broadland meridian
broadland meridian Company Information
Company Number
01847453
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Other social work activities without accommodation n.e.c.
Registered Address
ncfc carrow road, norwich, NR1 1HU
Website
www.broadlandgroup.orgbroadland meridian Estimated Valuation
Pomanda estimates the enterprise value of BROADLAND MERIDIAN at £985 based on a Turnover of £2.6k and 0.37x industry multiple (adjusted for size and gross margin).
broadland meridian Estimated Valuation
Pomanda estimates the enterprise value of BROADLAND MERIDIAN at £0 based on an EBITDA of £-32.6k and a 3.62x industry multiple (adjusted for size and gross margin).
broadland meridian Estimated Valuation
Pomanda estimates the enterprise value of BROADLAND MERIDIAN at £253.3k based on Net Assets of £84k and 3.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Broadland Meridian Overview
Broadland Meridian is a live company located in norwich, NR1 1HU with a Companies House number of 01847453. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in September 1984, it's largest shareholder is unknown. Broadland Meridian is a mature, micro sized company, Pomanda has estimated its turnover at £2.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Broadland Meridian Health Check
Pomanda's financial health check has awarded Broadland Meridian a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
5 Weak
Size
annual sales of £2.6k, make it smaller than the average company (£487.2k)
£2.6k - Broadland Meridian
£487.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (6.4%)
8% - Broadland Meridian
6.4% - Industry AVG
Production
with a gross margin of 26.8%, this company has a higher cost of product (67.5%)
26.8% - Broadland Meridian
67.5% - Industry AVG
Profitability
an operating margin of -1230.2% make it less profitable than the average company (3.4%)
-1230.2% - Broadland Meridian
3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Broadland Meridian
14 - Industry AVG
Pay Structure
on an average salary of £25k, the company has an equivalent pay structure (£25k)
- Broadland Meridian
£25k - Industry AVG
Efficiency
resulting in sales per employee of £2.6k, this is less efficient (£39.6k)
- Broadland Meridian
£39.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Broadland Meridian
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Broadland Meridian
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Broadland Meridian
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Broadland Meridian
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Broadland Meridian
- - Industry AVG
BROADLAND MERIDIAN financials
Broadland Meridian's latest turnover from March 2024 is £2.6 thousand and the company has net assets of £84 thousand. According to their latest financial statements, we estimate that Broadland Meridian has 1 employee and maintains cash reserves of £84 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,649 | 1,725 | 588 | 2,123 | 2,601 | 2,060 | 2,495 | 140,527 | 246,204 | 639,894 | 689,229 | 929,590 | 1,027,227 | ||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 1,292 | ||||||||||||||
| Gross Profit | -1,292 | ||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 39 | 105 | 74 | 78 | 88 | 75 | 130 | 1,441 | 2,004 | 2,331 | |||||
| Interest Receivable | 1,662 | 666 | 79 | ||||||||||||
| Pre-Tax Profit | -27,458 | -28,382 | -33,984 | -65,921 | -25,712 | -23,762 | -24,520 | -51,108 | -55,903 | -68,527 | 8,617 | -938 | 18,977 | 35,865 | 18,044 |
| Tax | |||||||||||||||
| Profit After Tax | -27,458 | -28,382 | -33,984 | -65,921 | -25,712 | -23,762 | -24,520 | -51,108 | -55,903 | -68,527 | 8,617 | -938 | 18,977 | 35,865 | 18,044 |
| Dividends Paid | |||||||||||||||
| Retained Profit | -27,458 | -28,382 | -33,984 | -65,921 | -25,712 | -23,762 | -24,520 | -51,108 | -55,903 | -68,527 | 8,617 | -938 | 18,977 | 35,865 | 18,044 |
| Employee Costs | 154,224 | 280,267 | 680,296 | 642,049 | 667,847 | 567,710 | 652,907 | 935,614 | |||||||
| Number Of Employees | 4 | 9 | 14 | 15 | 19 | 18 | 20 | 28 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 595 | 4,041 | 10,963 | 28,704 | |||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 97,676 | |||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 100 | 100 | 100 | 100 | 695 | 4,141 | 11,063 | 126,380 | |||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 2,884 | 29,318 | 21,697 | 18,180 | 62,627 | 50,813 | |||||||||
| Group Debtors | 118,072 | 420,167 | 282,040 | 141,553 | 18,017 | 53,493 | |||||||||
| Misc Debtors | 10,166 | 1,092 | 2,274 | 51,073 | 16,048 | 90,881 | |||||||||
| Cash | 84,001 | 111,459 | 139,841 | 173,825 | 244,124 | 266,595 | 296,694 | 319,911 | 308,049 | 325,818 | 361,775 | 528,404 | 631,231 | 666,823 | 415,330 |
| misc current assets | |||||||||||||||
| total current assets | 84,001 | 111,459 | 139,841 | 173,825 | 244,124 | 266,595 | 296,694 | 319,911 | 426,121 | 759,035 | 674,225 | 693,928 | 718,501 | 745,498 | 610,517 |
| total assets | 84,001 | 111,459 | 139,841 | 173,825 | 244,124 | 266,595 | 296,694 | 320,011 | 426,221 | 759,135 | 674,325 | 694,623 | 722,642 | 756,561 | 736,897 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,132 | 2,063 | 7,007 | 25,734 | 36,422 | 211,614 | 37,557 | ||||||||
| Group/Directors Accounts | 3,241 | 5,160 | 52,570 | 319,698 | 149,627 | 152,536 | 169,514 | ||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,137 | 1,137 | 2,314 | 6,271 | 7,671 | 16,623 | 22,035 | 29,314 | 28,729 | 75,947 | 266,205 | ||||
| total current liabilities | 4,378 | 1,137 | 7,474 | 6,271 | 61,373 | 338,384 | 178,669 | 207,584 | 234,665 | 287,561 | 303,762 | ||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 4,378 | 1,137 | 7,474 | 6,271 | 61,373 | 338,384 | 178,669 | 207,584 | 234,665 | 287,561 | 303,762 | ||||
| net assets | 84,001 | 111,459 | 139,841 | 173,825 | 239,746 | 265,458 | 289,220 | 313,740 | 364,848 | 420,751 | 495,656 | 487,039 | 487,977 | 469,000 | 433,135 |
| total shareholders funds | 84,001 | 111,459 | 139,841 | 173,825 | 239,746 | 265,458 | 289,220 | 313,740 | 364,848 | 420,751 | 495,656 | 487,039 | 487,977 | 469,000 | 433,135 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 25 | 1,858 | 1,858 | 6,880 | 34,044 | 80,431 | |||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -118,072 | -315,145 | 120,767 | 146,926 | 78,254 | 8,595 | -116,512 | 195,187 | |||||||
| Creditors | -1,132 | -931 | -4,944 | -18,727 | -10,688 | -175,192 | 174,057 | 37,557 | |||||||
| Accruals and Deferred Income | -1,137 | -1,177 | -3,957 | -1,400 | -8,952 | -5,412 | -7,279 | 585 | -47,218 | -190,258 | 266,205 | ||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -100 | -97,576 | 97,676 | ||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -3,241 | 3,241 | -5,160 | 5,160 | -52,570 | -267,128 | 170,071 | -2,909 | -16,978 | 169,514 | |||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -39 | -105 | -74 | -78 | -88 | -75 | -130 | 221 | -1,338 | -2,252 | |||||
| cash flow from financing | -3,241 | 3,241 | -5,199 | 5,055 | -52,644 | -267,206 | 163,605 | -2,984 | -17,108 | 169,735 | -1,338 | 412,839 | |||
| cash and cash equivalents | |||||||||||||||
| cash | -27,458 | -28,382 | -33,984 | -70,299 | -22,471 | -30,099 | -23,217 | 11,862 | -17,769 | -35,957 | -166,629 | -102,827 | -35,592 | 251,493 | 415,330 |
| overdraft | |||||||||||||||
| change in cash | -27,458 | -28,382 | -33,984 | -70,299 | -22,471 | -30,099 | -23,217 | 11,862 | -17,769 | -35,957 | -166,629 | -102,827 | -35,592 | 251,493 | 415,330 |
broadland meridian Credit Report and Business Information
Broadland Meridian Competitor Analysis
Perform a competitor analysis for broadland meridian by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in NR1 area or any other competitors across 12 key performance metrics.
broadland meridian Ownership
BROADLAND MERIDIAN group structure
Broadland Meridian has 1 subsidiary company.
Ultimate parent company
1 parent
BROADLAND MERIDIAN
01847453
1 subsidiary
broadland meridian directors
Broadland Meridian currently has 3 directors. The longest serving directors include Mr Gavin Tempest (Sep 2016) and Mrs Moreen Pascal Davies (Sep 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gavin Tempest | England | 64 years | Sep 2016 | - | Director |
| Mrs Moreen Pascal Davies | England | 64 years | Sep 2023 | - | Director |
| Mr Stuart Everett | 44 years | Feb 2024 | - | Director |
P&L
March 2024turnover
2.6k
+54%
operating profit
-32.6k
0%
gross margin
26.8%
+1.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
84k
-0.25%
total assets
84k
-0.25%
cash
84k
-0.25%
net assets
Total assets minus all liabilities
broadland meridian company details
company number
01847453
Type
Private Ltd By Guarantee w/o Share Cap
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
September 1984
age
41
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
broadland meridian limited (July 2011)
meridian east (June 2011)
See moreaccountant
-
auditor
-
address
ncfc carrow road, norwich, NR1 1HU
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
BIRSKETTS LLP
broadland meridian Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to broadland meridian. Currently there are 2 open charges and 0 have been satisfied in the past.
broadland meridian Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROADLAND MERIDIAN. This can take several minutes, an email will notify you when this has completed.
broadland meridian Companies House Filings - See Documents
| date | description | view/download |
|---|
