panther assets limited

Live Mature

panther assets limited Company Information

Share PANTHER ASSETS LIMITED

Company Number

01792131

Directors

Harry Hodell

Shareholders

cope frank james hodell

april gilbert

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

trafalgar house, southampton road, portsmouth, PO6 4PY

Website

-

panther assets limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PANTHER ASSETS LIMITED at £0 based on a Turnover of £0 and 3.17x industry multiple (adjusted for size and gross margin).

panther assets limited Estimated Valuation

£273.9k

Pomanda estimates the enterprise value of PANTHER ASSETS LIMITED at £273.9k based on an EBITDA of £42k and a 6.52x industry multiple (adjusted for size and gross margin).

panther assets limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PANTHER ASSETS LIMITED at £0 based on Net Assets of £-113.1k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Panther Assets Limited Overview

Panther Assets Limited is a live company located in portsmouth, PO6 4PY with a Companies House number of 01792131. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1984, it's largest shareholder is cope frank james hodell with a 75% stake. Panther Assets Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Panther Assets Limited Health Check

There is insufficient data available to calculate a health check for Panther Assets Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Panther Assets Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Panther Assets Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Panther Assets Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Panther Assets Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Panther Assets Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Panther Assets Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Panther Assets Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Panther Assets Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Panther Assets Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Panther Assets Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

- - Panther Assets Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 127%, this is a higher level of debt than the average (66.3%)

- - Panther Assets Limited

- - Industry AVG

PANTHER ASSETS LIMITED financials

EXPORTms excel logo

Panther Assets Limited's latest turnover from October 2023 is estimated at 0 and the company has net assets of -£113.1 thousand. According to their latest financial statements, we estimate that Panther Assets Limited has no employees and maintains cash reserves of £45 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,742,1851,739,9001,726,8831,660,4021,647,909
Other Income Or Grants
Cost Of Sales533,155626,087663,065608,398597,660
Gross Profit1,209,0301,113,8131,063,8191,052,0041,050,249
Admin Expenses-42,005-30,408-19,245-23,916-16,218-205,0372502501,209,1311,113,9141,063,9201,052,1051,068,969
Operating Profit42,00530,40819,24523,91616,218205,037-250-250-101-101-101-101-18,720
Interest Payable48,09435,26926,07826,07828,85614,42813,94033,461
Interest Receivable2292117610110110110150
Pre-Tax Profit-6,087-4,832-6,830-2,160-12,637190,685-14,190-33,711-18,670
Tax-36,230
Profit After Tax-6,087-4,832-6,830-2,160-12,637154,455-14,190-33,711-18,670
Dividends Paid
Retained Profit-6,087-4,832-6,830-2,160-12,637154,455-14,190-33,711-18,670
Employee Costs30,14130,797323,761276,177278,439296,054287,595
Number Of Employees1110991010
EBITDA*42,00530,40819,24523,91616,218205,037-250-250-101-101-101-101-18,720

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets242,860242,860242,860242,860242,860242,860242,860242,860242,860242,860242,860242,860242,860
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets242,860242,860242,860242,860242,860242,860242,860242,860242,860242,860242,860242,860242,860
Stock & work in progress
Trade Debtors183,573183,573183,573183,573183,573
Group Debtors
Misc Debtors176,226176,226176,226176,226176,226176,226183,573183,573
Cash45342,5162,19615619320,18920,18920,18920,18920,18920,18920,189
misc current assets
total current assets176,271176,260178,742178,422176,382176,419203,762203,762203,762203,762203,762203,762203,762
total assets419,131419,120421,602421,282419,242419,279446,622446,622446,622446,622446,622446,622446,622
Bank overdraft
Bank loan
Trade Creditors 65,19265,19265,19265,19265,192
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities104,74898,65096,30089,15084,95072,35066,94266,692
total current liabilities104,74898,65096,30089,15084,95072,35066,94266,69265,19265,19265,19265,19265,192
loans427,500427,500427,500427,500427,500427,500
hp & lease commitments
Accruals and Deferred Income
other liabilities614,706600,766400,000400,000400,000400,000400,000
provisions
total long term liabilities427,500427,500427,500427,500427,500427,500614,706600,766400,000400,000400,000400,000400,000
total liabilities532,248526,150523,800516,650512,450499,850681,648667,458465,192465,192465,192465,192465,192
net assets-113,117-107,030-102,198-95,368-93,208-80,571-235,026-220,836-18,570-18,570-18,570-18,570-18,570
total shareholders funds-113,117-107,030-102,198-95,368-93,208-80,571-235,026-220,836-18,570-18,570-18,570-18,570-18,570
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit42,00530,40819,24523,91616,218205,037-250-250-101-101-101-101-18,720
Depreciation
Amortisation
Tax-36,230
Stock
Debtors-7,347183,573
Creditors-65,192-65,19265,192
Accruals and Deferred Income6,0982,3507,1504,20012,6005,40866,94266,692
Deferred Taxes & Provisions
Cash flow from operations48,10332,75826,39528,11628,818181,5621,5001,250-101-101-101-101-137,101
Investing Activities
capital expenditure-242,860
Change in Investments
cash flow from investments-242,860
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans427,500
Hire Purchase and Lease Commitments
other long term liabilities-614,706214,706200,766400,000
share issue-202,266-168,555100
interest-48,092-35,240-26,076-26,077-28,855-14,352-13,940-33,46110110110110150
cash flow from financing-48,092-35,240-26,076-26,077-28,855-201,558-1,500-1,250101101101101400,150
cash and cash equivalents
cash11-2,4823202,040-37-19,99620,189
overdraft
change in cash11-2,4823202,040-37-19,99620,189

panther assets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for panther assets limited. Get real-time insights into panther assets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Panther Assets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for panther assets limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in PO6 area or any other competitors across 12 key performance metrics.

panther assets limited Ownership

PANTHER ASSETS LIMITED group structure

Panther Assets Limited has no subsidiary companies.

Ultimate parent company

PANTHER ASSETS LIMITED

01792131

PANTHER ASSETS LIMITED Shareholders

cope frank james hodell 75%
april gilbert 25%

panther assets limited directors

Panther Assets Limited currently has 1 director, Mr Harry Hodell serving since Jul 2024.

officercountryagestartendrole
Mr Harry HodellEngland32 years Jul 2024- Director

P&L

October 2023

turnover

0

0%

operating profit

42k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-113.1k

+0.06%

total assets

419.1k

0%

cash

45

+0.32%

net assets

Total assets minus all liabilities

panther assets limited company details

company number

01792131

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

February 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

a 3 m designs limited (August 2003)

guardian electric (europe) limited (August 1986)

accountant

-

auditor

-

address

trafalgar house, southampton road, portsmouth, PO6 4PY

Bank

-

Legal Advisor

-

panther assets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to panther assets limited. Currently there are 4 open charges and 15 have been satisfied in the past.

panther assets limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PANTHER ASSETS LIMITED. This can take several minutes, an email will notify you when this has completed.

panther assets limited Companies House Filings - See Documents

datedescriptionview/download