fairlawns hotel limited(the)

Live MatureMidRapid

fairlawns hotel limited(the) Company Information

Share FAIRLAWNS HOTEL LIMITED(THE)

Company Number

01806893

Directors

John Pette

Tammy Pette

View All

Shareholders

john pette

tammy mary pette

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

fairlawns hotel, little aston road, aldridge, west midlands, WS9 0NU

fairlawns hotel limited(the) Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of FAIRLAWNS HOTEL LIMITED(THE) at £7.3m based on a Turnover of £7.4m and 1x industry multiple (adjusted for size and gross margin).

fairlawns hotel limited(the) Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of FAIRLAWNS HOTEL LIMITED(THE) at £4.5m based on an EBITDA of £1.1m and a 3.98x industry multiple (adjusted for size and gross margin).

fairlawns hotel limited(the) Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of FAIRLAWNS HOTEL LIMITED(THE) at £6.7m based on Net Assets of £3.2m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fairlawns Hotel Limited(the) Overview

Fairlawns Hotel Limited(the) is a live company located in aldridge, WS9 0NU with a Companies House number of 01806893. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in April 1984, it's largest shareholder is john pette with a 49.2% stake. Fairlawns Hotel Limited(the) is a mature, mid sized company, Pomanda has estimated its turnover at £7.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fairlawns Hotel Limited(the) Health Check

Pomanda's financial health check has awarded Fairlawns Hotel Limited(The) a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £7.4m, make it larger than the average company (£5.5m)

£7.4m - Fairlawns Hotel Limited(the)

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (39.9%)

93% - Fairlawns Hotel Limited(the)

39.9% - Industry AVG

production

Production

with a gross margin of 34%, this company has a higher cost of product (63.8%)

34% - Fairlawns Hotel Limited(the)

63.8% - Industry AVG

profitability

Profitability

an operating margin of 10.9% make it more profitable than the average company (7.6%)

10.9% - Fairlawns Hotel Limited(the)

7.6% - Industry AVG

employees

Employees

with 170 employees, this is above the industry average (86)

170 - Fairlawns Hotel Limited(the)

86 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.9k, the company has a lower pay structure (£24k)

£18.9k - Fairlawns Hotel Limited(the)

£24k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.3k, this is less efficient (£69.7k)

£43.3k - Fairlawns Hotel Limited(the)

£69.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (6 days)

5 days - Fairlawns Hotel Limited(the)

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (43 days)

91 days - Fairlawns Hotel Limited(the)

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (7 days)

4 days - Fairlawns Hotel Limited(the)

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (6 weeks)

1 weeks - Fairlawns Hotel Limited(the)

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61%, this is a lower level of debt than the average (75.1%)

61% - Fairlawns Hotel Limited(the)

75.1% - Industry AVG

FAIRLAWNS HOTEL LIMITED(THE) financials

EXPORTms excel logo

Fairlawns Hotel Limited(The)'s latest turnover from May 2024 is £7.4 million and the company has net assets of £3.2 million. According to their latest financial statements, Fairlawns Hotel Limited(The) has 170 employees and maintains cash reserves of £86.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021Aug 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover7,367,7367,029,3426,103,7961,031,7234,735,2765,249,4855,076,0454,914,0035,047,1704,778,8204,407,0843,994,6753,950,8692,845,8093,014,246
Other Income Or Grants
Cost Of Sales4,866,0734,437,4533,643,4311,308,8074,014,2763,423,3563,310,5633,318,5622,791,8532,480,3422,500,4262,130,8392,054,3761,035,6601,122,399
Gross Profit2,501,6632,591,8892,460,365-277,084721,0001,826,1291,765,4821,595,4412,255,3172,298,4781,906,6581,863,8361,896,4931,810,1491,891,847
Admin Expenses1,702,0831,776,5291,373,48114,9331,172,7761,630,3771,848,0431,747,0682,486,3801,880,7211,510,5681,553,0041,586,3621,583,1601,616,450
Operating Profit799,580815,3601,086,884-292,017-451,776195,752-82,561-151,627-231,063417,757396,090310,832310,131226,989275,397
Interest Payable148,389104,72558,70845,56662,94354,22447,28350,37440,98944,59046,25952,51152,83990,177104,921
Interest Receivable18,53610,610437301,0202991583335686822,0473,1931,7082,2872,124
Pre-Tax Profit669,727721,2451,088,613-337,553-513,699399,377-129,686-201,668-271,484423,449351,878261,514259,000139,099172,600
Tax-167,047-225,146-192,97271,56713,349-154,341-53,259-24,362-70,287-75,266-55,894-46,363-42,329-28,237-22,523
Profit After Tax502,680496,099895,641-265,986-500,350245,036-182,945-226,030-341,771348,183295,984215,151216,671110,862150,077
Dividends Paid336,457200,25774,50067,0007,843211,7323,0007,00081,60030,000185,843
Retained Profit166,223295,842821,141-332,986-508,19333,304-185,945-233,030-341,771266,583295,984185,15130,828110,862150,077
Employee Costs3,213,9783,098,5112,572,9701,064,7532,670,9602,139,4332,003,1752,053,1981,883,9471,686,1681,824,4631,592,3901,450,8051,049,8551,228,987
Number Of Employees170163145112148141137129145131061051019899
EBITDA*1,118,4151,059,0751,313,330-123,215288,748871,387587,232506,589500,551633,906566,466467,804452,650364,405414,322

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021Aug 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets6,962,3666,278,1585,864,3305,912,2656,011,5356,093,2416,055,8925,866,5815,720,7535,598,5265,268,8005,080,7854,840,9974,647,3774,707,966
Intangible Assets409,363818,7071,228,0511,645,567
Investments & Other925,000925,000925,000800,000920,000920,000662,450662,450662,4501,203,6701,203,6701,203,6701,203,6701,203,670164,500
Debtors (Due After 1 year)2,9302,930325,000
Total Fixed Assets7,890,2967,206,0887,114,3306,712,2656,931,5357,422,6047,537,0497,757,0828,028,7706,802,1966,472,4706,284,4556,044,6675,851,0474,872,466
Stock & work in progress62,97564,01558,04051,70651,16174,44761,91864,97556,77557,43261,88165,68656,78038,07735,666
Trade Debtors106,85277,19981,09347,58924,96153,74156,42375,683106,918107,565117,43281,73151,160162,607100,080
Group Debtors
Misc Debtors32,49730,50082,37368,83852,056206,628192,434167,165145,456133,55895,63893,528118,98186,05886,063
Cash86,519548,914974,748343,846614,070256,46541,742198,854313,117598,626490,479396,813457,807224,240521,515
misc current assets418,48621,364
total current assets288,843720,6281,196,254511,979742,248591,281352,517506,677622,266897,1811,183,916637,758706,092510,982743,324
total assets8,179,1397,926,7168,310,5847,224,2447,673,7838,013,8857,889,5668,263,7598,651,0367,699,3777,656,3866,922,2136,750,7596,362,0295,615,790
Bank overdraft389,455325,620329,115138,220100,867202,092209,484123,346191,0237,4401,76074,842156,711
Bank loan51,67055,00055,00055,000
Trade Creditors 1,222,4381,201,6761,203,658901,173680,568839,306791,9431,000,349867,163817,182690,828557,938581,031514,955521,929
Group/Directors Accounts728,239878,566511,142707,448370,671
other short term finances1,641,898855,300
hp & lease commitments
other current liabilities688,474642,421517,795318,073557,2371,592,7321,554,0731,522,528268,109356,133401,921421,516666,216664,797172,314
total current liabilities2,300,3672,169,7172,050,5681,357,4661,338,6722,634,1302,555,5002,697,8932,777,1702,028,6152,012,0111,920,4601,815,1491,962,0421,276,625
loans1,706,6881,810,4762,576,6692,837,6442,896,7062,333,6542,385,1942,437,1322,485,8342,001,1802,259,3541,977,4302,098,6801,852,5001,902,917
hp & lease commitments
Accruals and Deferred Income
other liabilities462,134513,931666,169847,631902,298
provisions518,780407,645288,073273,539295,157296,958233,033226,950244,996184,775166,746102,03299,790104,037103,660
total long term liabilities2,687,6022,732,0523,530,9113,958,8144,094,1612,630,6122,618,2272,664,0822,730,8302,185,9552,426,1002,079,4622,198,4701,956,5372,006,577
total liabilities4,987,9694,901,7695,581,4795,316,2805,432,8335,264,7425,173,7275,361,9755,508,0004,214,5704,438,1113,999,9224,013,6193,918,5793,283,202
net assets3,191,1703,024,9472,729,1051,907,9642,240,9502,749,1432,715,8392,901,7843,143,0363,484,8073,218,2752,922,2912,737,1402,443,4502,332,588
total shareholders funds3,191,1703,024,9472,729,1051,907,9642,240,9502,749,1432,715,8392,901,7843,143,0363,484,8073,218,2752,922,2912,737,1402,443,4502,332,588
May 2024May 2023May 2022May 2021Aug 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit799,580815,3601,086,884-292,017-451,776195,752-82,561-151,627-231,063417,757396,090310,832310,131226,989275,397
Depreciation318,835243,715226,446168,802331,161266,291260,449248,872322,266216,149170,376156,972142,519137,416138,925
Amortisation409,363409,344409,344409,344409,348
Tax-167,047-225,146-192,97271,56713,349-154,341-53,259-24,362-70,287-75,266-55,894-46,363-42,329-28,237-22,523
Stock-1,0405,9756,334545-23,28612,529-3,0578,200-657-4,449-3,8058,90618,7032,41135,666
Debtors31,650-377,837372,03939,410-183,35211,5126,009-9,52611,25128,05337,8115,118-78,52462,522186,143
Creditors20,762-1,982302,485220,605-158,73847,363-208,406133,18649,981126,354132,890-23,09366,076-6,974521,929
Accruals and Deferred Income46,053124,626199,722-239,164-1,035,49538,65931,5451,254,419-88,024-45,788-19,595-244,7001,419492,483172,314
Deferred Taxes & Provisions111,135119,57214,534-21,618-1,80163,9256,083-18,04660,22118,02964,7142,242-4,247377103,660
Cash flow from operations1,098,7081,448,0071,258,726-131,780-687,299842,952360,2431,853,112441,848633,631654,575141,866533,390757,121967,893
Investing Activities
capital expenditure-449,761-394,699-1,955,384-496,274-358,390-396,760-249,198-76,827-4,846,891
Change in Investments125,000-120,000257,550-541,2201,039,170164,500
cash flow from investments-125,000120,000-257,550-449,761-394,699-1,414,164-496,274-358,390-396,760-249,198-1,115,997-5,011,391
Financing Activities
Bank loans-51,67051,670-55,00055,000-55,00055,000
Group/Directors Accounts-728,239-150,327367,424-196,306336,777370,671
Other Short Term Loans -1,641,898786,598855,300
Long term loans-103,788-766,193-260,975-59,062563,052-51,540-51,938-48,702484,654-258,174281,924-121,250246,180-50,4171,902,917
Hire Purchase and Lease Commitments
other long term liabilities-51,797-152,238-181,462-54,667902,298
share issue-8,222-51262,8622,182,511
interest-129,853-94,115-58,271-45,536-61,923-53,925-47,125-50,041-40,421-43,908-44,212-49,318-51,131-87,890-102,797
cash flow from financing-285,438-1,012,546-500,708-159,2651,403,427-105,465-150,733-1,697,1931,230,831-175,07232,385196,856316,605143,4704,408,302
cash and cash equivalents
cash-462,395-425,834630,902-270,224357,605214,723-157,112-114,263-285,509108,14793,666-60,994233,567-297,275521,515
overdraft63,835-3,495190,89537,353-101,225-7,39286,138123,346-191,023183,5835,680-73,082-81,869156,711
change in cash-526,230-422,339440,007-307,577458,830222,115-243,250-237,609-285,509299,170-89,917-66,674306,649-215,406364,804

fairlawns hotel limited(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fairlawns hotel limited(the). Get real-time insights into fairlawns hotel limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fairlawns Hotel Limited(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fairlawns hotel limited(the) by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in WS9 area or any other competitors across 12 key performance metrics.

fairlawns hotel limited(the) Ownership

FAIRLAWNS HOTEL LIMITED(THE) group structure

Fairlawns Hotel Limited(The) has no subsidiary companies.

Ultimate parent company

FAIRLAWNS HOTEL LIMITED(THE)

01806893

FAIRLAWNS HOTEL LIMITED(THE) Shareholders

john pette 49.18%
tammy mary pette 45.9%
john f. pette & tammy mary pette 2.87%
charles bennison pette 0.41%
victoria jane pette 0.41%
john denton pette 0.41%
john f pette & tammy mary pette 0.41%
sarah jane walker 0.41%

fairlawns hotel limited(the) directors

Fairlawns Hotel Limited(The) currently has 6 directors. The longest serving directors include Mr John Pette (Dec 1991) and Ms Tammy Pette (Dec 1991).

officercountryagestartendrole
Mr John Pette69 years Dec 1991- Director
Ms Tammy PetteUnited Kingdom67 years Dec 1991- Director
Mrs Sarah Walker40 years Jun 2016- Director
Mr Charles PetteUnited Kingdom35 years Jun 2016- Director
Mrs Victoria AutyUnited Kingdom42 years Jun 2018- Director
Mr John PetteUnited Kingdom38 years Jun 2018- Director

P&L

May 2024

turnover

7.4m

+5%

operating profit

799.6k

-2%

gross margin

34%

-7.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

3.2m

+0.05%

total assets

8.2m

+0.03%

cash

86.5k

-0.84%

net assets

Total assets minus all liabilities

fairlawns hotel limited(the) company details

company number

01806893

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

April 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

BK PLUS AUDIT LIMITED

address

fairlawns hotel, little aston road, aldridge, west midlands, WS9 0NU

Bank

-

Legal Advisor

-

fairlawns hotel limited(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to fairlawns hotel limited(the). Currently there are 2 open charges and 7 have been satisfied in the past.

fairlawns hotel limited(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FAIRLAWNS HOTEL LIMITED(THE). This can take several minutes, an email will notify you when this has completed.

fairlawns hotel limited(the) Companies House Filings - See Documents

datedescriptionview/download