m. &. k. contractors limited

m. &. k. contractors limited Company Information

Share M. &. K. CONTRACTORS LIMITED
Live 
MatureMicroLow

Company Number

01768524

Industry

Development of building projects

 

Shareholders

brian joseph raynsford

Group Structure

View All

Contact

Registered Address

88 boundary road, hove, east sussex, BN3 7GA

m. &. k. contractors limited Estimated Valuation

£120.5k

Pomanda estimates the enterprise value of M. &. K. CONTRACTORS LIMITED at £120.5k based on a Turnover of £320.7k and 0.38x industry multiple (adjusted for size and gross margin).

m. &. k. contractors limited Estimated Valuation

£0

Pomanda estimates the enterprise value of M. &. K. CONTRACTORS LIMITED at £0 based on an EBITDA of £-163 and a 2.64x industry multiple (adjusted for size and gross margin).

m. &. k. contractors limited Estimated Valuation

£161.8k

Pomanda estimates the enterprise value of M. &. K. CONTRACTORS LIMITED at £161.8k based on Net Assets of £103.9k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M. &. K. Contractors Limited Overview

M. &. K. Contractors Limited is a live company located in east sussex, BN3 7GA with a Companies House number of 01768524. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1983, it's largest shareholder is brian joseph raynsford with a 100% stake. M. &. K. Contractors Limited is a mature, micro sized company, Pomanda has estimated its turnover at £320.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M. &. K. Contractors Limited Health Check

Pomanda's financial health check has awarded M. &. K. Contractors Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £320.7k, make it smaller than the average company (£2.6m)

£320.7k - M. &. K. Contractors Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.6%)

0% - M. &. K. Contractors Limited

4.6% - Industry AVG

production

Production

with a gross margin of 9.3%, this company has a higher cost of product (26.1%)

9.3% - M. &. K. Contractors Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.6%)

0% - M. &. K. Contractors Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - M. &. K. Contractors Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - M. &. K. Contractors Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £320.7k, this is equally as efficient (£307.4k)

£320.7k - M. &. K. Contractors Limited

£307.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 132 days, this is later than average (28 days)

132 days - M. &. K. Contractors Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (30 days)

15 days - M. &. K. Contractors Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M. &. K. Contractors Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M. &. K. Contractors Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11%, this is a lower level of debt than the average (74.9%)

11% - M. &. K. Contractors Limited

74.9% - Industry AVG

M. &. K. CONTRACTORS LIMITED financials

EXPORTms excel logo

M. &. K. Contractors Limited's latest turnover from December 2023 is estimated at £320.7 thousand and the company has net assets of £103.9 thousand. According to their latest financial statements, we estimate that M. &. K. Contractors Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover320,705302,268304,408317,513337,503332,700334,839354,6590000342,286332,5190
Other Income Or Grants000000000000000
Cost Of Sales290,969273,359277,474287,444304,357299,076299,184314,3530000308,776299,5990
Gross Profit29,73728,90926,93430,06933,14733,62435,65540,306000033,51032,9200
Admin Expenses29,90029,06627,08530,21434,60033,62435,655-92,207000105,99933,60633,017-147,489
Operating Profit-163-157-151-145-1,45300132,513000-105,999-96-97147,489
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-163-157-151-145-1,45300132,513000-105,999-96-97147,489
Tax0000000-26,502000000-41,297
Profit After Tax-163-157-151-145-1,45300106,010000-105,999-96-97106,192
Dividends Paid000000000000000
Retained Profit-163-157-151-145-1,45300106,010000-105,999-96-97106,192
Employee Costs49,10747,15445,74344,83145,16044,12943,25542,478000035,43234,5360
Number Of Employees111111110000110
EBITDA*-163-157-151-145-1,45300132,513000-105,999-96-97147,489

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors116,763116,926117,083117,234117,379118,832118,832118,8320000118,832118,832118,832
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000000000
misc current assets000000000000000
total current assets116,763116,926117,083117,234117,379118,832118,832118,8320000118,832118,832118,832
total assets116,763116,926117,083117,234117,379118,832118,832118,8320000118,832118,832118,832
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 12,33512,33512,33512,33512,33512,33512,33512,335000012,82212,72612,629
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities12,33512,33512,33512,33512,33512,33512,33512,335000012,82212,72612,629
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income4874874874874874874874870000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities4874874874874874874874870000000
total liabilities12,82212,82212,82212,82212,82212,82212,82212,822000012,82212,72612,629
net assets103,941104,104104,261104,412104,557106,010106,010106,0100000106,010106,106106,203
total shareholders funds103,941104,104104,261104,412104,557106,010106,010106,0100000106,010106,106106,203
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-163-157-151-145-1,45300132,513000-105,999-96-97147,489
Depreciation000000000000000
Amortisation000000000000000
Tax0000000-26,502000000-41,297
Stock000000000000000
Debtors-163-157-151-145-1,45300118,832000-118,83200118,832
Creditors000000012,335000-12,822969712,629
Accruals and Deferred Income00000004870000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000000010001100-11
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000-110011
interest000000000000000
cash flow from financing00000000000-110011
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

m. &. k. contractors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m. &. k. contractors limited. Get real-time insights into m. &. k. contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M. &. K. Contractors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m. &. k. contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.

m. &. k. contractors limited Ownership

M. &. K. CONTRACTORS LIMITED group structure

M. &. K. Contractors Limited has no subsidiary companies.

Ultimate parent company

M. &. K. CONTRACTORS LIMITED

01768524

M. &. K. CONTRACTORS LIMITED Shareholders

brian joseph raynsford 100%

m. &. k. contractors limited directors

M. &. K. Contractors Limited currently has 2 directors. The longest serving directors include Mr Brian Raynsford (Dec 1990) and Mr Jason Raynsford (Mar 1992).

officercountryagestartendrole
Mr Brian RaynsfordEngland82 years Dec 1990- Director
Mr Jason RaynsfordEngland54 years Mar 1992- Director

P&L

December 2023

turnover

320.7k

+6%

operating profit

-163

0%

gross margin

9.3%

-3.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

103.9k

0%

total assets

116.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

m. &. k. contractors limited company details

company number

01768524

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 1983

age

41

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

rancorn limited (January 1984)

accountant

CLAMP BOXALL LTD

auditor

-

address

88 boundary road, hove, east sussex, BN3 7GA

Bank

-

Legal Advisor

-

m. &. k. contractors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to m. &. k. contractors limited. Currently there are 1 open charges and 2 have been satisfied in the past.

m. &. k. contractors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M. &. K. CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

m. &. k. contractors limited Companies House Filings - See Documents

datedescriptionview/download