lloyd & jones engineers limited

Live MatureLargeHealthy

lloyd & jones engineers limited Company Information

Share LLOYD & JONES ENGINEERS LIMITED

Company Number

01751835

Directors

Jonathon Birch

Carol Birch

View All

Shareholders

lloyd & jones engineers (holdings) ltd

Group Structure

View All

Industry

Wholesale of other machinery and equipment

 

Registered Address

langton house, lloyd & jones engineers ltd, bootle, merseyside, L20 1BL

lloyd & jones engineers limited Estimated Valuation

£30.2m

Pomanda estimates the enterprise value of LLOYD & JONES ENGINEERS LIMITED at £30.2m based on a Turnover of £39.5m and 0.76x industry multiple (adjusted for size and gross margin).

lloyd & jones engineers limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of LLOYD & JONES ENGINEERS LIMITED at £8.9m based on an EBITDA of £1.1m and a 7.81x industry multiple (adjusted for size and gross margin).

lloyd & jones engineers limited Estimated Valuation

£13.6m

Pomanda estimates the enterprise value of LLOYD & JONES ENGINEERS LIMITED at £13.6m based on Net Assets of £5.9m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lloyd & Jones Engineers Limited Overview

Lloyd & Jones Engineers Limited is a live company located in bootle, L20 1BL with a Companies House number of 01751835. It operates in the wholesale of other machinery and equipment sector, SIC Code 46690. Founded in September 1983, it's largest shareholder is lloyd & jones engineers (holdings) ltd with a 100% stake. Lloyd & Jones Engineers Limited is a mature, large sized company, Pomanda has estimated its turnover at £39.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lloyd & Jones Engineers Limited Health Check

Pomanda's financial health check has awarded Lloyd & Jones Engineers Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £39.5m, make it larger than the average company (£15.3m)

£39.5m - Lloyd & Jones Engineers Limited

£15.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.3%)

14% - Lloyd & Jones Engineers Limited

6.3% - Industry AVG

production

Production

with a gross margin of 28.3%, this company has a comparable cost of product (28.4%)

28.3% - Lloyd & Jones Engineers Limited

28.4% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (5.2%)

1.1% - Lloyd & Jones Engineers Limited

5.2% - Industry AVG

employees

Employees

with 221 employees, this is above the industry average (38)

221 - Lloyd & Jones Engineers Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has a lower pay structure (£50.2k)

£33.4k - Lloyd & Jones Engineers Limited

£50.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.8k, this is less efficient (£366k)

£178.8k - Lloyd & Jones Engineers Limited

£366k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (62 days)

80 days - Lloyd & Jones Engineers Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (35 days)

59 days - Lloyd & Jones Engineers Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 57 days, this is less than average (72 days)

57 days - Lloyd & Jones Engineers Limited

72 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)

1 weeks - Lloyd & Jones Engineers Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66%, this is a higher level of debt than the average (55.7%)

66% - Lloyd & Jones Engineers Limited

55.7% - Industry AVG

LLOYD & JONES ENGINEERS LIMITED financials

EXPORTms excel logo

Lloyd & Jones Engineers Limited's latest turnover from October 2023 is £39.5 million and the company has net assets of £5.9 million. According to their latest financial statements, Lloyd & Jones Engineers Limited has 221 employees and maintains cash reserves of £268.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover39,512,53632,248,66128,589,80426,932,07327,959,83524,956,66022,366,12218,428,46216,360,22817,141,84214,745,69014,766,39812,802,12510,473,55410,168,356
Other Income Or Grants
Cost Of Sales28,322,98022,440,54520,237,23318,413,42719,727,64717,664,60015,884,90512,887,27311,102,95512,040,10410,084,5449,812,8478,470,3257,368,3627,077,512
Gross Profit11,189,5569,808,1168,352,5718,518,6468,232,1887,292,0606,481,2175,541,1895,257,2735,101,7384,661,1464,953,5514,331,8003,105,1923,090,844
Admin Expenses10,773,1529,902,2337,876,4127,993,1737,743,9856,887,0415,694,8864,906,3474,473,6474,299,6653,948,4173,847,5813,725,1362,914,4672,978,622
Operating Profit416,404-94,117476,159525,473488,203405,019786,331634,842783,626802,073712,7291,105,970606,664190,725112,222
Interest Payable207,817107,34867,42697,758103,55580,17142,6654,4504012,87116,18131,24336,38555,45864,845
Interest Receivable1231,200202,00760,4177082077123,02510140,02815
Pre-Tax Profit493,698910,868408,733629,722445,065668,821743,873631,104786,611789,303736,5761,074,727570,294135,26747,377
Tax-168,830-189,964-146,000-199,302-121,360-155,506-153,185-115,398-151,797-233,368-158,878-274,774-95,383-30,149-10,885
Profit After Tax324,868720,904262,733430,420323,705513,315590,688515,706634,814555,935577,698799,953474,911105,11836,492
Dividends Paid150,00090,000150,000150,000300,000400,000400,000250,000525,25038,000450,000
Retained Profit174,868630,904112,733280,42023,705113,315190,688515,706384,81430,685539,698799,953474,911105,118-413,508
Employee Costs7,385,9116,108,3435,444,4965,857,8265,147,5724,342,8193,918,0863,485,9903,133,7562,897,3782,724,6222,704,6512,542,3771,977,0262,137,682
Number Of Employees2211941852151961621501341311291141141108670
EBITDA*1,141,269478,071950,9341,318,080998,637670,1051,096,980910,166988,804968,155878,4641,267,305786,328267,834172,091

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets2,010,9191,832,6601,374,8901,314,3971,328,8121,139,325906,982790,512659,412632,980601,257608,788516,384813,449616,015
Intangible Assets465,794576,235256,112360,528449,100631,513207,037259,851337,666149,23710,000
Investments & Other246,730105,209651,3001,300301,100
Debtors (Due After 1 year)
Total Fixed Assets2,723,4432,514,1042,282,3021,676,2252,079,0121,770,8381,114,0191,050,363997,078782,217611,257608,788516,384813,449616,015
Stock & work in progress4,479,8114,280,8963,375,1603,319,7723,214,6593,109,8012,446,4902,268,6962,311,9231,600,4821,640,9491,501,8171,283,3021,224,1471,007,873
Trade Debtors8,766,9287,344,0266,614,6146,097,3415,913,4435,735,8254,907,2244,516,6423,418,5744,201,3533,285,9753,348,0352,966,5392,935,2832,126,504
Group Debtors11,52085,000252,778772,807
Misc Debtors1,060,520990,4981,025,6111,116,7461,570,0641,117,780131,283109,414266,527134,325271,031115,082142,718104,957
Cash268,528976,601294,437213,817188,160136,44252,45880,10379,350128,672304,365239,251120,933281,918129,951
misc current assets
total current assets14,575,78713,592,02111,321,34210,747,67610,971,32610,194,3448,776,7306,996,7245,919,2616,197,0345,365,6145,360,1344,485,8564,584,0664,142,092
total assets17,299,23016,106,12513,603,64412,423,90113,050,33811,965,1829,890,7498,047,0876,916,3396,979,2515,976,8715,968,9225,002,2405,397,5154,758,107
Bank overdraft402,288282,38934,21120,211
Bank loan11,834
Trade Creditors 4,588,2924,229,2353,413,1702,994,9553,245,0983,590,9072,668,9182,664,0191,939,7142,481,5181,780,4231,981,5471,522,3201,697,7221,221,706
Group/Directors Accounts1,334,4791,828,1711,385,0661,329,346965,70810095,100300,100317,77830,257132,173213,508484,463284,249
other short term finances3,849,1922,678,2132,254,8511,725,4903,221,697213,2521,407,738176,762254,856563,491669,206772,621
hp & lease commitments19,04823,75027,96521,048
other current liabilities1,326,7461,359,3591,142,1521,157,572827,071915,651838,788766,066673,990534,129574,067444,134382,319458,701
total current liabilities11,117,75710,118,7288,223,2047,228,4118,259,5747,227,9475,274,7963,632,1183,026,0913,473,2862,521,5712,942,6432,755,2873,233,7102,737,277
loans12,811111,209131,010523,589500,745
hp & lease commitments21,04742,09574,842
Accruals and Deferred Income
other liabilities50,000
provisions298,273258,018210,917143,142106,48968,69858,40249,38749,91829,93829,40630,23229,41614,403
total long term liabilities298,273279,065303,012230,795106,48976,66568,69858,40249,38749,91829,938140,615161,242553,005515,148
total liabilities11,416,03010,397,7938,526,2167,459,2068,366,0637,304,6125,343,4943,690,5203,075,4783,523,2042,551,5093,083,2582,916,5293,786,7153,252,425
net assets5,883,2005,708,3325,077,4284,964,6954,684,2754,660,5704,547,2554,356,5673,840,8613,456,0473,425,3622,885,6642,085,7111,610,8001,505,682
total shareholders funds5,883,2005,708,3325,077,4284,964,6954,684,2754,660,5704,547,2554,356,5673,840,8613,456,0473,425,3622,885,6642,085,7111,610,8001,505,682
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit416,404-94,117476,159525,473488,203405,019786,331634,842783,626802,073712,7291,105,970606,664190,725112,222
Depreciation531,411443,688370,359380,054328,021265,086232,835197,509168,613166,082165,735161,335179,66477,10959,869
Amortisation193,454128,500104,416412,553182,41377,81477,81536,565
Tax-168,830-189,964-146,000-199,302-121,360-155,506-153,185-115,398-151,797-233,368-158,878-274,774-95,383-30,149-10,885
Stock198,915905,73655,388105,113104,858663,311177,794-43,227711,441-40,467139,132218,51559,155216,2741,007,873
Debtors1,492,924682,779437,658-354,4201,832,682-541,9571,629,8571,119,937-939,8921,047,580-198,766537,4453,62073,7333,004,268
Creditors359,057816,065418,215-250,143-345,809921,9894,899724,305-541,804701,095-201,124459,227-175,402476,0161,221,706
Accruals and Deferred Income-32,613217,207-15,420330,501827,071-915,65176,86372,72292,076139,861-39,938129,93361,815-76,382458,701
Deferred Taxes & Provisions40,25547,10167,77536,653106,489-68,69810,2969,015-53119,980532-82681615,01314,403
Cash flow from operations-352,701-220,035782,4581,485,096-472,512330,885-771,798524,100615,199588,610538,690824,905515,399362,325-2,156,125
Investing Activities
capital expenditure-792,683-1,350,081-430,852-689,620-517,508-921,905-374,305-328,609-420,039-337,042-168,204-253,739117,401-274,543-675,884
Change in Investments141,521-546,091650,000-299,800301,100
cash flow from investments-934,204-803,990-1,080,852-389,820-818,608-921,905-374,305-328,609-420,039-337,042-168,204-253,739117,401-274,543-675,884
Financing Activities
Bank loans-11,83411,834
Group/Directors Accounts-493,692443,10555,720363,638965,708-100-95,000-205,000-17,678287,521-101,916-81,335-270,955200,214284,249
Other Short Term Loans 1,170,979423,362529,361-1,496,2073,008,445-1,194,4861,407,738-176,762-78,094-308,635-105,715-103,415772,621
Long term loans-12,81112,811-111,209-19,801-392,57922,844500,745
Hire Purchase and Lease Commitments-25,749-25,263-25,83095,890
other long term liabilities-50,00050,000
share issue1,919,190
interest-207,694-106,148-67,426104,249-43,138-79,463-42,458-3,7382,985-12,77023,847-31,243-36,370-55,458-64,845
cash flow from financing443,844685,056529,014-919,6193,931,015-1,274,0491,270,280-208,738-14,69397,989-267,372-452,848-793,78564,1853,411,960
cash and cash equivalents
cash-708,073682,16480,62025,65751,71883,984-27,645753-49,322-175,69365,114118,318-160,985151,967129,951
overdraft-402,288119,899248,17814,00020,211
change in cash-708,073682,16480,62025,657454,006-35,915-275,823-13,247-69,533-175,69365,114118,318-160,985151,967129,951

lloyd & jones engineers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lloyd & jones engineers limited. Get real-time insights into lloyd & jones engineers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lloyd & Jones Engineers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lloyd & jones engineers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in L20 area or any other competitors across 12 key performance metrics.

lloyd & jones engineers limited Ownership

LLOYD & JONES ENGINEERS LIMITED Shareholders

lloyd & jones engineers (holdings) ltd 100%

lloyd & jones engineers limited directors

Lloyd & Jones Engineers Limited currently has 4 directors. The longest serving directors include Mr Jonathon Birch (Apr 1993) and Mrs Carol Birch (Aug 2011).

officercountryagestartendrole
Mr Jonathon BirchUnited Kingdom61 years Apr 1993- Director
Mrs Carol BirchUnited Kingdom57 years Aug 2011- Director
Mr Andrew BodenUnited Kingdom61 years Aug 2011- Director
Mr David LesterUnited Kingdom59 years Nov 2014- Director

P&L

October 2023

turnover

39.5m

+23%

operating profit

416.4k

-542%

gross margin

28.4%

-6.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

5.9m

+0.03%

total assets

17.3m

+0.07%

cash

268.5k

-0.73%

net assets

Total assets minus all liabilities

lloyd & jones engineers limited company details

company number

01751835

Type

Private limited with Share Capital

industry

46690 - Wholesale of other machinery and equipment

incorporation date

September 1983

age

42

incorporated

UK

accounts

Medium Company

last accounts submitted

October 2023

previous names

ironneed limited (November 1983)

accountant

-

auditor

DSG

address

langton house, lloyd & jones engineers ltd, bootle, merseyside, L20 1BL

Bank

SVENSKA HANDELSBANKEN AB

Legal Advisor

-

lloyd & jones engineers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to lloyd & jones engineers limited. Currently there are 1 open charges and 12 have been satisfied in the past.

lloyd & jones engineers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LLOYD & JONES ENGINEERS LIMITED. This can take several minutes, an email will notify you when this has completed.

lloyd & jones engineers limited Companies House Filings - See Documents

datedescriptionview/download