
Company Number
01854557
Next Accounts
Jul 2025
Shareholders
angela tabor
nicholas lane
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
leigh place, leigh place road leigh, reigate, surrey, RH2 8RF
Website
-Pomanda estimates the enterprise value of ROSTERNEY PROPERTY LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ROSTERNEY PROPERTY LIMITED at £0 based on an EBITDA of £-410 and a 6.78x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ROSTERNEY PROPERTY LIMITED at £465.6k based on Net Assets of £266.6k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rosterney Property Limited is a live company located in reigate, RH2 8RF with a Companies House number of 01854557. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1984, it's largest shareholder is angela tabor with a 43% stake. Rosterney Property Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Rosterney Property Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Rosterney Property Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Rosterney Property Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Rosterney Property Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Rosterney Property Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Rosterney Property Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Rosterney Property Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Rosterney Property Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rosterney Property Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Rosterney Property Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rosterney Property Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)
- - Rosterney Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.5%, this is a lower level of debt than the average (67.7%)
- - Rosterney Property Limited
- - Industry AVG
Rosterney Property Limited's latest turnover from October 2023 is estimated at 0 and the company has net assets of £266.6 thousand. According to their latest financial statements, we estimate that Rosterney Property Limited has no employees and maintains cash reserves of £700 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 16,200 | 16,200 | 16,200 | ||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 14,582 | 14,650 | |||||||||||||
Interest Payable | 89 | 354 | 757 | ||||||||||||
Interest Receivable | 2 | ||||||||||||||
Pre-Tax Profit | 14,143 | 14,228 | 13,895 | ||||||||||||
Tax | -2,834 | -2,918 | -2,974 | ||||||||||||
Profit After Tax | 11,309 | 11,310 | 10,921 | ||||||||||||
Dividends Paid | 2,520 | 3,640 | 3,080 | ||||||||||||
Retained Profit | 8,789 | 7,670 | 7,841 | ||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 14,582 | 14,650 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 106,621 | 106,621 | |||||||
Intangible Assets | |||||||||||||||
Investments & Other | 300,000 | 300,000 | 135,000 | 135,000 | 135,000 | 106,621 | 106,621 | ||||||||
Debtors (Due After 1 year) | 16,286 | 16,286 | 16,286 | 16,286 | 16,286 | ||||||||||
Total Fixed Assets | 300,000 | 300,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 151,286 | 151,286 | 151,286 | 122,907 | 122,907 | 106,621 | 106,621 |
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 18,486 | 18,486 | 16,286 | 16,286 | 16,286 | 16,286 | 16,286 | 16,286 | 16,286 | 16,286 | |||||
Cash | 700 | 598 | 2,131 | 1,059 | 1,427 | 297 | 134 | 1,277 | 1,685 | 1,506 | 1,290 | 307 | 1,568 | 1,815 | |
misc current assets | |||||||||||||||
total current assets | 19,186 | 19,084 | 18,417 | 17,345 | 17,713 | 16,583 | 16,420 | 17,563 | 1,685 | 1,506 | 1,290 | 307 | 17,854 | 18,101 | |
total assets | 319,186 | 319,084 | 153,417 | 152,345 | 152,713 | 151,583 | 151,420 | 152,563 | 152,971 | 152,792 | 151,286 | 124,197 | 123,214 | 124,475 | 124,722 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 13,854 | 15,167 | 12,339 | 11,586 | 21,058 | ||||||||||
Group/Directors Accounts | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 10,000 | 10,000 | |||||
other short term finances | 6,000 | 7,000 | |||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 12,942 | 12,464 | 11,052 | 12,538 | 13,367 | 14,634 | 13,988 | 13,781 | 9,171 | 8,148 | |||||
total current liabilities | 13,542 | 13,064 | 11,652 | 13,138 | 13,967 | 15,234 | 14,588 | 14,381 | 13,854 | 15,167 | 12,339 | 11,586 | 21,058 | 25,171 | 25,148 |
loans | 5,884 | 13,824 | |||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 39,000 | 31,350 | |||||||||||||
total long term liabilities | 39,000 | 31,350 | 5,884 | 13,824 | |||||||||||
total liabilities | 52,542 | 44,414 | 11,652 | 13,138 | 13,967 | 15,234 | 14,588 | 14,381 | 13,854 | 15,167 | 12,339 | 11,586 | 21,058 | 31,055 | 38,972 |
net assets | 266,644 | 274,670 | 141,765 | 139,207 | 138,746 | 136,349 | 136,832 | 138,182 | 139,117 | 137,625 | 138,947 | 112,611 | 102,156 | 93,420 | 85,750 |
total shareholders funds | 266,644 | 274,670 | 141,765 | 139,207 | 138,746 | 136,349 | 136,832 | 138,182 | 139,117 | 137,625 | 138,947 | 112,611 | 102,156 | 93,420 | 85,750 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 14,582 | 14,650 | |||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -2,834 | -2,918 | -2,974 | ||||||||||||
Stock | |||||||||||||||
Debtors | 2,200 | 16,286 | |||||||||||||
Creditors | -13,854 | -1,313 | 2,828 | 753 | -9,472 | 21,058 | |||||||||
Accruals and Deferred Income | 478 | 1,412 | -1,486 | -829 | -1,267 | 646 | 207 | 13,781 | -9,171 | 1,023 | 8,148 | ||||
Deferred Taxes & Provisions | 7,650 | 31,350 | |||||||||||||
Cash flow from operations | 12,687 | 3,538 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 300,000 | -135,000 | 28,379 | 106,621 | |||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 600 | -10,000 | 10,000 | ||||||||||||
Other Short Term Loans | -6,000 | -1,000 | 7,000 | ||||||||||||
Long term loans | -5,884 | -7,940 | 13,824 | ||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -89 | -354 | -755 | ||||||||||||
cash flow from financing | -22,026 | -9,294 | 107,978 | ||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 102 | -1,533 | 1,072 | -368 | 1,130 | 163 | -1,143 | -408 | 179 | 1,506 | -1,290 | 983 | -1,261 | -247 | 1,815 |
overdraft | |||||||||||||||
change in cash | 102 | -1,533 | 1,072 | -368 | 1,130 | 163 | -1,143 | -408 | 179 | 1,506 | -1,290 | 983 | -1,261 | -247 | 1,815 |
Perform a competitor analysis for rosterney property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in RH2 area or any other competitors across 12 key performance metrics.
ROSTERNEY PROPERTY LIMITED group structure
Rosterney Property Limited has no subsidiary companies.
Ultimate parent company
ROSTERNEY PROPERTY LIMITED
01854557
Rosterney Property Limited currently has 4 directors. The longest serving directors include Mrs Angela Tabor (Nov 2022) and Mrs Gillian Lane (Nov 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Angela Tabor | England | 69 years | Nov 2022 | - | Director |
Mrs Gillian Lane | United Kingdom | 73 years | Nov 2022 | - | Director |
Mr Nicholas Tabor | United Kingdom | 38 years | Nov 2022 | - | Director |
Ms Charlotte Lane | 33 years | Apr 2024 | - | Director |
P&L
October 2023turnover
0
0%
operating profit
-410.1
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
266.6k
-0.03%
total assets
319.2k
0%
cash
700
+0.17%
net assets
Total assets minus all liabilities
company number
01854557
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 1984
age
41
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
GALLOWAYS ACCOUNTING
auditor
-
address
leigh place, leigh place road leigh, reigate, surrey, RH2 8RF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to rosterney property limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROSTERNEY PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|