
Company Number
01792131
Next Accounts
Jul 2025
Directors
Shareholders
cope frank james hodell
april gilbert
Group Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
trafalgar house, southampton road, portsmouth, PO6 4PY
Website
-Pomanda estimates the enterprise value of PANTHER ASSETS LIMITED at £0 based on a Turnover of £0 and 3.22x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PANTHER ASSETS LIMITED at £302.7k based on an EBITDA of £46k and a 6.58x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PANTHER ASSETS LIMITED at £0 based on Net Assets of £-109.1k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Panther Assets Limited is a live company located in portsmouth, PO6 4PY with a Companies House number of 01792131. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1984, it's largest shareholder is cope frank james hodell with a 75% stake. Panther Assets Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Panther Assets Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Panther Assets Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Panther Assets Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Panther Assets Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Panther Assets Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Panther Assets Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Panther Assets Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Panther Assets Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Panther Assets Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Panther Assets Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Panther Assets Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
- - Panther Assets Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 126%, this is a higher level of debt than the average (66.6%)
- - Panther Assets Limited
- - Industry AVG
Panther Assets Limited's latest turnover from October 2023 is estimated at 0 and the company has net assets of -£109.1 thousand. According to their latest financial statements, we estimate that Panther Assets Limited has no employees and maintains cash reserves of £45 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -250 | -250 | |||||||||||||
Interest Payable | 13,940 | 33,461 | |||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | -14,190 | -33,711 | |||||||||||||
Tax | |||||||||||||||
Profit After Tax | -14,190 | -33,711 | |||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | -14,190 | -33,711 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -250 | -250 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | ||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | 242,860 | ||
Stock & work in progress | |||||||||||||||
Trade Debtors | 183,573 | 183,573 | 183,573 | 183,573 | 183,573 | ||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 176,226 | 176,226 | 176,226 | 176,226 | 176,226 | 176,226 | 183,573 | 183,573 | |||||||
Cash | 45 | 34 | 2,516 | 2,196 | 156 | 193 | 20,189 | 20,189 | 20,189 | 20,189 | 20,189 | 20,189 | 20,189 | ||
misc current assets | |||||||||||||||
total current assets | 176,271 | 176,260 | 178,742 | 178,422 | 176,382 | 176,419 | 203,762 | 203,762 | 203,762 | 203,762 | 203,762 | 203,762 | 203,762 | ||
total assets | 419,131 | 419,120 | 421,602 | 421,282 | 419,242 | 419,279 | 446,622 | 446,622 | 446,622 | 446,622 | 446,622 | 446,622 | 446,622 | ||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 65,192 | 65,192 | 65,192 | 65,192 | 65,192 | ||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 100,748 | 98,650 | 96,300 | 89,150 | 84,950 | 72,350 | 66,942 | 66,692 | |||||||
total current liabilities | 100,748 | 98,650 | 96,300 | 89,150 | 84,950 | 72,350 | 66,942 | 66,692 | 65,192 | 65,192 | 65,192 | 65,192 | 65,192 | ||
loans | 427,500 | 427,500 | 427,500 | 427,500 | 427,500 | 427,500 | |||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 614,706 | 600,766 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | ||||||||
provisions | |||||||||||||||
total long term liabilities | 427,500 | 427,500 | 427,500 | 427,500 | 427,500 | 427,500 | 614,706 | 600,766 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | ||
total liabilities | 528,248 | 526,150 | 523,800 | 516,650 | 512,450 | 499,850 | 681,648 | 667,458 | 465,192 | 465,192 | 465,192 | 465,192 | 465,192 | ||
net assets | -109,117 | -107,030 | -102,198 | -95,368 | -93,208 | -80,571 | -235,026 | -220,836 | -18,570 | -18,570 | -18,570 | -18,570 | -18,570 | ||
total shareholders funds | -109,117 | -107,030 | -102,198 | -95,368 | -93,208 | -80,571 | -235,026 | -220,836 | -18,570 | -18,570 | -18,570 | -18,570 | -18,570 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -250 | -250 | |||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -7,347 | 183,573 | |||||||||||||
Creditors | -65,192 | -65,192 | 65,192 | ||||||||||||
Accruals and Deferred Income | 2,098 | 2,350 | 7,150 | 4,200 | 12,600 | 5,408 | 66,942 | 66,692 | |||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 1,500 | 1,250 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | 427,500 | ||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -614,706 | 214,706 | 200,766 | 400,000 | |||||||||||
share issue | |||||||||||||||
interest | -13,940 | -33,461 | |||||||||||||
cash flow from financing | -1,500 | -1,250 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 11 | -2,482 | 320 | 2,040 | -37 | -19,996 | 20,189 | ||||||||
overdraft | |||||||||||||||
change in cash | 11 | -2,482 | 320 | 2,040 | -37 | -19,996 | 20,189 |
Perform a competitor analysis for panther assets limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in PO6 area or any other competitors across 12 key performance metrics.
PANTHER ASSETS LIMITED group structure
Panther Assets Limited has no subsidiary companies.
Ultimate parent company
PANTHER ASSETS LIMITED
01792131
Panther Assets Limited currently has 1 director, Mr Harry Hodell serving since Jul 2024.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Harry Hodell | England | 32 years | Jul 2024 | - | Director |
P&L
October 2023turnover
0
0%
operating profit
46k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-109.1k
+0.02%
total assets
419.1k
0%
cash
45
+0.32%
net assets
Total assets minus all liabilities
company number
01792131
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 1984
age
41
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
a 3 m designs limited (August 2003)
guardian electric (europe) limited (August 1986)
accountant
J L GLASS LIMITED
auditor
-
address
trafalgar house, southampton road, portsmouth, PO6 4PY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 19 charges/mortgages relating to panther assets limited. Currently there are 4 open charges and 15 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PANTHER ASSETS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|