lifeville limited

Dissolved 

lifeville limited Company Information

Share LIFEVILLE LIMITED

Company Number

01754987

Shareholders

christopher robert briggs

Group Structure

View All

Industry

Other amusement and recreation activities

 

Registered Address

1st floor 21 station road, watford, hertfordshire, WD17 1AP

Website

-

lifeville limited Estimated Valuation

£76.3k

Pomanda estimates the enterprise value of LIFEVILLE LIMITED at £76.3k based on a Turnover of £98.6k and 0.77x industry multiple (adjusted for size and gross margin).

lifeville limited Estimated Valuation

£725.9k

Pomanda estimates the enterprise value of LIFEVILLE LIMITED at £725.9k based on an EBITDA of £180.5k and a 4.02x industry multiple (adjusted for size and gross margin).

lifeville limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of LIFEVILLE LIMITED at £3.2m based on Net Assets of £1.8m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lifeville Limited Overview

Lifeville Limited is a dissolved company that was located in hertfordshire, WD17 1AP with a Companies House number of 01754987. It operated in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in September 1983, it's largest shareholder was christopher robert briggs with a 100% stake. The last turnover for Lifeville Limited was estimated at £98.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lifeville Limited Health Check

Pomanda's financial health check has awarded Lifeville Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £98.6k, make it smaller than the average company (£266.3k)

£98.6k - Lifeville Limited

£266.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (4.3%)

28% - Lifeville Limited

4.3% - Industry AVG

production

Production

with a gross margin of 59%, this company has a comparable cost of product (59%)

59% - Lifeville Limited

59% - Industry AVG

profitability

Profitability

an operating margin of 182.3% make it more profitable than the average company (6.2%)

182.3% - Lifeville Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Lifeville Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.9k, the company has an equivalent pay structure (£16.9k)

£16.9k - Lifeville Limited

£16.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.3k, this is equally as efficient (£49.3k)

£49.3k - Lifeville Limited

£49.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lifeville Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lifeville Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lifeville Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1202 weeks, this is more cash available to meet short term requirements (75 weeks)

1202 weeks - Lifeville Limited

75 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (30.8%)

4.2% - Lifeville Limited

30.8% - Industry AVG

LIFEVILLE LIMITED financials

EXPORTms excel logo

Lifeville Limited's latest turnover from March 2020 is estimated at £98.6 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Lifeville Limited has 2 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Mar 2015Mar 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover98,56171,871954,85547,138707,6211,117,7911,856,7941,262,1891,203,068663,682643,450
Other Income Or Grants
Cost Of Sales40,43931,578423,96620,112291,492460,990804,009536,050532,100289,256268,749
Gross Profit58,12240,293530,88927,027416,129656,8001,052,785726,138670,968374,427374,701
Admin Expenses-121,507-115,877311,129-252,27939,028407,328864,531568,640553,386116,506347,272
Operating Profit179,629156,170219,760279,306377,101249,472188,254157,498117,582257,92127,429
Interest Payable
Interest Receivable1,73511,9547,1803,2054,6422,6312,0651,9001,5891,727929
Pre-Tax Profit181,364168,123226,940282,511381,744252,103190,318159,397119,171259,64728,358
Tax-34,459-31,943-43,119-56,502-76,349-52,942-43,773-36,661-28,601-67,508-7,940
Profit After Tax146,905136,180183,821226,009305,395199,161146,545122,73690,570192,13920,418
Dividends Paid
Retained Profit146,905136,180183,821226,009305,395199,161146,545122,73690,570192,13920,418
Employee Costs33,87936,57134,13016,92315,869447,288737,063470,993461,405248,370226,046
Number Of Employees22211274427261413
EBITDA*180,492157,968221,489281,729379,193250,938189,969158,448118,617258,85729,102

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Mar 2015Mar 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets6881,5512,7202,9524,0512,4003,5179551,9051,7021,294
Intangible Assets
Investments & Other6,690
Debtors (Due After 1 year)
Total Fixed Assets6881,5512,7202,9524,0512,4003,5179551,9051,7027,984
Stock & work in progress
Trade Debtors66,43662,58359,096106,58571,66061,14928,44410,826
Group Debtors
Misc Debtors68,0669,0246,85135,3413,250
Cash1,778,2291,692,5411,495,0841,376,9161,187,372669,613382,675443,166316,711319,067371,641
misc current assets200,000200,000
total current assets1,846,2951,701,5651,568,3711,412,2571,249,955928,709689,260514,826377,860350,761382,467
total assets1,846,9831,703,1161,571,0911,415,2091,254,006931,109692,777515,781379,765352,463390,451
Bank overdraft
Bank loan
Trade Creditors 6711,086159,340120,16989,71876,438139,706369,833
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities76,90479,87584,097112,036165,756
total current liabilities76,90479,94284,097112,036176,842159,340120,16989,71876,438139,706369,833
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities76,90479,94284,097112,036176,842159,340120,16989,71876,438139,706369,833
net assets1,770,0791,623,1741,486,9941,303,1731,077,164771,769572,608426,063303,327212,75720,618
total shareholders funds1,770,0791,623,1741,486,9941,303,1731,077,164771,769572,608426,063303,327212,75720,618
Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Mar 2015Mar 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit179,629156,170219,760279,306377,101249,472188,254157,498117,582257,92127,429
Depreciation8631,7981,7292,4232,0921,4661,7159501,0359361,673
Amortisation
Tax-34,459-31,943-43,119-56,502-76,349-52,942-43,773-36,661-28,601-67,508-7,940
Stock
Debtors59,042-64,26337,946-27,2423,487-47,48934,92510,51129,45520,86810,826
Creditors-6767-11,086-148,25439,17130,45113,280-63,268-230,127369,833
Accruals and Deferred Income-2,971-4,222-27,939-53,720165,756
Deferred Taxes & Provisions
Cash flow from operations83,953186,133112,485187,663316,859284,656141,722124,556-2,707-59,646380,169
Investing Activities
capital expenditure-629-1,497-1,324-3,743-349-4,277-1,238-1,344-2,967
Change in Investments-6,6906,690
cash flow from investments-629-1,497-1,324-3,743-349-4,277-1,2385,346-9,657
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue200
interest1,73511,9547,1803,2054,6422,6312,0651,9001,5891,727929
cash flow from financing1,73511,9547,1803,2054,6422,6312,0651,9001,5891,7271,129
cash and cash equivalents
cash85,688197,457118,168189,544517,759286,938-60,491126,455-2,356-52,574371,641
overdraft
change in cash85,688197,457118,168189,544517,759286,938-60,491126,455-2,356-52,574371,641

lifeville limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lifeville limited. Get real-time insights into lifeville limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lifeville Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lifeville limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in WD17 area or any other competitors across 12 key performance metrics.

lifeville limited Ownership

LIFEVILLE LIMITED group structure

Lifeville Limited has no subsidiary companies.

Ultimate parent company

LIFEVILLE LIMITED

01754987

LIFEVILLE LIMITED Shareholders

christopher robert briggs 100%

lifeville limited directors

Lifeville Limited currently has 1 director, Mr Christopher Briggs serving since Apr 1991.

officercountryagestartendrole
Mr Christopher Briggs75 years Apr 1991- Director

P&L

March 2020

turnover

98.6k

+37%

operating profit

179.6k

0%

gross margin

59%

+5.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

1.8m

+0.09%

total assets

1.8m

+0.08%

cash

1.8m

+0.05%

net assets

Total assets minus all liabilities

lifeville limited company details

company number

01754987

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

September 1983

age

42

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2020

previous names

N/A

accountant

-

auditor

-

address

1st floor 21 station road, watford, hertfordshire, WD17 1AP

Bank

COUTTS & CO

Legal Advisor

-

lifeville limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lifeville limited.

lifeville limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIFEVILLE LIMITED. This can take several minutes, an email will notify you when this has completed.

lifeville limited Companies House Filings - See Documents

datedescriptionview/download