charvo (finishing) limited
charvo (finishing) limited Company Information
Company Number
01814385
Next Accounts
Dec 2025
Shareholders
charvo industries ltd
Group Structure
View All
Industry
Other manufacturing n.e.c.
Registered Address
snaygill, keighley road, skipton, BD23 2QR
Website
www.charvo.co.ukcharvo (finishing) limited Estimated Valuation
Pomanda estimates the enterprise value of CHARVO (FINISHING) LIMITED at £175.4k based on a Turnover of £267.3k and 0.66x industry multiple (adjusted for size and gross margin).
charvo (finishing) limited Estimated Valuation
Pomanda estimates the enterprise value of CHARVO (FINISHING) LIMITED at £55.4k based on an EBITDA of £12.6k and a 4.39x industry multiple (adjusted for size and gross margin).
charvo (finishing) limited Estimated Valuation
Pomanda estimates the enterprise value of CHARVO (FINISHING) LIMITED at £43.9k based on Net Assets of £20.5k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Charvo (finishing) Limited Overview
Charvo (finishing) Limited is a live company located in skipton, BD23 2QR with a Companies House number of 01814385. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in May 1984, it's largest shareholder is charvo industries ltd with a 100% stake. Charvo (finishing) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £267.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Charvo (finishing) Limited Health Check
Pomanda's financial health check has awarded Charvo (Finishing) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £267.3k, make it smaller than the average company (£13.7m)
- Charvo (finishing) Limited
£13.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.6%)
- Charvo (finishing) Limited
8.6% - Industry AVG
Production
with a gross margin of 30.4%, this company has a comparable cost of product (30.4%)
- Charvo (finishing) Limited
30.4% - Industry AVG
Profitability
an operating margin of 4.7% make it less profitable than the average company (6.6%)
- Charvo (finishing) Limited
6.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (70)
5 - Charvo (finishing) Limited
70 - Industry AVG
Pay Structure
on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)
- Charvo (finishing) Limited
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £53.5k, this is less efficient (£175.5k)
- Charvo (finishing) Limited
£175.5k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (53 days)
- Charvo (finishing) Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (42 days)
- Charvo (finishing) Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 41 days, this is less than average (66 days)
- Charvo (finishing) Limited
66 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)
1 weeks - Charvo (finishing) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.6%, this is a higher level of debt than the average (46.5%)
80.6% - Charvo (finishing) Limited
46.5% - Industry AVG
CHARVO (FINISHING) LIMITED financials
Charvo (Finishing) Limited's latest turnover from March 2024 is estimated at £267.3 thousand and the company has net assets of £20.5 thousand. According to their latest financial statements, Charvo (Finishing) Limited has 5 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 775 | 969 | 1,212 | 1,515 | 1,894 | 2,368 | 2,960 | 3,700 | 5,694 | 7,274 | 11,718 | 17,914 | 25,056 | 32,879 | 40,695 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 775 | 969 | 1,212 | 1,515 | 1,894 | 2,368 | 2,960 | 3,700 | 5,694 | 7,274 | 11,718 | 17,914 | 25,056 | 32,879 | 40,695 |
| Stock & work in progress | 21,305 | 17,079 | 20,048 | 29,150 | 17,576 | 35,968 | 55,579 | 45,349 | 47,501 | 37,896 | 44,378 | 48,231 | 44,451 | 25,434 | 22,373 |
| Trade Debtors | 11,099 | 13,563 | 25,555 | 15,749 | 23,554 | 31,971 | 61,259 | 26,729 | 44,799 | 92,385 | 88,738 | 85,922 | 112,063 | 145,357 | 124,181 |
| Group Debtors | 70,420 | 61,392 | 56,210 | 44,652 | 60,336 | 66,682 | 35,498 | 52,083 | 37,726 | ||||||
| Misc Debtors | 2,266 | 1,344 | 7,077 | 2,825 | 1,377 | 160 | 684 | 7,224 | |||||||
| Cash | 1,849 | 3,106 | 12,674 | 10,090 | 8,589 | 14,167 | 22,735 | 26,357 | 10,506 | 28,005 | 30,980 | 25,390 | 12,861 | 28,731 | 27,946 |
| misc current assets | |||||||||||||||
| total current assets | 104,673 | 97,406 | 115,831 | 106,718 | 112,880 | 150,165 | 175,231 | 151,202 | 147,756 | 158,286 | 164,096 | 159,543 | 169,375 | 199,522 | 174,500 |
| total assets | 105,448 | 98,375 | 117,043 | 108,233 | 114,774 | 152,533 | 178,191 | 154,902 | 153,450 | 165,560 | 175,814 | 177,457 | 194,431 | 232,401 | 215,195 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 3,405 | 7,338 | 5,840 | 7,720 | 10,394 | 16,182 | 35,656 | 14,054 | 22,330 | 120,246 | 102,322 | 93,178 | 113,817 | 157,710 | 156,668 |
| Group/Directors Accounts | 71,158 | 71,158 | 71,158 | 75,758 | 75,758 | 75,758 | 82,365 | 85,015 | 90,626 | ||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 10,198 | 8,554 | 9,513 | 8,660 | 5,703 | 6,494 | 11,767 | 11,049 | 4,682 | ||||||
| total current liabilities | 84,761 | 87,050 | 86,511 | 92,138 | 91,855 | 98,434 | 129,788 | 110,118 | 117,638 | 120,246 | 102,322 | 93,178 | 113,817 | 157,710 | 156,668 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 4,158 | ||||||||||||||
| provisions | 194 | 242 | 303 | 152 | 360 | 450 | 562 | 89 | 625 | 465 | 670 | 1,206 | 1,381 | ||
| total long term liabilities | 194 | 242 | 303 | 152 | 360 | 450 | 562 | 89 | 625 | 465 | 670 | 1,206 | 5,539 | ||
| total liabilities | 84,955 | 87,292 | 86,814 | 92,290 | 92,215 | 98,884 | 130,350 | 110,207 | 117,638 | 120,246 | 102,947 | 93,643 | 114,487 | 158,916 | 162,207 |
| net assets | 20,493 | 11,083 | 30,229 | 15,943 | 22,559 | 53,649 | 47,841 | 44,695 | 35,812 | 45,314 | 72,867 | 83,814 | 79,944 | 73,485 | 52,988 |
| total shareholders funds | 20,493 | 11,083 | 30,229 | 15,943 | 22,559 | 53,649 | 47,841 | 44,695 | 35,812 | 45,314 | 72,867 | 83,814 | 79,944 | 73,485 | 52,988 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 194 | 243 | 303 | 379 | 474 | 592 | 740 | 925 | 1,580 | 2,027 | 3,569 | 5,548 | 7,823 | 10,298 | 12,945 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | 4,226 | -2,969 | -9,102 | 11,574 | -18,392 | -19,611 | 10,230 | -2,152 | 9,605 | -6,482 | -3,853 | 3,780 | 19,017 | 3,061 | 22,373 |
| Debtors | 4,298 | -5,888 | 15,631 | -19,237 | -13,315 | 3,113 | 17,421 | -10,253 | -2,636 | 3,647 | 2,816 | -26,141 | -33,294 | 21,176 | 124,181 |
| Creditors | -3,933 | 1,498 | -1,880 | -2,674 | -5,788 | -19,474 | 21,602 | -8,276 | -97,916 | 17,924 | 9,144 | -20,639 | -43,893 | 1,042 | 156,668 |
| Accruals and Deferred Income | 1,644 | -959 | 853 | 2,957 | -791 | -5,273 | 718 | 6,367 | 4,682 | ||||||
| Deferred Taxes & Provisions | -48 | -61 | 151 | -208 | -90 | -112 | 473 | 89 | -625 | 160 | -205 | -536 | -175 | 1,381 | |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -4,600 | -6,607 | -2,650 | -5,611 | 90,626 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -4,158 | 4,158 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,257 | -9,568 | 2,584 | 1,501 | -5,578 | -8,568 | -3,622 | 15,851 | -17,499 | -2,975 | 5,590 | 12,529 | -15,870 | 785 | 27,946 |
| overdraft | |||||||||||||||
| change in cash | -1,257 | -9,568 | 2,584 | 1,501 | -5,578 | -8,568 | -3,622 | 15,851 | -17,499 | -2,975 | 5,590 | 12,529 | -15,870 | 785 | 27,946 |
charvo (finishing) limited Credit Report and Business Information
Charvo (finishing) Limited Competitor Analysis
Perform a competitor analysis for charvo (finishing) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BD23 area or any other competitors across 12 key performance metrics.
charvo (finishing) limited Ownership
CHARVO (FINISHING) LIMITED group structure
Charvo (Finishing) Limited has no subsidiary companies.
charvo (finishing) limited directors
Charvo (Finishing) Limited currently has 2 directors. The longest serving directors include Mr Michael Waddington (Apr 1991) and Ms Judith Waddington (Apr 1991).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Waddington | 82 years | Apr 1991 | - | Director | |
| Ms Judith Waddington | 78 years | Apr 1991 | - | Director |
P&L
March 2024turnover
267.3k
0%
operating profit
12.4k
0%
gross margin
30.5%
+1.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
20.5k
+0.85%
total assets
105.4k
+0.07%
cash
1.8k
-0.4%
net assets
Total assets minus all liabilities
charvo (finishing) limited company details
company number
01814385
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
May 1984
age
41
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
vellcrown limited (June 1984)
accountant
BROWN BUTLER
auditor
-
address
snaygill, keighley road, skipton, BD23 2QR
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
charvo (finishing) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to charvo (finishing) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
charvo (finishing) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHARVO (FINISHING) LIMITED. This can take several minutes, an email will notify you when this has completed.
charvo (finishing) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
