fresh futures (ncc) Company Information
Group Structure
View All
Industry
Other social work activities without accommodation n.e.c.
Registered Address
brian jackson house, new north parade, huddersfield, HD1 5JP
fresh futures (ncc) Estimated Valuation
Pomanda estimates the enterprise value of FRESH FUTURES (NCC) at £2.1m based on a Turnover of £3.4m and 0.63x industry multiple (adjusted for size and gross margin).
fresh futures (ncc) Estimated Valuation
Pomanda estimates the enterprise value of FRESH FUTURES (NCC) at £0 based on an EBITDA of £-97.2k and a 6.09x industry multiple (adjusted for size and gross margin).
fresh futures (ncc) Estimated Valuation
Pomanda estimates the enterprise value of FRESH FUTURES (NCC) at £7.5m based on Net Assets of £2.5m and 3.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fresh Futures (ncc) Overview
Fresh Futures (ncc) is a live company located in huddersfield, HD1 5JP with a Companies House number of 01763241. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in October 1983, it's largest shareholder is unknown. Fresh Futures (ncc) is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fresh Futures (ncc) Health Check
Pomanda's financial health check has awarded Fresh Futures (Ncc) a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs


6 Strong

3 Regular

3 Weak

Size
annual sales of £3.4m, make it larger than the average company (£488.3k)
£3.4m - Fresh Futures (ncc)
£488.3k - Industry AVG

Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.4%)
12% - Fresh Futures (ncc)
6.4% - Industry AVG

Production
with a gross margin of 67.1%, this company has a comparable cost of product (67.1%)
67.1% - Fresh Futures (ncc)
67.1% - Industry AVG

Profitability
an operating margin of -6.6% make it less profitable than the average company (3.3%)
-6.6% - Fresh Futures (ncc)
3.3% - Industry AVG

Employees
with 113 employees, this is above the industry average (14)
113 - Fresh Futures (ncc)
14 - Industry AVG

Pay Structure
on an average salary of £21.1k, the company has an equivalent pay structure (£25.1k)
£21.1k - Fresh Futures (ncc)
£25.1k - Industry AVG

Efficiency
resulting in sales per employee of £30.2k, this is less efficient (£39.6k)
£30.2k - Fresh Futures (ncc)
£39.6k - Industry AVG

Debtor Days
it gets paid by customers after 7 days, this is earlier than average (14 days)
7 days - Fresh Futures (ncc)
14 days - Industry AVG

Creditor Days
its suppliers are paid after 36 days, this is slower than average (5 days)
36 days - Fresh Futures (ncc)
5 days - Industry AVG

Stock Days
it holds stock equivalent to 0 days, this is less than average (14 days)
0 days - Fresh Futures (ncc)
14 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 214 weeks, this is average cash available to meet short term requirements (239 weeks)
214 weeks - Fresh Futures (ncc)
239 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 14.4%, this is a higher level of debt than the average (12.7%)
14.4% - Fresh Futures (ncc)
12.7% - Industry AVG
FRESH FUTURES (NCC) financials

Fresh Futures (Ncc)'s latest turnover from March 2024 is £3.4 million and the company has net assets of £2.5 million. According to their latest financial statements, Fresh Futures (Ncc) has 113 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,408,190 | 3,600,216 | 3,560,194 | 2,419,623 | 2,696,140 | 2,597,172 | 2,144,074 | 2,105,874 | 1,942,981 | 1,815,514 | 1,869,656 | 1,730,156 | 1,924,396 | 2,090,861 | 1,981,697 |
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 2,721,697 | ||||||||||||||
Gross Profit | -25,557 | ||||||||||||||
Admin Expenses | 0 | ||||||||||||||
Operating Profit | -25,557 | ||||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,125 | 4,825 | 670 | 325 | 0 | 0 | 0 | |
Interest Receivable | 0 | 0 | 0 | 0 | 922 | 0 | 1,541 | 8,082 | 3,342 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | -144,535 | 200,672 | 771,939 | -129,101 | -24,635 | -161,237 | 47,658 | -323,713 | -268,754 | 18,006 | 128,945 | 144,848 | 90,428 | 171,444 | 198,457 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -144,535 | 200,672 | 771,939 | -129,101 | -24,635 | -161,237 | 47,658 | -323,713 | -268,754 | 18,006 | 128,945 | 144,848 | 90,428 | 171,444 | 198,457 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -144,535 | 200,672 | 771,939 | -129,101 | -24,635 | -161,237 | 47,658 | -323,713 | -268,754 | 18,006 | 128,945 | 144,848 | 90,428 | 171,444 | 198,457 |
Employee Costs | 2,380,801 | 2,313,418 | 1,885,252 | 1,653,305 | 1,614,039 | 1,458,476 | 1,257,447 | 1,246,584 | 925,910 | 1,065,603 | 797,099 | 788,290 | 968,731 | 1,046,978 | 926,145 |
Number Of Employees | 113 | 117 | 111 | 109 | 110 | 104 | 91 | 88 | 64 | 60 | 58 | 62 | 71 | 70 | 60 |
EBITDA* | 88,709 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,156,887 | 1,142,016 | 1,154,358 | 1,229,706 | 1,336,307 | 1,351,790 | 1,377,416 | 1,404,501 | 1,528,085 | 1,564,383 | 1,520,464 | 1,227,739 | 1,254,208 | 1,303,336 | 1,318,991 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 900 | 900 | 900 | 900 | 900 | 900 | 600 | 400 | 400 | 100 | 100 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,156,887 | 1,142,016 | 1,154,358 | 1,230,606 | 1,337,207 | 1,352,690 | 1,378,316 | 1,405,401 | 1,528,985 | 1,564,983 | 1,520,864 | 1,228,139 | 1,254,308 | 1,303,436 | 1,318,991 |
Stock & work in progress | 2,098 | 2,098 | 2,664 | 2,906 | 3,391 | 2,180 | 3,248 | 3,781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 73,350 | 109,569 | 233,006 | 8,120 | 254,518 | 41,607 | 81,705 | 205,331 | 149,448 | 80,672 | 82,249 | 93,482 | 105,743 | 157,731 | 73,261 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,205 | 21,577 | 46,866 | 33,956 | 31,662 | 0 | 0 |
Misc Debtors | 156,652 | 211,850 | 275,025 | 233,722 | 81,772 | 215,256 | 171,303 | 33,006 | 45,188 | 30,815 | 17,768 | 6,940 | 8,033 | 14,803 | 10,422 |
Cash | 1,522,947 | 1,587,559 | 1,162,391 | 994,248 | 848,509 | 920,356 | 1,013,762 | 792,549 | 1,152,047 | 1,096,155 | 1,196,722 | 1,033,446 | 1,047,785 | 654,584 | 638,925 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,755,047 | 1,911,076 | 1,673,086 | 1,238,996 | 1,188,190 | 1,179,399 | 1,270,018 | 1,034,667 | 1,415,888 | 1,229,219 | 1,343,605 | 1,167,824 | 1,193,223 | 827,118 | 722,608 |
total assets | 2,911,934 | 3,053,092 | 2,827,444 | 2,469,602 | 2,525,397 | 2,532,089 | 2,648,334 | 2,440,068 | 2,944,873 | 2,794,202 | 2,864,469 | 2,395,963 | 2,447,531 | 2,130,554 | 2,041,599 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,905 | 34,973 | 32,589 |
Trade Creditors | 111,868 | 59,347 | 390,991 | 68,367 | 68,636 | 123,605 | 106,773 | 53,378 | 89,626 | 80,905 | 45,035 | 24,224 | 42,257 | 31,347 | 54,495 |
Group/Directors Accounts | 0 | 0 | 0 | 900 | 0 | 900 | 900 | 900 | 800 | 500 | 300 | 300 | 0 | 9,600 | 9,500 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,556 | 2,500 | 5,000 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 257,476 | 356,620 | 0 | 735,821 | 663,146 | 589,334 | 561,174 | 453,961 | 298,905 | 197,292 | 316,635 | 288,085 | 208,264 | 278,736 | 207,147 |
total current liabilities | 369,344 | 415,967 | 390,991 | 805,088 | 731,782 | 713,839 | 668,847 | 508,239 | 444,887 | 281,197 | 366,970 | 312,609 | 272,426 | 354,656 | 303,731 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244,444 | 0 | 2,500 | 0 | 3,007 | 27,820 | 73,734 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 333,592 | 0 | 87,500 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244,444 | 0 | 2,500 | 100,000 | 336,599 | 27,820 | 161,234 |
total liabilities | 419,344 | 415,967 | 390,991 | 805,088 | 731,782 | 713,839 | 668,847 | 508,239 | 689,331 | 281,197 | 369,470 | 412,609 | 609,025 | 382,476 | 464,965 |
net assets | 2,492,590 | 2,637,125 | 2,436,453 | 1,664,514 | 1,793,615 | 1,818,250 | 1,979,487 | 1,931,829 | 2,255,542 | 2,513,005 | 2,494,999 | 1,983,354 | 1,838,506 | 1,748,078 | 1,576,634 |
total shareholders funds | 2,492,590 | 2,637,125 | 2,436,453 | 1,664,514 | 1,793,615 | 1,818,250 | 1,979,487 | 1,931,829 | 2,255,542 | 2,513,005 | 2,494,999 | 1,983,354 | 1,838,506 | 1,748,078 | 1,576,634 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -25,557 | ||||||||||||||
Depreciation | 128,986 | 139,435 | 118,316 | 115,332 | 114,266 | 112,176 | 104,274 | 103,847 | 97,382 | 79,912 | 73,771 | 72,676 | 65,498 | 69,887 | 63,343 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | -566 | -242 | -485 | 1,211 | -1,068 | -533 | 3,781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -91,417 | -186,612 | 266,189 | -94,448 | 79,427 | 3,855 | 14,671 | -25,504 | 130,777 | -13,819 | 12,505 | -11,060 | -27,096 | 88,851 | 83,683 |
Creditors | 52,521 | -331,644 | 322,624 | -269 | -54,969 | 16,832 | 53,395 | -36,248 | 8,721 | 35,870 | 20,811 | -18,033 | 10,910 | -23,148 | 54,495 |
Accruals and Deferred Income | -99,144 | 356,620 | -735,821 | 72,675 | 73,812 | 28,160 | 107,213 | 155,056 | 101,613 | -119,343 | -71,450 | -153,771 | 263,120 | -15,911 | 294,647 |
Deferred Taxes & Provisions | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 26,914 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | -86,550 | -75,989 | -8,462 | -61,084 | |||||||
Change in Investments | 0 | 0 | -900 | 0 | 0 | 0 | 0 | 0 | 300 | 200 | 0 | 300 | 0 | 100 | 0 |
cash flow from investments | 0 | 0 | 900 | 0 | -86,550 | -75,989 | -8,462 | -61,384 | |||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,905 | -13,068 | 2,384 | 32,589 |
Group/Directors Accounts | 0 | 0 | -900 | 900 | -900 | 0 | 0 | 100 | 300 | 200 | 0 | 300 | -9,600 | 100 | 9,500 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55,556 | 53,056 | -2,500 | 5,000 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -244,444 | 244,444 | -2,500 | 2,500 | -3,007 | -24,813 | -45,914 | 73,734 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | 922 | 0 | 1,541 | 6,957 | -1,483 | -670 | -325 | 0 | 0 | 0 | |
cash flow from financing | 0 | 0 | -900 | 900 | 22 | 0 | 1,541 | -292,943 | 307,608 | -5,470 | 389,875 | -24,612 | -43,430 | 1,494,000 | |
cash and cash equivalents | |||||||||||||||
cash | -64,612 | 425,168 | 168,143 | 145,739 | -71,847 | -93,406 | 221,213 | -359,498 | 55,892 | -100,567 | 163,276 | -14,339 | 393,201 | 15,659 | 638,925 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -64,612 | 425,168 | 168,143 | 145,739 | -71,847 | -93,406 | 221,213 | -359,498 | 55,892 | -100,567 | 163,276 | -14,339 | 393,201 | 15,659 | 638,925 |
fresh futures (ncc) Credit Report and Business Information
Fresh Futures (ncc) Competitor Analysis

Perform a competitor analysis for fresh futures (ncc) by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HD1 area or any other competitors across 12 key performance metrics.
fresh futures (ncc) Ownership
FRESH FUTURES (NCC) group structure
Fresh Futures (Ncc) has 9 subsidiary companies.
Ultimate parent company
FRESH FUTURES (NCC)
01763241
9 subsidiaries
fresh futures (ncc) directors
Fresh Futures (Ncc) currently has 11 directors. The longest serving directors include Mr Philip Longworth (Jul 2006) and Mrs Emma Reed (Apr 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Longworth | 62 years | Jul 2006 | - | Director | |
Mrs Emma Reed | 54 years | Apr 2013 | - | Director | |
Mr Christopher Hardern | 65 years | Nov 2018 | - | Director | |
Mrs Shakkela Ajaib-Latif | 53 years | Mar 2021 | - | Director | |
Dr Ira Laketic-Ljubojevic | 55 years | Mar 2021 | - | Director | |
Mr Nigel Garrow | 72 years | Jul 2022 | - | Director | |
Mr Andrew Duncan | 56 years | Jul 2022 | - | Director | |
Mrs Chloe Williams | 46 years | Jul 2022 | - | Director | |
Mr Paul Brockwell | 58 years | Nov 2022 | - | Director | |
Miss Joanne Kiernan | England | 55 years | Jul 2023 | - | Director |
P&L
March 2024turnover
3.4m
-5%
operating profit
-226.2k
0%
gross margin
67.1%
-1.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.5m
-0.05%
total assets
2.9m
-0.05%
cash
1.5m
-0.04%
net assets
Total assets minus all liabilities
fresh futures (ncc) company details
company number
01763241
Type
Private Ltd By Guarantee w/o Share Cap
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
October 1983
age
42
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
fresh futures (ncc) limited (November 2023)
national children's centre (October 2023)
accountant
-
auditor
AZETS AUDIT SERVICES LIMITED
address
brian jackson house, new north parade, huddersfield, HD1 5JP
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
fresh futures (ncc) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to fresh futures (ncc). Currently there are 0 open charges and 4 have been satisfied in the past.
fresh futures (ncc) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRESH FUTURES (NCC). This can take several minutes, an email will notify you when this has completed.
fresh futures (ncc) Companies House Filings - See Documents
date | description | view/download |
---|