Pomanda estimates the enterprise value of CRONDALL PROPERTIES LTD at £31.9k based on a Turnover of £52.1k and 0.61x industry multiple (adjusted for size and gross margin).
crondall properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of CRONDALL PROPERTIES LTD at £0 based on an EBITDA of £-666 and a 2.77x industry multiple (adjusted for size and gross margin).
crondall properties ltdEstimated Valuation
£1.5m
Pomanda estimates the enterprise value of CRONDALL PROPERTIES LTD at £1.5m based on Net Assets of £961k and 1.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crondall Properties LtdOverview
Crondall Properties Ltd is a live company located in london, W1J 0HF with a Companies House number of 01818493. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in May 1984, it's largest shareholder is
360 oak limited
with a 100% stake. Crondall Properties Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£52.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Crondall Properties Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £52.1k, make it smaller than the average company (£723.5k)
£52.1k - Crondall Properties Ltd
£723.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (12.9%)
-46% - Crondall Properties Ltd
12.9% - Industry AVG
Production
with a gross margin of 35.6%, this company has a higher cost of product (57.1%)
35.6% - Crondall Properties Ltd
57.1% - Industry AVG
Profitability
an operating margin of -80% make it less profitable than the average company (2.3%)
-80% - Crondall Properties Ltd
2.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (25)
2 - Crondall Properties Ltd
25 - Industry AVG
Pay Structure
on an average salary of £19k, the company has an equivalent pay structure (£19k)
£19k - Crondall Properties Ltd
£19k - Industry AVG
Efficiency
resulting in sales per employee of £26.1k, this is less efficient (£42.8k)
£26.1k - Crondall Properties Ltd
£42.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Crondall Properties Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Crondall Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Crondall Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 6 weeks, this is less cash available to meet short term requirements (47 weeks)
6 weeks - Crondall Properties Ltd
47 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.6%, this is a lower level of debt than the average (39.2%)
9.6% - Crondall Properties Ltd
39.2% - Industry AVG
CRONDALL PROPERTIES LTD financials
EXPORT
Crondall Properties Ltd's latest turnover from March 2024 is estimated at £52.1 thousand and the company has net assets of £961 thousand. According to their latest financial statements, Crondall Properties Ltd has 2 employees and maintains cash reserves of £12.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
52,105
49,009
43,401
335,832
56,112
300,719
312,004
325,351
114,121
37,142
116,710
119,839
128,689
117,179
128,726
Other Income Or Grants
Cost Of Sales
33,554
32,509
30,501
236,074
37,430
195,454
202,070
209,718
73,364
24,544
77,853
82,134
88,010
78,860
81,819
Gross Profit
18,551
16,500
12,900
99,758
18,681
105,265
109,934
115,633
40,757
12,598
38,857
37,704
40,679
38,319
46,907
Admin Expenses
60,225
35,096
72,178
-25,225
69,955
103,981
106,661
114,753
33,797
6,932
32,872
33,209
41,569
44,458
-1,360,938
Operating Profit
-41,674
-18,596
-59,278
124,983
-51,274
1,284
3,273
880
6,960
5,666
5,985
4,495
-890
-6,139
1,407,845
Interest Payable
Interest Receivable
667
294
4
33
118
92
69
54
51
68
41
Pre-Tax Profit
-41,007
-18,302
-59,274
124,983
-51,274
1,284
3,273
914
7,079
5,758
6,055
4,549
-839
-6,071
1,407,886
Tax
-23,747
-244
-622
-183
-1,416
-1,209
-1,393
-1,092
-394,208
Profit After Tax
-41,007
-18,302
-59,274
101,236
-51,274
1,040
2,651
731
5,663
4,549
4,662
3,457
-839
-6,071
1,013,678
Dividends Paid
Retained Profit
-41,007
-18,302
-59,274
101,236
-51,274
1,040
2,651
731
5,663
4,549
4,662
3,457
-839
-6,071
1,013,678
Employee Costs
38,061
35,846
34,042
32,316
32,277
81,280
80,123
97,650
31,302
15,553
33,917
34,040
34,261
34,293
51,608
Number Of Employees
2
2
2
2
2
5
5
6
2
1
2
2
2
2
3
EBITDA*
-667
-18,596
-59,278
124,983
-51,274
1,284
3,273
880
6,960
5,666
5,985
4,495
-890
-6,139
1,407,845
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1,049,920
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,049,920
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
1,090,927
Stock & work in progress
Trade Debtors
56,204
2,753
28,534
27,931
27,252
73
Group Debtors
Misc Debtors
13,830
542
Cash
12,698
12,698
1,151
26,670
20,657
16,209
11,485
9,977
10,607
16,449
misc current assets
total current assets
12,698
12,698
14,981
56,204
2,753
28,534
27,931
27,252
26,670
20,730
16,209
11,485
9,977
10,607
16,991
total assets
1,062,618
1,103,625
1,105,908
1,147,131
1,093,680
1,119,461
1,118,858
1,118,179
1,117,597
1,111,657
1,107,136
1,102,412
1,100,904
1,101,534
1,107,918
Bank overdraft
Bank loan
Trade Creditors
67,648
115,433
89,940
90,377
92,349
92,398
92,121
92,149
92,087
94,036
93,827
94,140
Group/Directors Accounts
99,118
99,118
other short term finances
hp & lease commitments
other current liabilities
2,500
2,500
85,599
total current liabilities
101,618
101,618
85,599
67,648
115,433
89,940
90,377
92,349
92,398
92,121
92,149
92,087
94,036
93,827
94,140
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
101,618
101,618
85,599
67,648
115,433
89,940
90,377
92,349
92,398
92,121
92,149
92,087
94,036
93,827
94,140
net assets
961,000
1,002,007
1,020,309
1,079,483
978,247
1,029,521
1,028,481
1,025,830
1,025,199
1,019,536
1,014,987
1,010,325
1,006,868
1,007,707
1,013,778
total shareholders funds
961,000
1,002,007
1,020,309
1,079,483
978,247
1,029,521
1,028,481
1,025,830
1,025,199
1,019,536
1,014,987
1,010,325
1,006,868
1,007,707
1,013,778
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-41,674
-18,596
-59,278
124,983
-51,274
1,284
3,273
880
6,960
5,666
5,985
4,495
-890
-6,139
1,407,845
Depreciation
41,007
Amortisation
Tax
-23,747
-244
-622
-183
-1,416
-1,209
-1,393
-1,092
-394,208
Stock
Debtors
-13,830
-42,374
53,451
-25,781
603
679
27,252
-73
73
-542
542
Creditors
-67,648
-47,785
25,493
-437
-1,972
-49
277
-28
62
-1,949
209
-313
94,140
Accruals and Deferred Income
-83,099
85,599
Deferred Taxes & Provisions
Cash flow from operations
-667
-87,865
1,047
-26,604
5,894
4,356
4,654
1,454
-681
-5,910
1,107,235
Investing Activities
capital expenditure
-1,090,927
Change in Investments
cash flow from investments
-1,090,927
Financing Activities
Bank loans
Group/Directors Accounts
99,118
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-100
100
interest
667
294
4
33
118
92
69
54
51
68
41
cash flow from financing
667
99,412
104
-67
118
92
69
54
51
68
141
cash and cash equivalents
cash
11,547
1,151
-26,670
6,013
4,448
4,724
1,508
-630
-5,842
16,449
overdraft
change in cash
11,547
1,151
-26,670
6,013
4,448
4,724
1,508
-630
-5,842
16,449
crondall properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crondall properties ltd. Get real-time insights into crondall properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for crondall properties ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.
crondall properties ltd Ownership
CRONDALL PROPERTIES LTD group structure
Crondall Properties Ltd has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to crondall properties ltd. Currently there are 1 open charges and 5 have been satisfied in the past.
crondall properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRONDALL PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
crondall properties ltdCompanies House Filings - See Documents
