carlton house group limited

Live MatureSmallDeclining

carlton house group limited Company Information

Share CARLTON HOUSE GROUP LIMITED

Company Number

01791758

Shareholders

chg holdco ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

churchill house, 137-139 brent street, london, NW4 4DJ

carlton house group limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of CARLTON HOUSE GROUP LIMITED at £4.3m based on a Turnover of £2m and 2.19x industry multiple (adjusted for size and gross margin).

carlton house group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARLTON HOUSE GROUP LIMITED at £0 based on an EBITDA of £0 and a 4.69x industry multiple (adjusted for size and gross margin).

carlton house group limited Estimated Valuation

£112.5k

Pomanda estimates the enterprise value of CARLTON HOUSE GROUP LIMITED at £112.5k based on Net Assets of £71.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carlton House Group Limited Overview

Carlton House Group Limited is a live company located in london, NW4 4DJ with a Companies House number of 01791758. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1984, it's largest shareholder is chg holdco ltd with a 100% stake. Carlton House Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carlton House Group Limited Health Check

Pomanda's financial health check has awarded Carlton House Group Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it larger than the average company (£926k)

£2m - Carlton House Group Limited

£926k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (2.8%)

-24% - Carlton House Group Limited

2.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a higher cost of product (70.4%)

27.1% - Carlton House Group Limited

70.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Carlton House Group Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Carlton House Group Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Carlton House Group Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £654.3k, this is more efficient (£185.4k)

£654.3k - Carlton House Group Limited

£185.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (25 days)

83 days - Carlton House Group Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 292 days, this is slower than average (32 days)

292 days - Carlton House Group Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carlton House Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Carlton House Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (64.1%)

94.1% - Carlton House Group Limited

64.1% - Industry AVG

CARLTON HOUSE GROUP LIMITED financials

EXPORTms excel logo

Carlton House Group Limited's latest turnover from December 2023 is estimated at £2 million and the company has net assets of £71.4 thousand. According to their latest financial statements, we estimate that Carlton House Group Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Mar 2010
Turnover1,962,9352,006,1981,827,1394,520,5225,611,8808,104,6592,773,8292,917,7533,710,8272,885,5832,278,3662,644,3873,948,8724,413,681
Other Income Or Grants
Cost Of Sales1,431,8721,453,3141,348,6573,484,3044,380,7166,080,7492,079,0052,158,4242,809,2152,253,0631,802,4772,082,9513,169,8873,626,694
Gross Profit531,063552,884478,4821,036,2181,231,1642,023,911694,824759,328901,611632,520475,888561,436778,985786,987
Admin Expenses531,063552,885478,4841,066,8601,810,6012,027,927-148,3581,100,220539,902716,375592,318592,519456,917721,622
Operating Profit-1-2-30,642-579,437-4,016843,182-340,892361,709-83,855-116,430-31,083322,06865,365
Interest Payable
Interest Receivable14759966
Pre-Tax Profit-1-2-30,642-579,437-4,016843,183-340,888361,716-83,850-116,421-31,074322,07465,371
Tax-160,205-72,343-83,739-18,304
Profit After Tax-1-2-30,642-579,437-4,016682,978-340,888289,373-83,850-116,421-31,074238,33547,067
Dividends Paid
Retained Profit-1-2-30,642-579,437-4,016682,978-340,888289,373-83,850-116,421-31,074238,33547,067
Employee Costs114,091113,885110,012296,143326,667505,227173,766183,912210,199182,771140,666166,178231,271260,715
Number Of Employees333881355654578
EBITDA*-1-2-30,642-579,437-4,016843,182-340,892361,709-83,855-116,430-31,083322,06865,365

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Mar 2010
Tangible Assets770,002770,002770,002770,002770,002770,002771,087
Intangible Assets
Investments & Other771,087771,087771,087771,087771,087771,087771,087
Debtors (Due After 1 year)
Total Fixed Assets770,002770,002770,002770,002770,002770,002771,087771,087771,087771,087771,087771,087771,087771,087
Stock & work in progress
Trade Debtors447,502468,881468,8771,271,9041,334,7541,982,433695,598730,669967,367664,918540,336610,390997,2301,206,895
Group Debtors
Misc Debtors
Cash6939491,8293163,3382542,245
misc current assets
total current assets447,502468,881468,8771,271,9041,334,7541,982,433695,598731,362968,316666,747540,652613,728997,4841,209,140
total assets1,217,5041,238,8831,238,8792,041,9062,104,7562,752,4351,466,6851,502,4491,739,4031,437,8341,311,7391,384,8151,768,5711,980,227
Bank overdraft
Bank loan
Trade Creditors 1,146,0821,167,4611,167,4561,970,4812,002,6892,070,931781,165816,107712,173699,977490,032446,687799,3691,249,360
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,146,0821,167,4611,167,4561,970,4812,002,6892,070,931781,165816,107712,173699,977490,032446,687799,3691,249,360
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,146,0821,167,4611,167,4561,970,4812,002,6892,070,931781,165816,107712,173699,977490,032446,687799,3691,249,360
net assets71,42271,42271,42371,425102,067681,504685,520686,3421,027,230737,857821,707938,128969,202730,867
total shareholders funds71,42271,42271,42371,425102,067681,504685,520686,3421,027,230737,857821,707938,128969,202730,867
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Mar 2010
Operating Activities
Operating Profit-1-2-30,642-579,437-4,016843,182-340,892361,709-83,855-116,430-31,083322,06865,365
Depreciation
Amortisation
Tax-160,205-72,343-83,739-18,304
Stock
Debtors-21,3794-803,027-62,850-647,6791,286,835-35,071-236,698302,449124,582-70,054-386,840-209,6651,206,895
Creditors-21,3795-803,025-32,208-68,2421,289,766-34,942103,93412,196209,94543,345-352,682-449,9911,249,360
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,085683,106-260-8871,508-3,0313,075-1,99789,526
Investing Activities
capital expenditure1,085-771,087
Change in Investments-771,087771,087
cash flow from investments1,085-771,087
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-683,800683,800
interest14759966
cash flow from financing-683,799475996683,806
cash and cash equivalents
cash-693-256-8801,513-3,0223,084-1,9912,245
overdraft
change in cash-693-256-8801,513-3,0223,084-1,9912,245

carlton house group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carlton house group limited. Get real-time insights into carlton house group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carlton House Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carlton house group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW4 area or any other competitors across 12 key performance metrics.

carlton house group limited Ownership

CARLTON HOUSE GROUP LIMITED group structure

Carlton House Group Limited has 4 subsidiary companies.

CARLTON HOUSE GROUP LIMITED Shareholders

chg holdco ltd 100%

carlton house group limited directors

Carlton House Group Limited currently has 1 director, Mr Jeremy Feingold serving since Mar 2009.

officercountryagestartendrole
Mr Jeremy FeingoldEngland42 years Mar 2009- Director

P&L

December 2023

turnover

2m

-2%

operating profit

0

0%

gross margin

27.1%

-1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

71.4k

0%

total assets

1.2m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

carlton house group limited company details

company number

01791758

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 1984

age

41

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

eagle group holdings limited (December 1989)

wordbond limited (May 1984)

accountant

GK & CO LLP

auditor

-

address

churchill house, 137-139 brent street, london, NW4 4DJ

Bank

-

Legal Advisor

-

carlton house group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to carlton house group limited. Currently there are 0 open charges and 2 have been satisfied in the past.

carlton house group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARLTON HOUSE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

carlton house group limited Companies House Filings - See Documents

datedescriptionview/download