drake properties manchester limitedEstimated Valuation
£24.3k
Pomanda estimates the enterprise value of DRAKE PROPERTIES MANCHESTER LIMITED at £24.3k based on a Turnover of £11.8k and 2.05x industry multiple (adjusted for size and gross margin).
drake properties manchester limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of DRAKE PROPERTIES MANCHESTER LIMITED at £0 based on an EBITDA of £0 and a 4.4x industry multiple (adjusted for size and gross margin).
drake properties manchester limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of DRAKE PROPERTIES MANCHESTER LIMITED at £0 based on Net Assets of £-9.5k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Drake Properties Manchester LimitedOverview
Drake Properties Manchester Limited is a live company located in london, W8 5QL with a Companies House number of 01771131. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1983, it's largest shareholder is
alexander jackson
with a 100% stake. Drake Properties Manchester Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£11.8k with
high
growth in recent years.
Pomanda's financial health check has awarded Drake Properties Manchester Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
4 Weak
Size
annual sales of £11.8k, make it smaller than the average company (£813.6k)
£11.8k - Drake Properties Manchester Limited
£813.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3.1%)
16% - Drake Properties Manchester Limited
3.1% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (67.5%)
25.9% - Drake Properties Manchester Limited
67.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Drake Properties Manchester Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Drake Properties Manchester Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
£38.4k - Drake Properties Manchester Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £11.8k, this is less efficient (£195k)
£11.8k - Drake Properties Manchester Limited
£195k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Drake Properties Manchester Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 394 days, this is slower than average (32 days)
394 days - Drake Properties Manchester Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Drake Properties Manchester Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Drake Properties Manchester Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Drake Properties Manchester Limited
- - Industry AVG
DRAKE PROPERTIES MANCHESTER LIMITED financials
EXPORT
Drake Properties Manchester Limited's latest turnover from March 2024 is estimated at £11.8 thousand and the company has net assets of -£9.5 thousand. According to their latest financial statements, we estimate that Drake Properties Manchester Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
11,822
11,934
10,165
7,555
5,803
4,941
5,227
4,691
6,380
4,018
12,454
11,894
17,334
1,905
18,892
Other Income Or Grants
Cost Of Sales
8,756
8,791
7,563
5,843
4,598
3,705
3,906
3,553
4,718
3,063
9,829
9,351
13,648
1,541
15,520
Gross Profit
3,067
3,143
2,603
1,712
1,204
1,236
1,321
1,138
1,662
954
2,625
2,543
3,686
365
3,372
Admin Expenses
3,067
3,863
3,832
2,676
2,036
1,380
1,465
2,360
3,730
2,948
3,866
3,734
21,389
-21,615
-2,049
Operating Profit
-720
-1,229
-964
-832
-144
-144
-1,222
-2,068
-1,994
-1,241
-1,191
-17,703
21,980
5,421
Interest Payable
Interest Receivable
2
5
8
60
111
72
15
Pre-Tax Profit
-720
-1,229
-964
-832
-144
-144
-1,222
-2,066
-1,989
-1,233
-1,131
-17,592
22,051
5,436
Tax
-6,174
-1,522
Profit After Tax
-720
-1,229
-964
-832
-144
-144
-1,222
-2,066
-1,989
-1,233
-1,131
-17,592
15,877
3,914
Dividends Paid
Retained Profit
-720
-1,229
-964
-832
-144
-144
-1,222
-2,066
-1,989
-1,233
-1,131
-17,592
15,877
3,914
Employee Costs
38,431
36,048
36,760
35,652
38,807
38,669
35,273
35,000
37,684
35,044
35,694
32,917
32,603
33,174
32,589
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-720
-1,229
-964
-832
-144
-144
-1,222
-2,068
-1,994
-1,241
-1,191
-17,703
21,980
7,596
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
24,752
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
24,752
Stock & work in progress
Trade Debtors
1,386
750
2,750
2,750
2,750
Group Debtors
Misc Debtors
Cash
993
967
2,043
21,870
22,673
6,055
misc current assets
total current assets
1,386
1,743
3,717
4,793
24,620
22,673
6,055
total assets
1,386
1,743
3,717
4,793
24,620
22,673
30,807
Bank overdraft
Bank loan
Trade Creditors
9,475
9,475
8,755
7,526
6,562
5,730
5,586
5,442
5,602
3,893
3,878
3,721
22,417
2,878
26,889
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
9,475
9,475
8,755
7,526
6,562
5,730
5,586
5,442
5,602
3,893
3,878
3,721
22,417
2,878
26,889
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
9,475
9,475
8,755
7,526
6,562
5,730
5,586
5,442
5,602
3,893
3,878
3,721
22,417
2,878
26,889
net assets
-9,475
-9,475
-8,755
-7,526
-6,562
-5,730
-5,586
-5,442
-4,216
-2,150
-161
1,072
2,203
19,795
3,918
total shareholders funds
-9,475
-9,475
-8,755
-7,526
-6,562
-5,730
-5,586
-5,442
-4,216
-2,150
-161
1,072
2,203
19,795
3,918
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-720
-1,229
-964
-832
-144
-144
-1,222
-2,068
-1,994
-1,241
-1,191
-17,703
21,980
5,421
Depreciation
2,175
Amortisation
Tax
-6,174
-1,522
Stock
Debtors
-1,386
636
-2,000
2,750
Creditors
720
1,229
964
832
144
144
-160
1,709
15
157
-18,696
19,539
-24,011
26,889
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
4
-995
21
-1,084
-19,887
-914
-8,205
32,963
Investing Activities
capital expenditure
24,752
-26,927
Change in Investments
cash flow from investments
24,752
-26,927
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-4
4
interest
2
5
8
60
111
72
15
cash flow from financing
-4
2
5
8
60
111
72
19
cash and cash equivalents
cash
-993
26
-1,076
-19,827
-803
16,618
6,055
overdraft
change in cash
-993
26
-1,076
-19,827
-803
16,618
6,055
drake properties manchester limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for drake properties manchester limited. Get real-time insights into drake properties manchester limited's credit score, group structure and payment trends.
Drake Properties Manchester Limited Competitor Analysis
Perform a competitor analysis for drake properties manchester limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 8 area or any other competitors across 12 key performance metrics.
drake properties manchester limited Ownership
DRAKE PROPERTIES MANCHESTER LIMITED group structure
Drake Properties Manchester Limited has no subsidiary companies.
Ultimate parent company
DRAKE PROPERTIES MANCHESTER LIMITED
01771131
DRAKE PROPERTIES MANCHESTER LIMITED Shareholders
The sole shareholder of Drake Properties Manchester Limited is Alexander Jackson.
alexander jackson
100%
drake properties manchester limited directors
Drake Properties Manchester Limited currently has 1 director, Mr Alexander Jackson serving since Nov 2022.
drake properties manchester limited company details
company number
01771131
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
November 1983
age
42
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
earlcare limited (April 1984)
accountant
-
auditor
-
address
cottesmore court stanford road, london, W8 5QL
Bank
-
Legal Advisor
-
drake properties manchester limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to drake properties manchester limited.
drake properties manchester limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DRAKE PROPERTIES MANCHESTER LIMITED. This can take several minutes, an email will notify you when this has completed.
drake properties manchester limitedCompanies House Filings - See Documents
