leptos (uk) limited
leptos (uk) limited Company Information
Company Number
01771271
Next Accounts
Sep 2025
Shareholders
armonia estates ltd
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
office suite 3.08, 16 berkeley street, london, W1J 8DZ
Website
www.leptosestates.comleptos (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of LEPTOS (UK) LIMITED at £104.3k based on a Turnover of £140k and 0.74x industry multiple (adjusted for size and gross margin).
leptos (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of LEPTOS (UK) LIMITED at £0 based on an EBITDA of £-1.2k and a 4.44x industry multiple (adjusted for size and gross margin).
leptos (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of LEPTOS (UK) LIMITED at £0 based on Net Assets of £-75.2k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leptos (uk) Limited Overview
Leptos (uk) Limited is a live company located in london, W1J 8DZ with a Companies House number of 01771271. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 1983, it's largest shareholder is armonia estates ltd with a 100% stake. Leptos (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £140k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Leptos (uk) Limited Health Check
Pomanda's financial health check has awarded Leptos (Uk) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
7 Weak
Size
annual sales of £140k, make it smaller than the average company (£1.2m)
£140k - Leptos (uk) Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.9%)
4% - Leptos (uk) Limited
7.9% - Industry AVG
Production
with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)
41.7% - Leptos (uk) Limited
41.7% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (6.3%)
-0.9% - Leptos (uk) Limited
6.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Leptos (uk) Limited
15 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Leptos (uk) Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £70k, this is less efficient (£104.2k)
£70k - Leptos (uk) Limited
£104.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Leptos (uk) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Leptos (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Leptos (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (38 weeks)
15 weeks - Leptos (uk) Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 238%, this is a higher level of debt than the average (48.1%)
238% - Leptos (uk) Limited
48.1% - Industry AVG
LEPTOS (UK) LIMITED financials
Leptos (Uk) Limited's latest turnover from December 2023 is £140 thousand and the company has net assets of -£75.2 thousand. According to their latest financial statements, Leptos (Uk) Limited has 2 employees and maintains cash reserves of £38.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 140,000 | 130,000 | 115,000 | 125,000 | 127,000 | 177,000 | 175,272 | 155,474 | 115,000 | 72,800 | 94,250 | 127,000 | 124,000 | 138,500 | |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | -1,317 | 478 | -670 | 2,600 | -4,214 | -1,140 | -1,302 | -5,455 | 6,259 | -2,109 | -3,701 | -2,000 | -2,212 | -2,226 | |
| Interest Payable | 27 | 31 | 35 | 14 | 18 | 1 | 187 | 167 | 161 | 1,949 | 5,054 | ||||
| Interest Receivable | 7 | 6 | 4 | 7 | 14 | ||||||||||
| Pre-Tax Profit | -1,344 | 447 | -705 | 2,586 | -4,232 | -1,140 | -1,303 | -5,635 | 6,259 | -2,103 | -3,864 | -2,161 | -4,154 | -7,266 | |
| Tax | -832 | 450 | 65 | 73 | 27 | 83 | 87 | 44 | |||||||
| Profit After Tax | -1,344 | 447 | -705 | 2,586 | -5,064 | -1,140 | -1,303 | -5,185 | 6,324 | -2,030 | -3,837 | -2,078 | -4,067 | -7,222 | |
| Dividends Paid | |||||||||||||||
| Retained Profit | -1,344 | 447 | -705 | 2,586 | -5,064 | -1,140 | -1,303 | -5,185 | 6,324 | -2,030 | -3,837 | -2,078 | -4,067 | -7,222 | |
| Employee Costs | 94,626 | 74,134 | 62,902 | 89,252 | 102,010 | 75,360 | 51,437 | 49,311 | 51,378 | 51,447 | 51,540 | 51,480 | |||
| Number Of Employees | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | |
| EBITDA* | -1,154 | 667 | -446 | 2,848 | -3,983 | -972 | -1,104 | -5,221 | 6,956 | -1,292 | -2,740 | 3,126 | 2,901 | 4,008 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 920 | 1,083 | 1,272 | 1,390 | 1,313 | 957 | 1,125 | 1,323 | 3,939 | 4,636 | 5,453 | 10,623 | 15,311 | 20,347 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 920 | 1,083 | 1,272 | 1,390 | 1,313 | 957 | 1,125 | 1,323 | 3,939 | 4,636 | 5,453 | 10,623 | 15,311 | 20,347 | |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 14,867 | 14,170 | 12,440 | 15,881 | 13,130 | 16,053 | 15,569 | 15,953 | 13,166 | 12,695 | 11,376 | 9,635 | 4,853 | 9,875 | |
| Cash | 38,729 | 39,457 | 16,174 | 55,201 | 27,313 | 50,345 | 39,327 | 54,734 | 35,772 | 14,444 | 22,392 | 30,252 | 7,031 | 221,918 | |
| misc current assets | |||||||||||||||
| total current assets | 53,596 | 53,627 | 28,614 | 71,082 | 40,443 | 66,398 | 54,896 | 70,687 | 48,938 | 27,139 | 33,768 | 39,887 | 11,884 | 231,793 | |
| total assets | 54,516 | 54,710 | 29,886 | 72,472 | 41,756 | 67,355 | 56,021 | 72,010 | 52,877 | 31,775 | 39,221 | 50,510 | 27,195 | 252,140 | |
| Bank overdraft | 1 | 1,468 | 228,427 | ||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | 119,058 | 117,093 | 94,936 | 135,373 | 107,731 | 128,442 | 113,000 | 127,184 | 106,452 | 93,137 | 95,635 | 105,774 | 75,252 | 71,523 | |
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 10,698 | 11,513 | 9,293 | 10,737 | 10,249 | 10,073 | 13,041 | 13,543 | 9,506 | 7,979 | 10,824 | 8,110 | 11,688 | 9,249 | |
| total current liabilities | 129,756 | 128,606 | 104,229 | 146,110 | 117,980 | 138,515 | 126,041 | 140,727 | 115,959 | 101,116 | 106,459 | 113,884 | 88,408 | 309,199 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 450 | 515 | 588 | 615 | 698 | 785 | |||||||||
| total long term liabilities | 450 | 515 | 588 | 615 | 698 | 785 | |||||||||
| total liabilities | 129,756 | 128,606 | 104,229 | 146,110 | 117,980 | 138,515 | 126,041 | 140,727 | 116,409 | 101,631 | 107,047 | 114,499 | 89,106 | 309,984 | |
| net assets | -75,240 | -73,896 | -74,343 | -73,638 | -76,224 | -71,160 | -70,020 | -68,717 | -63,532 | -69,856 | -67,826 | -63,989 | -61,911 | -57,844 | |
| total shareholders funds | -75,240 | -73,896 | -74,343 | -73,638 | -76,224 | -71,160 | -70,020 | -68,717 | -63,532 | -69,856 | -67,826 | -63,989 | -61,911 | -57,844 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -1,317 | 478 | -670 | 2,600 | -4,214 | -1,140 | -1,302 | -5,455 | 6,259 | -2,109 | -3,701 | -2,000 | -2,212 | -2,226 | |
| Depreciation | 163 | 189 | 224 | 248 | 231 | 168 | 198 | 234 | 697 | 817 | 961 | 5,126 | 5,113 | 6,234 | |
| Amortisation | |||||||||||||||
| Tax | -832 | 450 | 65 | 73 | 27 | 83 | 87 | 44 | |||||||
| Stock | |||||||||||||||
| Debtors | 697 | 1,730 | -3,441 | 2,751 | -2,923 | 484 | -384 | 2,787 | 471 | 1,319 | 1,741 | 4,782 | -5,022 | 9,875 | |
| Creditors | |||||||||||||||
| Accruals and Deferred Income | -815 | 2,220 | -1,444 | 488 | 176 | -2,968 | -502 | 4,037 | 1,527 | -2,845 | 2,714 | -3,578 | 2,439 | 9,249 | |
| Deferred Taxes & Provisions | -450 | -65 | -73 | -27 | -83 | -87 | 785 | ||||||||
| Cash flow from operations | -2,666 | 1,157 | 1,551 | 585 | -1,716 | -4,424 | -1,222 | -3,971 | 8,012 | -5,456 | -1,767 | -5,234 | 10,362 | 4,211 | |
| Investing Activities | |||||||||||||||
| capital expenditure | -945 | 1,466 | -438 | -125 | -25 | ||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | -945 | 1,466 | -438 | -125 | -25 | ||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 1,965 | 22,157 | -40,437 | 27,642 | -20,711 | 15,442 | -14,184 | 20,732 | 13,315 | -2,498 | -10,139 | 30,522 | 3,729 | 71,523 | |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -27 | -31 | -35 | -14 | -18 | -1 | -180 | 6 | -163 | -161 | -1,942 | -5,040 | |||
| cash flow from financing | 1,938 | 22,126 | -40,472 | 27,628 | -20,729 | 15,442 | -14,185 | 20,552 | 13,315 | -2,492 | -10,302 | 30,361 | 1,787 | 15,861 | |
| cash and cash equivalents | |||||||||||||||
| cash | -728 | 23,283 | -39,027 | 27,888 | -23,032 | 11,018 | -15,407 | 18,962 | 21,328 | -7,948 | -7,860 | 23,221 | -214,887 | 221,918 | |
| overdraft | -1 | 1 | -1,468 | -226,959 | 228,427 | ||||||||||
| change in cash | -728 | 23,283 | -39,027 | 27,888 | -23,032 | 11,018 | -15,407 | 18,963 | 21,327 | -7,948 | -7,860 | 24,689 | 12,072 | -6,509 |
leptos (uk) limited Credit Report and Business Information
Leptos (uk) Limited Competitor Analysis
Perform a competitor analysis for leptos (uk) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.
leptos (uk) limited Ownership
LEPTOS (UK) LIMITED group structure
Leptos (Uk) Limited has no subsidiary companies.
Ultimate parent company
ARMONIA ESTATES LTD
#0036010
1 parent
LEPTOS (UK) LIMITED
01771271
leptos (uk) limited directors
Leptos (Uk) Limited currently has 2 directors. The longest serving directors include Mr George Leptos (Dec 1991) and Mr Michael Leptos (Dec 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr George Leptos | United Kingdom | 61 years | Dec 1991 | - | Director |
| Mr Michael Leptos | United Kingdom | 29 years | Dec 2020 | - | Director |
P&L
December 2023turnover
140k
+8%
operating profit
-1.3k
-376%
gross margin
41.8%
+0.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-75.2k
+0.02%
total assets
54.5k
0%
cash
38.7k
-0.02%
net assets
Total assets minus all liabilities
Similar Companies
leptos (uk) limited company details
company number
01771271
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
November 1983
age
42
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ALG
address
office suite 3.08, 16 berkeley street, london, W1J 8DZ
Bank
BANK OF CYPRUS
Legal Advisor
-
leptos (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leptos (uk) limited.
leptos (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEPTOS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
leptos (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
