591
loans000000000813,538141,2500000
hp & lease commitments000000000000000
Accruals and Deferred Income21,94937,35217,90748,27326,49129,02027,64624,33327,04626,0514,34015,49817,10824,64622,020
other liabilities102,411172,454225,077302,490290,900348,915719,845784,734754,0890146,349309,563337,389124,575127,454
provisions000000000000000
total long term liabilities124,360209,806242,984350,763317,391377,935747,491809,067781,135839,589291,939325,061354,497149,221149,474
total liabilities1,345,6511,382,9761,405,3661,449,3001,460,8081,555,4432,053,9962,116,7842,030,8822,087,4391,176,0401,173,2881,219,6401,229,1201,283,065
net assets879,676945,145920,665872,120842,097841,582188,577549,333519,031459,508451,014442,043423,492420,237419,871
total shareholders funds879,676945,145920,665872,120842,097841,582188,577549,333519,031459,508451,014442,043423,492420,237419,871
Mar 2023Mar 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-65,46930,22259,93237,065636806,17938,28437,825100,71741,68116,24024,4084,3985,60933,895
Depreciation0000000183032500000
Amortisation000000000000000
Tax0-5,742-11,387-7,042-121-153,174-7,277-7,575-14,881-2,258-2,680-5,858-1,144-1,574-9,494
Stock000000000000000
Debtors-102,7102,2024,76018,713-91,378439,006-19,671118,058-32,17551,27411,6013,130-6,566-45,212786,586
Creditors48,12110,78863,845-44,880-34,091-128,997-1,21257,9701,897363,74935,874-16,916-214,756-53,6921,133,591
Accruals and Deferred Income-15,40319,445-30,36621,782-2,5291,3743,313-2,71399521,711-11,158-1,610-7,5382,62622,020
Deferred Taxes & Provisions000000000000000
Cash flow from operations69,95952,51177,264-11,78855,27386,37652,779-32,368120,903373,93426,675-3,106-212,474-1,819393,426
Investing Activities
capital expenditure84112149198265284,256-1,372,2240243-1,30000000
Change in Investments000000-1,764,136078,642812,271-1-32,9911,319-2,361907,257
cash flow from investments84112149198265284,256391,9120-78,399-813,571132,991-1,3192,361-907,257
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000-813,538672,288141,2500000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-70,043-52,623-77,41311,590-58,015-370,930-64,88930,645754,089-146,349-163,214-27,826212,814-2,879127,454
share issue000000-391,777000000-3,681395,458
interest0000001352-26,313-30,930-4,590101212
cash flow from financing-70,043-52,623-77,41311,590-58,015-370,930-456,65330,697-85,762495,009-26,554-27,825212,814-6,548522,924
cash and cash equivalents
cash000000-10,715443-30,30240,574-397269128-4,6514,651
overdraft000000000000000
change in cash000000-10,715443-30,30240,574-397269128-4,6514,651

P&L

March 2023

turnover

3.3m

-26%

operating profit

-65.5k

0%

gross margin

33.2%

+2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

879.7k

-0.07%

total assets

2.2m

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

skenshire limited company details

company number

01745121

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 1983

age

41

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

27 yew tree court, bridge lane, london, NW11 0RA

last accounts submitted

March 2023

skenshire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to skenshire limited. Currently there are 4 open charges and 8 have been satisfied in the past.

charges

skenshire limited Companies House Filings - See Documents

datedescriptionview/download