fairlawns hotel limited(the) Company Information
Company Number
01806893
Next Accounts
Feb 2026
Shareholders
john pette
tammy mary pette
View AllGroup Structure
View All
Industry
Hotels and similar accommodation
Registered Address
fairlawns hotel, little aston road, aldridge, west midlands, WS9 0NU
Website
http://fairlawns.co.ukfairlawns hotel limited(the) Estimated Valuation
Pomanda estimates the enterprise value of FAIRLAWNS HOTEL LIMITED(THE) at £7.3m based on a Turnover of £7.4m and 1x industry multiple (adjusted for size and gross margin).
fairlawns hotel limited(the) Estimated Valuation
Pomanda estimates the enterprise value of FAIRLAWNS HOTEL LIMITED(THE) at £4.5m based on an EBITDA of £1.1m and a 3.98x industry multiple (adjusted for size and gross margin).
fairlawns hotel limited(the) Estimated Valuation
Pomanda estimates the enterprise value of FAIRLAWNS HOTEL LIMITED(THE) at £6.7m based on Net Assets of £3.2m and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fairlawns Hotel Limited(the) Overview
Fairlawns Hotel Limited(the) is a live company located in aldridge, WS9 0NU with a Companies House number of 01806893. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in April 1984, it's largest shareholder is john pette with a 49.2% stake. Fairlawns Hotel Limited(the) is a mature, mid sized company, Pomanda has estimated its turnover at £7.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fairlawns Hotel Limited(the) Health Check
Pomanda's financial health check has awarded Fairlawns Hotel Limited(The) a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 3 areas for improvement. Company Health Check FAQs


9 Strong

0 Regular

3 Weak

Size
annual sales of £7.4m, make it larger than the average company (£5.5m)
£7.4m - Fairlawns Hotel Limited(the)
£5.5m - Industry AVG

Growth
3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (39.9%)
93% - Fairlawns Hotel Limited(the)
39.9% - Industry AVG

Production
with a gross margin of 34%, this company has a higher cost of product (63.8%)
34% - Fairlawns Hotel Limited(the)
63.8% - Industry AVG

Profitability
an operating margin of 10.9% make it more profitable than the average company (7.6%)
10.9% - Fairlawns Hotel Limited(the)
7.6% - Industry AVG

Employees
with 170 employees, this is above the industry average (86)
170 - Fairlawns Hotel Limited(the)
86 - Industry AVG

Pay Structure
on an average salary of £18.9k, the company has a lower pay structure (£24k)
£18.9k - Fairlawns Hotel Limited(the)
£24k - Industry AVG

Efficiency
resulting in sales per employee of £43.3k, this is less efficient (£69.7k)
£43.3k - Fairlawns Hotel Limited(the)
£69.7k - Industry AVG

Debtor Days
it gets paid by customers after 5 days, this is earlier than average (6 days)
5 days - Fairlawns Hotel Limited(the)
6 days - Industry AVG

Creditor Days
its suppliers are paid after 91 days, this is slower than average (43 days)
91 days - Fairlawns Hotel Limited(the)
43 days - Industry AVG

Stock Days
it holds stock equivalent to 4 days, this is less than average (7 days)
4 days - Fairlawns Hotel Limited(the)
7 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (6 weeks)
1 weeks - Fairlawns Hotel Limited(the)
6 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 61%, this is a lower level of debt than the average (75.1%)
61% - Fairlawns Hotel Limited(the)
75.1% - Industry AVG
FAIRLAWNS HOTEL LIMITED(THE) financials

Fairlawns Hotel Limited(The)'s latest turnover from May 2024 is £7.4 million and the company has net assets of £3.2 million. According to their latest financial statements, Fairlawns Hotel Limited(The) has 170 employees and maintains cash reserves of £86.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | Aug 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 7,367,736 | 7,029,342 | 6,103,796 | 1,031,723 | 4,735,276 | 5,249,485 | 5,076,045 | 4,914,003 | 5,047,170 | 4,778,820 | 4,407,084 | 3,994,675 | 3,950,869 | 2,845,809 | 3,014,246 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 4,866,073 | 4,437,453 | 3,643,431 | 1,308,807 | 4,014,276 | 3,423,356 | 3,310,563 | 3,318,562 | 2,791,853 | 2,480,342 | 2,500,426 | 2,130,839 | 2,054,376 | ||
Gross Profit | 2,501,663 | 2,591,889 | 2,460,365 | -277,084 | 721,000 | 1,826,129 | 1,765,482 | 1,595,441 | 2,255,317 | 2,298,478 | 1,906,658 | 1,863,836 | 1,896,493 | ||
Admin Expenses | 1,702,083 | 1,776,529 | 1,373,481 | 14,933 | 1,172,776 | 1,630,377 | 1,848,043 | 1,747,068 | 2,486,380 | 1,880,721 | 1,510,568 | 1,553,004 | 1,586,362 | ||
Operating Profit | 799,580 | 815,360 | 1,086,884 | -292,017 | -451,776 | 195,752 | -82,561 | -151,627 | -231,063 | 417,757 | 396,090 | 310,832 | 310,131 | 226,989 | 275,397 |
Interest Payable | 148,389 | 104,725 | 58,708 | 45,566 | 62,943 | 54,224 | 47,283 | 50,374 | 40,989 | 44,590 | 46,259 | 52,511 | 52,839 | 90,177 | 104,921 |
Interest Receivable | 18,536 | 10,610 | 437 | 30 | 1,020 | 299 | 158 | 333 | 568 | 682 | 2,047 | 3,193 | 1,708 | 2,287 | 2,124 |
Pre-Tax Profit | 669,727 | 721,245 | 1,088,613 | -337,553 | -513,699 | 399,377 | -129,686 | -201,668 | -271,484 | 423,449 | 351,878 | 261,514 | 259,000 | 139,099 | 172,600 |
Tax | -167,047 | -225,146 | -192,972 | 71,567 | 13,349 | -154,341 | -53,259 | -24,362 | -70,287 | -75,266 | -55,894 | -46,363 | -42,329 | -28,237 | -22,523 |
Profit After Tax | 502,680 | 496,099 | 895,641 | -265,986 | -500,350 | 245,036 | -182,945 | -226,030 | -341,771 | 348,183 | 295,984 | 215,151 | 216,671 | 110,862 | 150,077 |
Dividends Paid | 336,457 | 200,257 | 74,500 | 67,000 | 7,843 | 211,732 | 3,000 | 7,000 | 81,600 | 30,000 | 185,843 | ||||
Retained Profit | 166,223 | 295,842 | 821,141 | -332,986 | -508,193 | 33,304 | -185,945 | -233,030 | -341,771 | 266,583 | 295,984 | 185,151 | 30,828 | 110,862 | 150,077 |
Employee Costs | 3,213,978 | 3,098,511 | 2,572,970 | 1,064,753 | 2,670,960 | 2,139,433 | 2,003,175 | 2,053,198 | 1,883,947 | 1,686,168 | 1,824,463 | 1,592,390 | 1,450,805 | 1,049,855 | 1,228,987 |
Number Of Employees | 170 | 163 | 145 | 112 | 148 | 141 | 137 | 129 | 145 | 13 | 106 | 105 | 101 | 98 | 99 |
EBITDA* | 1,118,415 | 1,059,075 | 1,313,330 | -123,215 | 288,748 | 871,387 | 587,232 | 506,589 | 500,551 | 633,906 | 566,466 | 467,804 | 452,650 | 364,405 | 414,322 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | Aug 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,962,366 | 6,278,158 | 5,864,330 | 5,912,265 | 6,011,535 | 6,093,241 | 6,055,892 | 5,866,581 | 5,720,753 | 5,598,526 | 5,268,800 | 5,080,785 | 4,840,997 | 4,647,377 | 4,707,966 |
Intangible Assets | 409,363 | 818,707 | 1,228,051 | 1,645,567 | |||||||||||
Investments & Other | 925,000 | 925,000 | 925,000 | 800,000 | 920,000 | 920,000 | 662,450 | 662,450 | 662,450 | 1,203,670 | 1,203,670 | 1,203,670 | 1,203,670 | 1,203,670 | 164,500 |
Debtors (Due After 1 year) | 2,930 | 2,930 | 325,000 | ||||||||||||
Total Fixed Assets | 7,890,296 | 7,206,088 | 7,114,330 | 6,712,265 | 6,931,535 | 7,422,604 | 7,537,049 | 7,757,082 | 8,028,770 | 6,802,196 | 6,472,470 | 6,284,455 | 6,044,667 | 5,851,047 | 4,872,466 |
Stock & work in progress | 62,975 | 64,015 | 58,040 | 51,706 | 51,161 | 74,447 | 61,918 | 64,975 | 56,775 | 57,432 | 61,881 | 65,686 | 56,780 | 38,077 | 35,666 |
Trade Debtors | 106,852 | 77,199 | 81,093 | 47,589 | 24,961 | 53,741 | 56,423 | 75,683 | 106,918 | 107,565 | 117,432 | 81,731 | 51,160 | 162,607 | 100,080 |
Group Debtors | |||||||||||||||
Misc Debtors | 32,497 | 30,500 | 82,373 | 68,838 | 52,056 | 206,628 | 192,434 | 167,165 | 145,456 | 133,558 | 95,638 | 93,528 | 118,981 | 86,058 | 86,063 |
Cash | 86,519 | 548,914 | 974,748 | 343,846 | 614,070 | 256,465 | 41,742 | 198,854 | 313,117 | 598,626 | 490,479 | 396,813 | 457,807 | 224,240 | 521,515 |
misc current assets | 418,486 | 21,364 | |||||||||||||
total current assets | 288,843 | 720,628 | 1,196,254 | 511,979 | 742,248 | 591,281 | 352,517 | 506,677 | 622,266 | 897,181 | 1,183,916 | 637,758 | 706,092 | 510,982 | 743,324 |
total assets | 8,179,139 | 7,926,716 | 8,310,584 | 7,224,244 | 7,673,783 | 8,013,885 | 7,889,566 | 8,263,759 | 8,651,036 | 7,699,377 | 7,656,386 | 6,922,213 | 6,750,759 | 6,362,029 | 5,615,790 |
Bank overdraft | 389,455 | 325,620 | 329,115 | 138,220 | 100,867 | 202,092 | 209,484 | 123,346 | 191,023 | 7,440 | 1,760 | 74,842 | 156,711 | ||
Bank loan | 51,670 | 55,000 | 55,000 | 55,000 | |||||||||||
Trade Creditors | 1,222,438 | 1,201,676 | 1,203,658 | 901,173 | 680,568 | 839,306 | 791,943 | 1,000,349 | 867,163 | 817,182 | 690,828 | 557,938 | 581,031 | 514,955 | 521,929 |
Group/Directors Accounts | 728,239 | 878,566 | 511,142 | 707,448 | 370,671 | ||||||||||
other short term finances | 1,641,898 | 855,300 | |||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 688,474 | 642,421 | 517,795 | 318,073 | 557,237 | 1,592,732 | 1,554,073 | 1,522,528 | 268,109 | 356,133 | 401,921 | 421,516 | 666,216 | 664,797 | 172,314 |
total current liabilities | 2,300,367 | 2,169,717 | 2,050,568 | 1,357,466 | 1,338,672 | 2,634,130 | 2,555,500 | 2,697,893 | 2,777,170 | 2,028,615 | 2,012,011 | 1,920,460 | 1,815,149 | 1,962,042 | 1,276,625 |
loans | 1,706,688 | 1,810,476 | 2,576,669 | 2,837,644 | 2,896,706 | 2,333,654 | 2,385,194 | 2,437,132 | 2,485,834 | 2,001,180 | 2,259,354 | 1,977,430 | 2,098,680 | 1,852,500 | 1,902,917 |
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 462,134 | 513,931 | 666,169 | 847,631 | 902,298 | ||||||||||
provisions | 518,780 | 407,645 | 288,073 | 273,539 | 295,157 | 296,958 | 233,033 | 226,950 | 244,996 | 184,775 | 166,746 | 102,032 | 99,790 | 104,037 | 103,660 |
total long term liabilities | 2,687,602 | 2,732,052 | 3,530,911 | 3,958,814 | 4,094,161 | 2,630,612 | 2,618,227 | 2,664,082 | 2,730,830 | 2,185,955 | 2,426,100 | 2,079,462 | 2,198,470 | 1,956,537 | 2,006,577 |
total liabilities | 4,987,969 | 4,901,769 | 5,581,479 | 5,316,280 | 5,432,833 | 5,264,742 | 5,173,727 | 5,361,975 | 5,508,000 | 4,214,570 | 4,438,111 | 3,999,922 | 4,013,619 | 3,918,579 | 3,283,202 |
net assets | 3,191,170 | 3,024,947 | 2,729,105 | 1,907,964 | 2,240,950 | 2,749,143 | 2,715,839 | 2,901,784 | 3,143,036 | 3,484,807 | 3,218,275 | 2,922,291 | 2,737,140 | 2,443,450 | 2,332,588 |
total shareholders funds | 3,191,170 | 3,024,947 | 2,729,105 | 1,907,964 | 2,240,950 | 2,749,143 | 2,715,839 | 2,901,784 | 3,143,036 | 3,484,807 | 3,218,275 | 2,922,291 | 2,737,140 | 2,443,450 | 2,332,588 |
May 2024 | May 2023 | May 2022 | May 2021 | Aug 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 799,580 | 815,360 | 1,086,884 | -292,017 | -451,776 | 195,752 | -82,561 | -151,627 | -231,063 | 417,757 | 396,090 | 310,832 | 310,131 | 226,989 | 275,397 |
Depreciation | 318,835 | 243,715 | 226,446 | 168,802 | 331,161 | 266,291 | 260,449 | 248,872 | 322,266 | 216,149 | 170,376 | 156,972 | 142,519 | 137,416 | 138,925 |
Amortisation | 409,363 | 409,344 | 409,344 | 409,344 | 409,348 | ||||||||||
Tax | -167,047 | -225,146 | -192,972 | 71,567 | 13,349 | -154,341 | -53,259 | -24,362 | -70,287 | -75,266 | -55,894 | -46,363 | -42,329 | -28,237 | -22,523 |
Stock | -1,040 | 5,975 | 6,334 | 545 | -23,286 | 12,529 | -3,057 | 8,200 | -657 | -4,449 | -3,805 | 8,906 | 18,703 | 2,411 | 35,666 |
Debtors | 31,650 | -377,837 | 372,039 | 39,410 | -183,352 | 11,512 | 6,009 | -9,526 | 11,251 | 28,053 | 37,811 | 5,118 | -78,524 | 62,522 | 186,143 |
Creditors | 20,762 | -1,982 | 302,485 | 220,605 | -158,738 | 47,363 | -208,406 | 133,186 | 49,981 | 126,354 | 132,890 | -23,093 | 66,076 | -6,974 | 521,929 |
Accruals and Deferred Income | 46,053 | 124,626 | 199,722 | -239,164 | -1,035,495 | 38,659 | 31,545 | 1,254,419 | -88,024 | -45,788 | -19,595 | -244,700 | 1,419 | 492,483 | 172,314 |
Deferred Taxes & Provisions | 111,135 | 119,572 | 14,534 | -21,618 | -1,801 | 63,925 | 6,083 | -18,046 | 60,221 | 18,029 | 64,714 | 2,242 | -4,247 | 377 | 103,660 |
Cash flow from operations | 1,098,708 | 1,448,007 | 1,258,726 | -131,780 | -687,299 | 842,952 | 360,243 | 1,853,112 | 441,848 | 633,631 | 654,575 | 141,866 | 533,390 | 757,121 | 967,893 |
Investing Activities | |||||||||||||||
capital expenditure | -449,761 | -394,699 | -1,955,384 | -496,274 | -358,390 | -396,760 | -249,198 | ||||||||
Change in Investments | 125,000 | -120,000 | 257,550 | -541,220 | 1,039,170 | 164,500 | |||||||||
cash flow from investments | -125,000 | 120,000 | -257,550 | -449,761 | -394,699 | -1,414,164 | -496,274 | -358,390 | -396,760 | -249,198 | |||||
Financing Activities | |||||||||||||||
Bank loans | -51,670 | 51,670 | -55,000 | 55,000 | -55,000 | 55,000 | |||||||||
Group/Directors Accounts | -728,239 | -150,327 | 367,424 | -196,306 | 336,777 | 370,671 | |||||||||
Other Short Term Loans | -1,641,898 | 786,598 | 855,300 | ||||||||||||
Long term loans | -103,788 | -766,193 | -260,975 | -59,062 | 563,052 | -51,540 | -51,938 | -48,702 | 484,654 | -258,174 | 281,924 | -121,250 | 246,180 | -50,417 | 1,902,917 |
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -51,797 | -152,238 | -181,462 | -54,667 | 902,298 | ||||||||||
share issue | |||||||||||||||
interest | -129,853 | -94,115 | -58,271 | -45,536 | -61,923 | -53,925 | -47,125 | -50,041 | -40,421 | -43,908 | -44,212 | -49,318 | -51,131 | -87,890 | -102,797 |
cash flow from financing | -285,438 | -1,012,546 | -500,708 | -159,265 | 1,403,427 | -105,465 | -150,733 | -1,697,193 | 1,230,831 | -175,072 | 32,385 | 196,856 | 316,605 | 143,470 | 4,408,302 |
cash and cash equivalents | |||||||||||||||
cash | -462,395 | -425,834 | 630,902 | -270,224 | 357,605 | 214,723 | -157,112 | -114,263 | -285,509 | 108,147 | 93,666 | -60,994 | 233,567 | -297,275 | 521,515 |
overdraft | 63,835 | -3,495 | 190,895 | 37,353 | -101,225 | -7,392 | 86,138 | 123,346 | -191,023 | 183,583 | 5,680 | -73,082 | -81,869 | 156,711 | |
change in cash | -526,230 | -422,339 | 440,007 | -307,577 | 458,830 | 222,115 | -243,250 | -237,609 | -285,509 | 299,170 | -89,917 | -66,674 | 306,649 | -215,406 | 364,804 |
fairlawns hotel limited(the) Credit Report and Business Information
Fairlawns Hotel Limited(the) Competitor Analysis

Perform a competitor analysis for fairlawns hotel limited(the) by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in WS9 area or any other competitors across 12 key performance metrics.
fairlawns hotel limited(the) Ownership
FAIRLAWNS HOTEL LIMITED(THE) group structure
Fairlawns Hotel Limited(The) has no subsidiary companies.
Ultimate parent company
FAIRLAWNS HOTEL LIMITED(THE)
01806893
fairlawns hotel limited(the) directors
Fairlawns Hotel Limited(The) currently has 6 directors. The longest serving directors include Mr John Pette (Dec 1991) and Ms Tammy Pette (Dec 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Pette | 69 years | Dec 1991 | - | Director | |
Ms Tammy Pette | United Kingdom | 67 years | Dec 1991 | - | Director |
Mrs Sarah Walker | 40 years | Jun 2016 | - | Director | |
Mr Charles Pette | United Kingdom | 35 years | Jun 2016 | - | Director |
Mrs Victoria Auty | United Kingdom | 42 years | Jun 2018 | - | Director |
Mr John Pette | United Kingdom | 38 years | Jun 2018 | - | Director |
P&L
May 2024turnover
7.4m
+5%
operating profit
799.6k
-2%
gross margin
34%
-7.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
3.2m
+0.05%
total assets
8.2m
+0.03%
cash
86.5k
-0.84%
net assets
Total assets minus all liabilities
fairlawns hotel limited(the) company details
company number
01806893
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
April 1984
age
41
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
BK PLUS AUDIT LIMITED
address
fairlawns hotel, little aston road, aldridge, west midlands, WS9 0NU
Bank
-
Legal Advisor
-
fairlawns hotel limited(the) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to fairlawns hotel limited(the). Currently there are 2 open charges and 7 have been satisfied in the past.
fairlawns hotel limited(the) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIRLAWNS HOTEL LIMITED(THE). This can take several minutes, an email will notify you when this has completed.
fairlawns hotel limited(the) Companies House Filings - See Documents
date | description | view/download |
---|