imperialise limited

Live MatureMicroRapid

imperialise limited Company Information

Share IMPERIALISE LIMITED

Company Number

01764916

Directors

Nigel Keen

Shareholders

nigel j. keen

dominic j. keen

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

19 pembroke square, london, W8 6PA

Website

-

imperialise limited Estimated Valuation

£160.2k

Pomanda estimates the enterprise value of IMPERIALISE LIMITED at £160.2k based on a Turnover of £320.5k and 0.5x industry multiple (adjusted for size and gross margin).

imperialise limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IMPERIALISE LIMITED at £0 based on an EBITDA of £-16.3k and a 3.95x industry multiple (adjusted for size and gross margin).

imperialise limited Estimated Valuation

£296.6k

Pomanda estimates the enterprise value of IMPERIALISE LIMITED at £296.6k based on Net Assets of £140.8k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Imperialise Limited Overview

Imperialise Limited is a live company located in london, W8 6PA with a Companies House number of 01764916. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 1983, it's largest shareholder is nigel j. keen with a 75% stake. Imperialise Limited is a mature, micro sized company, Pomanda has estimated its turnover at £320.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Imperialise Limited Health Check

Pomanda's financial health check has awarded Imperialise Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £320.5k, make it smaller than the average company (£20.3m)

£320.5k - Imperialise Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (8.9%)

56% - Imperialise Limited

8.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)

33.2% - Imperialise Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (5.8%)

-5.1% - Imperialise Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (114)

2 - Imperialise Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Imperialise Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.3k, this is less efficient (£196.5k)

£160.3k - Imperialise Limited

£196.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Imperialise Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Imperialise Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 60 days, this is more than average (46 days)

60 days - Imperialise Limited

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Imperialise Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (54.7%)

85.9% - Imperialise Limited

54.7% - Industry AVG

IMPERIALISE LIMITED financials

EXPORTms excel logo

Imperialise Limited's latest turnover from March 2024 is estimated at £320.5 thousand and the company has net assets of £140.8 thousand. According to their latest financial statements, Imperialise Limited has 2 employees and maintains cash reserves of £212 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover320,547251,68982,93284,332221,3201,079,157350,519183,597325,7983,846,6918,168,4448,0956,932,407
Other Income Or Grants
Cost Of Sales214,006168,374149,396731,137238,7082,673,3275,712,9395,6194,798,318
Gross Profit106,54183,31582,93284,33271,924348,021111,811183,597325,7981,173,3642,455,5052,4762,134,089
Admin Expenses122,839118,174111,849105,821102,444378,044159,392183,089324,5431,184,5952,444,927-157,525-81,895-53,6361,958,967
Operating Profit-16,298-34,859-28,917-21,489-30,520-30,023-47,5815081,255-11,23110,578157,52581,89556,112175,122
Interest Payable2,2951,347307296
Interest Receivable1199,65226112352752751861131,6691,698861
Pre-Tax Profit-18,582-36,197-19,265-21,228-30,519-30,328-47,8427831,530-11,04510,691159,19383,59356,197175,122
Tax4,118-4,071-4,350-2,459-38,206-21,734-15,735-49,034
Profit After Tax-18,582-36,197-19,265-17,110-30,519-30,328-47,842-3,288-2,820-11,0458,232120,98761,85940,462126,088
Dividends Paid
Retained Profit-18,582-36,197-19,265-17,110-30,519-30,328-47,842-3,288-2,820-11,0458,232120,98761,85940,462126,088
Employee Costs97,64593,27886,80082,15183,22681,692119,10276,235108,249879,7701,911,17033,4581,667,864
Number Of Employees2222223232555150
EBITDA*-16,298-34,859-28,917-21,489-30,520-30,023-47,5815081,255-11,23110,578157,52581,89556,112175,122

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress35,7341,5351,5351,5351,5351,4111,1961,0668757205831,298
Trade Debtors366,401422,461725,1401,702,4771,075,971
Group Debtors
Misc Debtors964,4701,378,728605,348344,536300,871434,7811,588,2652,375,6891,001,2191,205,496
Cash2122102102102,31420920913,62517,30051,91322,61222,396645,08434,033208
misc current assets1,275
total current assets1,000,4161,380,473607,093346,281304,720368,021436,186437,152743,3151,640,8981,725,6722,398,0851,646,3031,240,8271,077,454
total assets1,000,4161,380,473607,093346,281304,720368,021436,186437,152743,3151,640,8981,725,6722,398,0851,646,3031,240,8271,077,454
Bank overdraft22,49018,3187,9735,8729,095
Bank loan
Trade Creditors 105,516114,25817,9701,263,256951,166
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities837,0941,202,741403,509125,53372,73420,00078,507399,35230,8591,367,8442,048,4891,417,6941,074,077
total current liabilities859,5841,221,059411,482131,40572,734105,516143,35396,477399,3521,294,1151,367,8442,048,4891,417,6941,074,077951,166
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities859,5841,221,059411,482131,40572,734105,516143,35396,477399,3521,294,1151,367,8442,048,4891,417,6941,074,077951,166
net assets140,832159,414195,611214,876231,986262,505292,833340,675343,963346,783357,828349,596228,609166,750126,288
total shareholders funds140,832159,414195,611214,876231,986262,505292,833340,675343,963346,783357,828349,596228,609166,750126,288
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-16,298-34,859-28,917-21,489-30,520-30,023-47,5815081,255-11,23110,578157,52581,89556,112175,122
Depreciation
Amortisation
Tax4,118-4,071-4,350-2,459-38,206-21,734-15,735-49,034
Stock34,199124215130191155137583-1,2981,298
Debtors-414,258773,380260,81243,665-65,530-68,38012,320-302,679-863,125-114,212-673,2121,374,470-204,277129,5251,075,971
Creditors-105,516-8,74296,28817,970-1,263,2561,263,256-951,166951,166
Accruals and Deferred Income-365,647799,232277,97652,79972,734-20,000-58,507-320,845368,493-1,336,985-680,645630,795343,6171,074,077
Deferred Taxes & Provisions
Cash flow from operations-1,886-9,007-11,753-8,2372,1049,400-22,250-3,950-34,88829,115103-624,356609,35332,4651,283
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue200
interest-2,284-1,3389,6522611-305-2612752751861131,6691,698861
cash flow from financing-2,284-1,3389,6522611-305-2612752751861131,6691,69886201
cash and cash equivalents
cash2-2,1042,105-13,416-3,675-34,61329,301216-622,688611,05133,825208
overdraft4,17210,3452,1015,872-9,0959,095
change in cash-4,170-10,345-2,101-7,9762,1059,095-22,511-3,675-34,61329,301216-622,688611,05133,825208

imperialise limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for imperialise limited. Get real-time insights into imperialise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Imperialise Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for imperialise limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 8 area or any other competitors across 12 key performance metrics.

imperialise limited Ownership

IMPERIALISE LIMITED group structure

Imperialise Limited has no subsidiary companies.

Ultimate parent company

IMPERIALISE LIMITED

01764916

IMPERIALISE LIMITED Shareholders

nigel j. keen 75%
dominic j. keen 25%

imperialise limited directors

Imperialise Limited currently has 1 director, Mr Nigel Keen serving since Jan 1992.

officercountryagestartendrole
Mr Nigel Keen78 years Jan 1992- Director

P&L

March 2024

turnover

320.5k

+27%

operating profit

-16.3k

0%

gross margin

33.3%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

140.8k

-0.12%

total assets

1m

-0.28%

cash

212

+0.01%

net assets

Total assets minus all liabilities

imperialise limited company details

company number

01764916

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 1983

age

42

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

19 pembroke square, london, W8 6PA

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

imperialise limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to imperialise limited.

imperialise limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IMPERIALISE LIMITED. This can take several minutes, an email will notify you when this has completed.

imperialise limited Companies House Filings - See Documents

datedescriptionview/download