redtronic limited

Live MatureSmallDeclining

redtronic limited Company Information

Share REDTRONIC LIMITED

Company Number

01764067

Shareholders

robert brian redfern

steve redfern

View All

Group Structure

View All

Industry

Manufacture of other electrical equipment

 

Registered Address

unit 9 wellington business park, quebec street, elland, west yorkshire, HX5 9BX

redtronic limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of REDTRONIC LIMITED at £1.9m based on a Turnover of £3m and 0.62x industry multiple (adjusted for size and gross margin).

redtronic limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of REDTRONIC LIMITED at £2m based on an EBITDA of £420.9k and a 4.82x industry multiple (adjusted for size and gross margin).

redtronic limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of REDTRONIC LIMITED at £2.1m based on Net Assets of £1m and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redtronic Limited Overview

Redtronic Limited is a live company located in elland, HX5 9BX with a Companies House number of 01764067. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in October 1983, it's largest shareholder is robert brian redfern with a 25% stake. Redtronic Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redtronic Limited Health Check

Pomanda's financial health check has awarded Redtronic Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£13.5m)

£3m - Redtronic Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.8%)

-4% - Redtronic Limited

6.8% - Industry AVG

production

Production

with a gross margin of 35.4%, this company has a comparable cost of product (35.4%)

35.4% - Redtronic Limited

35.4% - Industry AVG

profitability

Profitability

an operating margin of 11% make it more profitable than the average company (6.3%)

11% - Redtronic Limited

6.3% - Industry AVG

employees

Employees

with 40 employees, this is below the industry average (78)

40 - Redtronic Limited

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Redtronic Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.5k, this is less efficient (£182.7k)

£75.5k - Redtronic Limited

£182.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (61 days)

22 days - Redtronic Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (43 days)

33 days - Redtronic Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 181 days, this is more than average (113 days)

181 days - Redtronic Limited

113 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (14 weeks)

22 weeks - Redtronic Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.2%, this is a higher level of debt than the average (43.1%)

50.2% - Redtronic Limited

43.1% - Industry AVG

REDTRONIC LIMITED financials

EXPORTms excel logo

Redtronic Limited's latest turnover from December 2023 is estimated at £3 million and the company has net assets of £1 million. According to their latest financial statements, Redtronic Limited has 40 employees and maintains cash reserves of £229.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,019,4043,015,9502,650,1753,465,5263,895,4973,484,9832,844,5912,955,2232,395,0112,752,5101,688,6181,095,5131,266,231654,8980
Other Income Or Grants000000000000000
Cost Of Sales1,950,7221,984,1491,750,5642,324,3052,630,3542,341,8201,846,4411,890,9941,558,3331,806,9911,138,679731,097838,697425,7050
Gross Profit1,068,6821,031,801899,6111,141,2211,265,1421,143,162998,1501,064,228836,679945,520549,939364,416427,535229,1930
Admin Expenses735,745801,9221,479,2971,234,4841,033,639748,4011,091,756924,123215,936848,572423,033300,742219,033329,040-138,017
Operating Profit332,937229,879-579,686-93,263231,503394,761-93,606140,105620,74396,948126,90663,674208,502-99,847138,017
Interest Payable74,37473,30145,20420,86900000000000
Interest Receivable10,5477,6589843371,7902,1481,3698361,4791,220940414329356165
Pre-Tax Profit269,109164,236-623,906-113,794233,293396,909-92,237140,941622,22198,168127,84564,088208,831-99,491138,182
Tax-67,277-31,20500-44,326-75,4130-28,188-124,444-20,615-29,404-15,381-54,2960-38,691
Profit After Tax201,832133,031-623,906-113,794188,967321,496-92,237112,753497,77777,55398,44148,707154,535-99,49199,491
Dividends Paid000000000000000
Retained Profit201,832133,031-623,906-113,794188,967321,496-92,237112,753497,77777,55398,44148,707154,535-99,49199,491
Employee Costs2,039,9791,679,2671,616,9041,880,2272,090,0801,989,2431,876,1111,622,1111,367,727703,738402,302288,052315,500172,4750
Number Of Employees40353543494745413619118950
EBITDA*420,921321,080-493,318-6,082319,479488,419-19,357229,088707,600145,492161,36194,833238,667-71,318162,244

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets350,069356,777345,955324,595324,283371,488377,764314,124314,106282,141194,820176,553170,932161,663139,595
Intangible Assets10,4002,9044,8536,8023,8685,6927,5163,8405,7655,7655,7655,7652,54300
Investments & Other21,11521,1150000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets381,584380,796350,808331,397328,151377,180385,280317,964319,871287,906200,585182,318173,475161,663139,595
Stock & work in progress971,990946,8741,073,2811,184,9751,186,932805,133353,239658,922538,682282,241182,744180,353173,404162,663154,275
Trade Debtors186,844335,043148,473295,168263,868244,853281,312302,404164,548456,830262,138222,188197,97853,72063,436
Group Debtors000000000000000
Misc Debtors271,237384,17674,645109,24651,850176,31371,61949,39246,221000000
Cash229,266172,511265,101522,171151,991325,283247,468300,228368,592222,889265,066110,79754,91976,54065,863
misc current assets000000000000000
total current assets1,659,3371,838,6041,561,5002,111,5601,654,6411,551,582953,6381,310,9461,118,043961,960709,948513,338426,301292,923283,574
total assets2,040,9212,219,4001,912,3082,442,9571,982,7921,928,7621,338,9181,628,9101,437,9141,249,866910,533695,656599,776454,586423,169
Bank overdraft000000000000000
Bank loan197,552236,869221,036170,36500000000000
Trade Creditors 176,439272,770226,162208,510346,953469,986224,416389,805268,031826,361564,5810403,807278,441293,408
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities156,030217,264142,657177,900154,980143,648145,573182,439227,170000000
total current liabilities530,021726,903589,855556,775501,933613,634369,989572,244495,201826,361564,5810403,807278,441293,408
loans343,805543,982541,290513,84900000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities72,95147,09515,3536,81111,06716,86600000452,882000
provisions78,78987,89785,31861,12451,60069,03761,20056,70055,50034,06934,06929,33231,43428,37220,270
total long term liabilities495,545678,974641,961581,78462,66785,90361,20056,70055,50034,06934,069482,21431,43428,37220,270
total liabilities1,025,5661,405,8771,231,8161,138,559564,600699,537431,189628,944550,701860,430598,650482,214435,241306,813313,678
net assets1,015,355813,523680,4921,304,3981,418,1921,229,225907,729999,966887,213389,436311,883213,442164,535147,773109,491
total shareholders funds1,015,355813,523680,4921,304,3981,418,1921,229,225907,729999,966887,213389,436311,883213,442164,535147,773109,491
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit332,937229,879-579,686-93,263231,503394,761-93,606140,105620,74396,948126,90663,674208,502-99,847138,017
Depreciation86,28089,25284,41980,37986,15291,83472,42587,05886,85748,54434,45531,15930,16528,52924,227
Amortisation1,7041,9491,9496,8021,8241,8241,8241,9250000000
Tax-67,277-31,20500-44,326-75,4130-28,188-124,444-20,615-29,404-15,381-54,2960-38,691
Stock25,116-126,407-111,694-1,957381,799451,894-305,683120,240256,44199,4972,3916,94910,7418,388154,275
Debtors-261,138496,101-181,29688,696-105,44868,2351,135141,027-246,061194,69239,95024,210144,258-9,71663,436
Creditors-96,33146,60817,652-138,443-123,033245,570-165,389121,774-558,330261,780564,581-403,807125,366-14,967293,408
Accruals and Deferred Income-61,23474,607-35,24322,92011,332-1,925-36,866-44,731227,170000000
Deferred Taxes & Provisions-9,1082,57924,1949,524-17,4377,8374,5001,20021,43104,737-2,1023,0628,10220,270
Cash flow from operations422,99343,975-193,725-198,820-130,336144,35987,43617,876263,04792,468658,934-357,616157,800-76,855219,520
Investing Activities
capital expenditure-88,772-100,074-105,779-90,427-38,947-85,558-141,565-87,076-118,822-135,865-52,722-40,002-41,977-50,597-163,822
Change in Investments021,1150000000000000
cash flow from investments-88,772-121,189-105,779-90,427-38,947-85,558-141,565-87,076-118,822-135,865-52,722-40,002-41,977-50,597-163,822
Financing Activities
Bank loans-39,31715,83350,671170,36500000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-200,1772,69227,441513,84900000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities25,85631,7428,542-4,256-5,79916,8660000-452,882452,882000
share issue00000000000200-137,773137,77310,000
interest-63,827-65,643-44,220-20,5321,7902,1481,3698361,4791,220940414329356165
cash flow from financing-277,465-15,37642,434659,426-4,00919,0141,3698361,4791,220-451,942453,496-137,444138,12910,165
cash and cash equivalents
cash56,755-92,590-257,070370,180-173,29277,815-52,760-68,364145,703-42,177154,26955,878-21,62110,67765,863
overdraft000000000000000
change in cash56,755-92,590-257,070370,180-173,29277,815-52,760-68,364145,703-42,177154,26955,878-21,62110,67765,863

redtronic limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redtronic limited. Get real-time insights into redtronic limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redtronic Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for redtronic limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HX5 area or any other competitors across 12 key performance metrics.

redtronic limited Ownership

REDTRONIC LIMITED group structure

Redtronic Limited has no subsidiary companies.

Ultimate parent company

REDTRONIC LIMITED

01764067

REDTRONIC LIMITED Shareholders

robert brian redfern 25%
steve redfern 25%
jean anne redfern 25%
andrew redfern 25%

redtronic limited directors

Redtronic Limited currently has 4 directors. The longest serving directors include Jean Redfern (Jun 1991) and Mr Robert Redfern (Jun 1991).

officercountryagestartendrole
Jean Redfern71 years Jun 1991- Director
Mr Robert Redfern73 years Jun 1991- Director
Mr Steve Redfern41 years Jun 2003- Director
Mr Andrew Redfern40 years Jun 2003- Director

P&L

December 2023

turnover

3m

0%

operating profit

332.9k

0%

gross margin

35.4%

+3.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

+0.25%

total assets

2m

-0.08%

cash

229.3k

+0.33%

net assets

Total assets minus all liabilities

redtronic limited company details

company number

01764067

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

October 1983

age

42

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

redtronics (bfd) limited (April 2006)

indiaplan limited (November 1983)

accountant

-

auditor

-

address

unit 9 wellington business park, quebec street, elland, west yorkshire, HX5 9BX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

redtronic limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to redtronic limited. Currently there are 0 open charges and 4 have been satisfied in the past.

redtronic limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDTRONIC LIMITED. This can take several minutes, an email will notify you when this has completed.

redtronic limited Companies House Filings - See Documents

datedescriptionview/download