Pomanda estimates the enterprise value of FC SERVICES LIMITED at £272 based on a Turnover of £750 and 0.36x industry multiple (adjusted for size and gross margin).
fc services limitedEstimated Valuation
£2.9k
Pomanda estimates the enterprise value of FC SERVICES LIMITED at £2.9k based on an EBITDA of £1.3k and a 2.28x industry multiple (adjusted for size and gross margin).
fc services limitedEstimated Valuation
£231.1k
Pomanda estimates the enterprise value of FC SERVICES LIMITED at £231.1k based on Net Assets of £89.8k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fc Services LimitedOverview
Fc Services Limited is a dissolved company that was located in berkshire, GU47 9AU with a Companies House number of 01815974. It operated in the combined office administrative service activities sector, SIC Code 82110. Founded in May 1984, it's largest shareholder was
terence william godfray
with a 100% stake. The last turnover for Fc Services Limited was estimated at £750.
Pomanda's financial health check has awarded Fc Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
0 Regular
6 Weak
Size
annual sales of £750, make it smaller than the average company (£988.4k)
£750 - Fc Services Limited
£988.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -72%, show it is growing at a slower rate (2.6%)
-72% - Fc Services Limited
2.6% - Industry AVG
Production
with a gross margin of 16.2%, this company has a higher cost of product (38.4%)
16.2% - Fc Services Limited
38.4% - Industry AVG
Profitability
an operating margin of 169.7% make it more profitable than the average company (4.6%)
169.7% - Fc Services Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Fc Services Limited
12 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Fc Services Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £750, this is less efficient (£82.9k)
£750 - Fc Services Limited
£82.9k - Industry AVG
Debtor Days
it gets paid by customers after 52104 days, this is later than average (32 days)
52104 days - Fc Services Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 10040 days, this is slower than average (28 days)
10040 days - Fc Services Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fc Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fc Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.1%, this is a lower level of debt than the average (54.8%)
16.1% - Fc Services Limited
54.8% - Industry AVG
FC SERVICES LIMITED financials
EXPORT
Fc Services Limited's latest turnover from March 2021 is £750 and the company has net assets of £89.8 thousand. According to their latest financial statements, we estimate that Fc Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
750
750
1,325
36,002
54,717
59,011
60,382
75,059
70,755
79,553
83,275
29,150
Other Income Or Grants
Cost Of Sales
628
627
1,117
28,642
42,561
48,196
50,082
64,616
61,295
67,975
71,308
23,972
Gross Profit
122
123
208
7,360
12,156
10,814
10,301
10,443
9,460
11,578
11,967
5,178
Admin Expenses
-1,151
-1,145
-1,390
7,265
11,150
9,695
9,345
8,948
5,889
9,411
13,097
-9,506
Operating Profit
1,273
1,268
1,598
95
1,006
1,119
956
1,495
3,571
2,167
-1,130
14,684
Interest Payable
Interest Receivable
261
260
516
516
518
529
560
555
2,148
Pre-Tax Profit
1,363
1,267
1,598
356
1,266
1,635
1,472
2,013
4,100
2,727
-575
16,832
Tax
-332
-240
-304
-68
-253
-327
-309
-463
-984
-709
-3,518
Profit After Tax
1,031
1,027
1,294
288
1,013
1,308
1,163
1,550
3,116
2,018
-575
13,314
Dividends Paid
25,000
Retained Profit
1,031
1,027
1,294
288
1,013
1,308
1,163
1,550
3,116
2,018
-575
-11,686
Employee Costs
31,267
32,938
32,252
32,553
29,023
28,484
28,135
27,813
29,365
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
1,273
1,268
1,598
95
1,006
1,119
956
1,495
3,571
2,167
-1,130
14,684
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
107,064
106,054
105,349
Group Debtors
104,308
Misc Debtors
Cash
104,348
103,717
102,600
103,803
103,360
108,374
115,699
106,431
misc current assets
total current assets
107,064
106,054
105,349
104,308
104,348
103,717
102,600
103,803
103,360
108,374
115,699
106,431
total assets
107,064
106,054
105,349
104,308
104,348
103,717
102,600
103,803
103,360
108,374
115,699
106,431
Bank overdraft
Bank loan
Trade Creditors
17,282
17,264
17,586
17,840
18,166
18,548
18,739
21,105
22,212
30,342
39,685
29,842
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
17,282
17,264
17,586
17,840
18,166
18,548
18,739
21,105
22,212
30,342
39,685
29,842
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
17,282
17,264
17,586
17,840
18,166
18,548
18,739
21,105
22,212
30,342
39,685
29,842
net assets
89,782
88,790
87,763
86,468
86,182
85,169
83,861
82,698
81,148
78,032
76,014
76,589
total shareholders funds
89,782
88,790
87,763
86,468
86,182
85,169
83,861
82,698
81,148
78,032
76,014
76,589
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
1,273
1,268
1,598
95
1,006
1,119
956
1,495
3,571
2,167
-1,130
14,684
Depreciation
Amortisation
Tax
-332
-240
-304
-68
-253
-327
-309
-463
-984
-709
-3,518
Stock
Debtors
1,010
705
1,041
104,308
Creditors
18
-322
-254
-326
-382
-191
-2,366
-1,107
-8,130
-9,343
9,843
29,842
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-51
1
-1
-104,607
371
601
-1,719
-75
-5,543
-7,885
8,713
41,008
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-39
1
-2
88,275
interest
261
260
516
516
518
529
560
555
2,148
cash flow from financing
-39
1
259
260
516
516
518
529
560
555
90,423
cash and cash equivalents
cash
-104,348
631
1,117
-1,203
443
-5,014
-7,325
9,268
106,431
overdraft
change in cash
-104,348
631
1,117
-1,203
443
-5,014
-7,325
9,268
106,431
fc services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fc services limited. Get real-time insights into fc services limited's credit score, group structure and payment trends.
Perform a competitor analysis for fc services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in GU47 area or any other competitors across 12 key performance metrics.
fc services limited Ownership
FC SERVICES LIMITED group structure
Fc Services Limited has no subsidiary companies.
Ultimate parent company
FC SERVICES LIMITED
01815974
FC SERVICES LIMITED Shareholders
The sole shareholder of Fc Services Limited is Terence William Godfray.
terence william godfray
100%
fc services limited directors
Fc Services Limited currently has 1 director, undefined undefined serving since - .
officer
country
age
start
end
role
P&L
March 2021
turnover
750
0%
operating profit
1.3k
0%
gross margin
16.3%
-0.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
82110 - Combined office administrative service activities
incorporation date
May 1984
age
41
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
f.c. services limited (June 1994)
carraun leisure division limited (March 1985)
See more
accountant
-
auditor
-
address
39 robin lane, sandhurst, berkshire, GU47 9AU
Bank
BARCLAYS BANK PLC
Legal Advisor
-
fc services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fc services limited.
fc services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FC SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
fc services limitedCompanies House Filings - See Documents
