Pomanda estimates the enterprise value of LONGDENE DEVELOPMENTS LIMITED at £131.5k based on a Turnover of £62.8k and 2.09x industry multiple (adjusted for size and gross margin).
longdene developments limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LONGDENE DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-691 and a 4.49x industry multiple (adjusted for size and gross margin).
longdene developments limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LONGDENE DEVELOPMENTS LIMITED at £0 based on Net Assets of £-8k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Longdene Developments LimitedOverview
Longdene Developments Limited is a live company located in surrey, GU27 2PH with a Companies House number of 01763869. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1983, it's largest shareholder is
alfred anthony lawson
with a 50% stake. Longdene Developments Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£62.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Longdene Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £62.8k, make it smaller than the average company (£770.2k)
£62.8k - Longdene Developments Limited
£770.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.3%)
0% - Longdene Developments Limited
3.3% - Industry AVG
Production
with a gross margin of 27.7%, this company has a higher cost of product (71.7%)
27.7% - Longdene Developments Limited
71.7% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (25.8%)
-1.1% - Longdene Developments Limited
25.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Longdene Developments Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
£40.2k - Longdene Developments Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £31.4k, this is less efficient (£176.4k)
£31.4k - Longdene Developments Limited
£176.4k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (24 days)
55 days - Longdene Developments Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 140 days, this is slower than average (33 days)
140 days - Longdene Developments Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Longdene Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Longdene Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 184.9%, this is a higher level of debt than the average (63.9%)
184.9% - Longdene Developments Limited
63.9% - Industry AVG
LONGDENE DEVELOPMENTS LIMITED financials
EXPORT
Longdene Developments Limited's latest turnover from June 2024 is estimated at £62.8 thousand and the company has net assets of -£8 thousand. According to their latest financial statements, Longdene Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
62,802
69,650
72,052
63,347
69,606
47,838
14,584
434,906
433,916
430,805
428,350
389,511
3,023,135
2,817,573
2,651,598
Other Income Or Grants
Cost Of Sales
45,419
50,431
51,848
47,414
54,613
35,872
10,858
327,980
320,925
322,719
336,584
306,464
2,370,751
2,242,418
2,194,228
Gross Profit
17,383
19,219
20,204
15,933
14,993
11,966
3,726
106,925
112,991
108,086
91,766
83,047
652,384
575,155
457,370
Admin Expenses
18,074
19,878
20,884
16,547
4,513
12,705
121,703
96,682
114,702
97,396
88,042
48,248
674,587
607,376
298,708
Operating Profit
-691
-659
-680
-614
10,480
-739
-117,977
10,243
-1,711
10,690
3,724
34,799
-22,203
-32,221
158,662
Interest Payable
Interest Receivable
2
2
3
3
20
75
56
Pre-Tax Profit
-691
-659
-680
-614
10,480
-739
-117,977
10,243
-1,709
10,693
3,727
34,801
-22,183
-32,146
158,718
Tax
-1,991
-1,946
-2,138
-783
-8,004
-44,441
Profit After Tax
-691
-659
-680
-614
8,489
-739
-117,977
8,297
-1,709
8,554
2,944
26,797
-22,183
-32,146
114,277
Dividends Paid
Retained Profit
-691
-659
-680
-614
8,489
-739
-117,977
8,297
-1,709
8,554
2,944
26,797
-22,183
-32,146
114,277
Employee Costs
80,455
71,202
75,249
70,982
76,784
77,727
38,428
35,582
38,082
36,062
36,891
35,221
167,781
168,831
167,606
Number Of Employees
2
2
2
2
2
2
1
1
1
1
1
1
5
5
5
EBITDA*
-691
-659
-680
-614
10,480
-739
-117,977
10,243
-1,711
10,690
3,724
34,799
-21,143
-30,809
160,549
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
4,239
5,651
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,239
5,651
Stock & work in progress
Trade Debtors
9,475
12,327
13,486
12,034
11,948
2,729
2,768
119,225
119,197
119,197
109,561
99,271
701,869
719,613
728,402
Group Debtors
Misc Debtors
15
Cash
152
651
332
749
302
7,807
22,286
misc current assets
total current assets
9,475
12,327
13,486
12,034
11,948
2,729
2,768
119,225
119,349
119,848
109,893
100,020
702,171
727,420
750,703
total assets
9,475
12,327
13,486
12,034
11,948
2,729
2,768
119,225
119,349
119,848
109,893
100,020
702,171
731,659
756,354
Bank overdraft
Bank loan
Trade Creditors
17,515
19,676
20,176
18,044
17,344
16,614
15,914
14,394
12,815
11,605
10,204
3,275
632,223
639,173
631,537
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
17,515
19,676
20,176
18,044
17,344
16,614
15,914
14,394
12,815
11,605
10,204
3,275
632,223
639,173
631,537
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
355
540
total long term liabilities
355
540
total liabilities
17,515
19,676
20,176
18,044
17,344
16,614
15,914
14,394
12,815
11,605
10,204
3,275
632,223
639,528
632,077
net assets
-8,040
-7,349
-6,690
-6,010
-5,396
-13,885
-13,146
104,831
106,534
108,243
99,689
96,745
69,948
92,131
124,277
total shareholders funds
-8,040
-7,349
-6,690
-6,010
-5,396
-13,885
-13,146
104,831
106,534
108,243
99,689
96,745
69,948
92,131
124,277
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-691
-659
-680
-614
10,480
-739
-117,977
10,243
-1,711
10,690
3,724
34,799
-22,203
-32,221
158,662
Depreciation
1,060
1,412
1,887
Amortisation
Tax
-1,991
-1,946
-2,138
-783
-8,004
-44,441
Stock
Debtors
-2,852
-1,159
1,452
86
9,219
-39
-116,457
28
9,636
10,290
-602,598
-17,744
-8,804
728,417
Creditors
-2,161
-500
2,132
700
730
700
1,520
1,579
1,210
1,401
6,929
-628,948
-6,950
7,636
631,537
Accruals and Deferred Income
Deferred Taxes & Provisions
-355
-185
540
Cash flow from operations
9,848
-501
317
-420
445
-10,704
-14,554
19,768
Investing Activities
capital expenditure
3,179
-7,538
Change in Investments
cash flow from investments
3,179
-7,538
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-10,000
10,000
interest
2
2
3
3
20
75
56
cash flow from financing
-10,000
2
2
3
3
20
75
10,056
cash and cash equivalents
cash
-152
-499
319
-417
447
-7,505
-14,479
22,286
overdraft
change in cash
-152
-499
319
-417
447
-7,505
-14,479
22,286
longdene developments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for longdene developments limited. Get real-time insights into longdene developments limited's credit score, group structure and payment trends.
Perform a competitor analysis for longdene developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU27 area or any other competitors across 12 key performance metrics.
longdene developments limited Ownership
LONGDENE DEVELOPMENTS LIMITED group structure
Longdene Developments Limited has no subsidiary companies.
Ultimate parent company
LONGDENE DEVELOPMENTS LIMITED
01763869
LONGDENE DEVELOPMENTS LIMITED Shareholders
The largest shareholders in Longdene Developments Limited include Alfred Anthony Lawson and Benedict Nathan Wibaut.
alfred anthony lawson
50%
benedict nathan wibaut
50%
longdene developments limited directors
Longdene Developments Limited currently has 2 directors.
The longest serving directors include
Mr Alfred Lawson (Dec 1991) and
Mr Benedict Wibaut (May 1999).
longdene house hedgehog lane, haslemere, surrey, GU27 2PH
Bank
-
Legal Advisor
-
longdene developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 16 charges/mortgages relating to longdene developments limited. Currently there are 14 open charges and 2 have been satisfied in the past.
longdene developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONGDENE DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
longdene developments limitedCompanies House Filings - See Documents
