Pomanda estimates the enterprise value of PURDY CONTRACTS LIMITED at £42.6m based on a Turnover of £49.5m and 0.86x industry multiple (adjusted for size and gross margin).
purdy contracts limitedEstimated Valuation
£33.2m
Pomanda estimates the enterprise value of PURDY CONTRACTS LIMITED at £33.2m based on an EBITDA of £3.9m and a 8.51x industry multiple (adjusted for size and gross margin).
purdy contracts limitedEstimated Valuation
£5.3m
Pomanda estimates the enterprise value of PURDY CONTRACTS LIMITED at £5.3m based on Net Assets of £2.4m and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Purdy Contracts LimitedOverview
Purdy Contracts Limited is a live company located in london, E4 7RW with a Companies House number of 01830283. It operates in the electrical installation sector, SIC Code 43210. Founded in July 1984, it's largest shareholder is
bilby plc
with a 100% stake. Purdy Contracts Limited is a mature,
large sized company, Pomanda has estimated its turnover at
£49.5m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Purdy Contracts Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
4 Regular
3 Weak
Size
annual sales of £49.5m, make it larger than the average company (£2.4m)
£49.5m - Purdy Contracts Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a similar rate (11.7%)
14% - Purdy Contracts Limited
11.7% - Industry AVG
Production
with a gross margin of 26.9%, this company has a comparable cost of product (25.7%)
26.9% - Purdy Contracts Limited
25.7% - Industry AVG
Profitability
an operating margin of 6.5% make it as profitable than the average company (6.7%)
6.5% - Purdy Contracts Limited
6.7% - Industry AVG
Employees
with 198 employees, this is above the industry average (20)
198 - Purdy Contracts Limited
20 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£44.9k)
£43k - Purdy Contracts Limited
£44.9k - Industry AVG
Efficiency
resulting in sales per employee of £250k, this is more efficient (£150.9k)
£250k - Purdy Contracts Limited
£150.9k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is earlier than average (56 days)
30 days - Purdy Contracts Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 127 days, this is slower than average (41 days)
127 days - Purdy Contracts Limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 23 days, this is more than average (10 days)
23 days - Purdy Contracts Limited
10 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - Purdy Contracts Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.8%, this is a higher level of debt than the average (60.9%)
87.8% - Purdy Contracts Limited
60.9% - Industry AVG
PURDY CONTRACTS LIMITED financials
EXPORT
Purdy Contracts Limited's latest turnover from March 2024 is £49.5 million and the company has net assets of £2.4 million. According to their latest financial statements, Purdy Contracts Limited has 198 employees and maintains cash reserves of £3.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
49,506,898
53,117,589
47,302,448
33,434,240
38,130,202
32,890,217
30,364,074
26,587,631
26,556,487
13,970,050
15,843,320
14,736,051
14,498,332
14,191,502
15,313,255
Other Income Or Grants
Cost Of Sales
36,206,648
39,938,872
36,909,130
29,917,344
28,312,369
24,294,927
22,609,955
22,111,650
22,745,260
10,688,778
12,832,616
11,683,194
11,455,316
10,577,573
10,909,785
Gross Profit
13,300,250
13,178,717
10,393,318
3,516,896
9,817,833
8,595,290
7,754,119
4,475,981
3,811,227
3,281,272
3,010,704
3,052,857
3,043,016
3,613,929
4,403,470
Admin Expenses
10,071,566
9,661,172
7,534,213
2,773,187
6,324,020
5,664,757
4,384,496
3,151,542
3,086,535
2,879,481
1,897,286
1,559,773
1,585,312
1,797,034
1,884,492
Operating Profit
3,228,684
3,517,545
2,859,105
743,709
3,493,813
2,930,533
3,369,623
1,324,439
724,692
401,791
1,113,418
1,493,084
1,457,704
1,816,895
2,518,978
Interest Payable
201,211
174,177
16,417
16,886
22,359
5,252
894
1,365
6,447
12,955
9,179
10,108
11,078
11,962
19,720
Interest Receivable
824
1,786
4,430
16,289
3,463
9,760
10,700
Pre-Tax Profit
3,027,473
3,343,368
2,842,688
726,823
3,471,454
2,925,281
3,368,729
1,323,074
719,069
390,622
1,108,669
1,499,265
1,450,089
1,814,693
2,509,958
Tax
-755,993
-630,198
-553,372
-76,525
-684,183
-656,896
-154,510
-156,160
-87,048
-228,277
-342,287
-343,278
-452,939
-635,665
Profit After Tax
2,271,480
2,713,170
2,289,316
650,298
2,787,271
2,925,281
2,711,833
1,168,564
562,909
303,574
880,392
1,156,978
1,106,811
1,361,754
1,874,293
Dividends Paid
2,300,000
3,000,000
3,000,000
2,175,000
5,500,000
750,000
1,350,000
7,581,944
200,000
100,000
100,000
75,000
Retained Profit
-28,520
-286,830
-710,684
650,298
612,271
-2,574,719
1,961,833
-181,436
-7,019,035
103,574
780,392
1,156,978
1,106,811
1,261,754
1,799,293
Employee Costs
8,509,173
7,843,499
7,075,814
5,614,550
8,184,440
6,766,069
5,729,371
5,866,808
7,578,401
5,477,066
5,182,586
4,839,044
4,841,484
5,294,440
5,597,969
Number Of Employees
198
182
168
178
220
203
177
182
181
170
165
148
153
157
154
EBITDA*
3,906,981
4,145,617
3,265,842
1,214,809
4,120,410
2,999,331
3,442,507
1,398,180
796,772
483,681
1,129,711
1,504,359
1,466,627
1,828,877
2,549,055
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
854,373
857,859
1,458,621
1,385,763
1,490,691
855,068
830,420
866,943
872,158
912,491
801,470
792,212
790,144
802,908
793,280
Intangible Assets
1,321,781
1,045,709
157,339
94,861
15,721
16,674
33,325
34,881
49,873
8,214
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,176,154
1,903,568
1,615,960
1,480,624
1,506,412
871,742
863,745
901,824
922,031
920,705
801,470
792,212
790,144
802,908
793,280
Stock & work in progress
2,289,991
2,216,819
2,259,470
1,674,901
3,158,156
2,415,261
1,623,161
1,031,727
336,622
249,000
83,268
74,850
74,996
71,000
21,000
Trade Debtors
4,130,645
2,835,820
4,407,275
4,568,868
4,250,173
4,228,508
4,166,670
3,728,034
3,082,844
2,508,155
2,564,210
2,276,952
1,903,037
2,059,527
1,939,555
Group Debtors
4,885,651
4,171,005
6,834,302
1,718,602
1,124,313
130,522
1,142,801
1,684,094
7,321,945
7,160,446
6,360,445
5,452,054
4,305,502
2,978,502
Misc Debtors
6,474,976
6,771,754
4,691,524
3,558,269
5,714,980
3,035,584
2,343,441
2,116,247
4,430,341
1,300,725
707,159
685,151
972,386
976,881
732,990
Cash
3,597
284,083
333,184
2,798
7,774
7,967
752,107
398,235
326,298
281,925
1,037,688
1,431,352
813,499
908,544
1,163,276
misc current assets
total current assets
17,784,860
16,279,481
18,525,755
11,523,438
14,255,396
9,817,842
10,028,180
8,958,337
8,176,105
11,661,750
11,552,771
10,828,750
9,215,972
8,321,454
6,835,323
total assets
19,961,014
18,183,049
20,141,715
13,004,062
15,761,808
10,689,584
10,891,925
9,860,161
9,098,136
12,582,455
12,354,241
11,620,962
10,006,116
9,124,362
7,628,603
Bank overdraft
332,800
168,691
145,773
2,546
46,668
233,385
46,668
46,668
46,668
Bank loan
46,668
46,668
Trade Creditors
12,647,854
11,726,805
11,757,162
6,136,415
7,116,003
4,337,249
4,236,244
4,888,836
3,429,934
1,570,385
1,474,674
1,558,583
1,192,724
1,267,506
863,748
Group/Directors Accounts
250,644
361,025
1,217,793
854,636
3,423,684
2,618,073
118,219
905,069
other short term finances
hp & lease commitments
512,070
399,165
314,425
278,908
375,925
18,538
other current liabilities
3,255,213
2,856,104
3,844,194
1,911,720
1,824,416
1,473,302
1,866,756
1,402,410
3,024,064
936,289
971,948
660,453
756,510
861,084
994,302
total current liabilities
16,998,581
15,343,099
17,133,574
9,350,370
12,740,028
8,574,397
6,221,219
7,196,315
6,453,998
2,574,426
2,493,290
2,499,089
1,995,902
2,175,258
1,904,718
loans
716,952
384,997
431,664
478,331
524,999
571,666
hp & lease commitments
529,057
385,814
291,764
261,222
291,321
20,143
Accruals and Deferred Income
other liabilities
provisions
32,409
43,373
32,409
32,409
33,712
33,712
33,712
72,890
45,650
17,800
12,447
11,099
10,132
total long term liabilities
529,057
418,223
335,137
293,631
323,730
33,712
33,712
33,712
36,445
381,301
402,797
444,111
489,430
535,131
571,666
total liabilities
17,527,638
15,761,322
17,468,711
9,644,001
13,063,758
8,608,109
6,254,931
7,230,027
6,490,443
2,955,727
2,896,087
2,943,200
2,485,332
2,710,389
2,476,384
net assets
2,433,376
2,421,727
2,673,004
3,360,061
2,698,050
2,081,475
4,636,994
2,630,134
2,607,693
9,626,728
9,458,154
8,677,762
7,520,784
6,413,973
5,152,219
total shareholders funds
2,433,376
2,421,727
2,673,004
3,360,061
2,698,050
2,081,475
4,636,994
2,630,134
2,607,693
9,626,728
9,458,154
8,677,762
7,520,784
6,413,973
5,152,219
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
3,228,684
3,517,545
2,859,105
743,709
3,493,813
2,930,533
3,369,623
1,324,439
724,692
401,791
1,113,418
1,493,084
1,457,704
1,816,895
2,518,978
Depreciation
70,106
58,255
375,075
462,289
614,617
52,147
55,636
58,264
61,881
80,014
16,293
11,275
8,923
11,982
30,077
Amortisation
608,191
569,817
31,662
8,811
11,980
16,651
17,248
15,477
10,199
1,876
Tax
-755,993
-630,198
-553,372
-76,525
-684,183
-656,896
-154,510
-156,160
-87,048
-228,277
-342,287
-343,278
-452,939
-635,665
Stock
73,172
-42,651
584,569
-1,483,255
742,895
792,100
591,434
695,105
336,622
165,732
8,418
-146
3,996
50,000
21,000
Debtors
1,712,693
-2,154,522
6,087,362
-1,243,727
3,694,852
-258,298
124,537
15,190
7,513,185
699,010
1,109,267
995,071
985,567
1,690,863
5,651,047
Creditors
921,049
-30,357
5,620,747
-979,588
2,778,754
101,005
-652,592
1,458,902
3,429,934
95,711
-83,909
365,859
-74,782
403,758
863,748
Accruals and Deferred Income
399,109
-988,090
1,932,474
87,304
351,114
-393,454
464,346
-1,621,654
3,024,064
-35,659
311,495
-96,057
-104,574
-133,218
994,302
Deferred Taxes & Provisions
-32,409
-10,964
10,964
-1,303
-39,178
72,890
27,850
5,353
1,348
967
10,132
Cash flow from operations
2,652,872
4,683,181
3,604,724
2,972,982
2,127,045
2,173,080
1,881,394
331,445
-682,307
-380,207
16,688
438,297
-44,603
-84,253
-1,900,607
Investing Activities
capital expenditure
-950,883
-915,680
-542,073
-445,312
-1,261,267
-76,795
-34,805
-53,534
-994,111
-201,125
-25,551
-14,317
-4,379
-24,820
23,843
Change in Investments
cash flow from investments
-950,883
-915,680
-542,073
-445,312
-1,261,267
-76,795
-34,805
-53,534
-994,111
-201,125
-25,551
-14,317
-4,379
-24,820
23,843
Financing Activities
Bank loans
46,668
-46,668
46,668
Group/Directors Accounts
-110,381
-856,768
363,157
-2,569,048
805,611
2,499,854
-786,850
905,069
Other Short Term Loans
Long term loans
331,955
-46,667
-46,667
-46,668
-46,667
571,666
Hire Purchase and Lease Commitments
256,148
178,790
66,059
-127,116
667,246
38,681
other long term liabilities
share issue
40,169
35,553
23,627
11,713
4,304
19,200
45,027
203,877
9,626,728
65,000
3,352,926
interest
-201,211
-174,177
-16,417
-16,886
-22,359
-5,252
-894
-1,365
-5,623
-11,169
-4,749
6,181
-7,615
-2,202
-9,020
cash flow from financing
-15,275
-816,602
436,426
-2,701,337
1,454,802
2,513,802
-742,717
1,107,581
9,621,105
471,135
-98,084
6,182
-54,283
-48,869
3,915,572
cash and cash equivalents
cash
-280,486
-49,101
330,386
-4,976
-193
-744,140
353,872
71,937
326,298
-755,763
-393,664
617,853
-95,045
-254,732
1,163,276
overdraft
332,800
-168,691
168,691
-145,773
145,773
-44,122
-186,717
186,717
46,668
change in cash
-613,286
-49,101
499,077
-173,667
145,580
-889,913
353,872
71,937
326,298
-711,641
-206,947
431,136
-95,045
-254,732
1,116,608
purdy contracts limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for purdy contracts limited. Get real-time insights into purdy contracts limited's credit score, group structure and payment trends.
Perform a competitor analysis for purdy contracts limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in E 4 area or any other competitors across 12 key performance metrics.
purdy contracts limited Ownership
PURDY CONTRACTS LIMITED group structure
Purdy Contracts Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to purdy contracts limited. Currently there are 2 open charges and 5 have been satisfied in the past.
purdy contracts limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PURDY CONTRACTS LIMITED. This can take several minutes, an email will notify you when this has completed.
purdy contracts limitedCompanies House Filings - See Documents
