brooke homes limited

Live MatureMicroLow

brooke homes limited Company Information

Share BROOKE HOMES LIMITED

Company Number

01857258

Shareholders

john michael holleran

joseph anthony holleran

View All

Group Structure

View All

Industry

Other building completion and finishing

 +1

Registered Address

260 - 270 butterfield, great marlings, luton, bedfordshire, LU2 8DL

brooke homes limited Estimated Valuation

£477

Pomanda estimates the enterprise value of BROOKE HOMES LIMITED at £477 based on a Turnover of £1.9k and 0.25x industry multiple (adjusted for size and gross margin).

brooke homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BROOKE HOMES LIMITED at £0 based on an EBITDA of £0 and a 2.69x industry multiple (adjusted for size and gross margin).

brooke homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BROOKE HOMES LIMITED at £0 based on Net Assets of £-385 and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brooke Homes Limited Overview

Brooke Homes Limited is a live company located in luton, LU2 8DL with a Companies House number of 01857258. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in October 1984, it's largest shareholder is john michael holleran with a 62% stake. Brooke Homes Limited is a mature, micro sized company, Pomanda has estimated its turnover at £1.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brooke Homes Limited Health Check

Pomanda's financial health check has awarded Brooke Homes Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9k, make it smaller than the average company (£5.8m)

£1.9k - Brooke Homes Limited

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.1%)

3% - Brooke Homes Limited

6.1% - Industry AVG

production

Production

with a gross margin of 11.4%, this company has a higher cost of product (20.4%)

11.4% - Brooke Homes Limited

20.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Brooke Homes Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Brooke Homes Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Brooke Homes Limited

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9k, this is less efficient (£245.2k)

£1.9k - Brooke Homes Limited

£245.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brooke Homes Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (35 days)

82 days - Brooke Homes Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brooke Homes Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brooke Homes Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Brooke Homes Limited

- - Industry AVG

BROOKE HOMES LIMITED financials

EXPORTms excel logo

Brooke Homes Limited's latest turnover from June 2023 is estimated at £1.9 thousand and the company has net assets of -£385. According to their latest financial statements, we estimate that Brooke Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,9111,8621,6681,7541,6203,7363,7453,6693,3993,4713,75811,978175,9743,916,939
Other Income Or Grants
Cost Of Sales1,6931,6541,4691,5291,4023,2553,2423,1762,9263,0043,28610,427151,9183,348,989
Gross Profit2182082002252184805034934734664721,55124,055567,951
Admin Expenses2182082002251,349520429533514507-6,554-49,591137,051471,353
Operating Profit-1,131-4074-40-41-417,02651,142-112,99696,598
Interest Payable
Interest Receivable113464
Pre-Tax Profit-1,131-4074-40-40-407,02951,146-112,99096,601
Tax-14-1,617-12,275-27,048
Profit After Tax-1,131-4060-40-40-405,41238,871-112,99069,553
Dividends Paid
Retained Profit-1,131-4060-40-40-405,41238,871-112,99069,553
Employee Costs43,56343,27640,81340,75040,91740,33239,46940,90540,17439,02437,35535,30035,942406,372
Number Of Employees111111111111112
EBITDA*-1,131-4074-40-41-417,02651,142-112,99696,598

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,1371,1711,1371,1371,1371,137165867,328
Group Debtors
Misc Debtors
Cash741141541948088481,535
misc current assets
total current assets1,1371,1711,2111,2511,2911,331973848868,863
total assets1,1371,1711,2111,2511,2911,331973848868,863
Bank overdraft
Bank loan
Trade Creditors 3853853853853853913853853853853855,43944,185799,210
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3853853853853853913853853853853855,43944,185799,210
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3853853853853853913853853853853855,43944,185799,210
net assets-385-385-385-385-385746786826866906946-4,466-43,33769,653
total shareholders funds-385-385-385-385-385746786826866906946-4,466-43,33769,653
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-1,131-4074-40-41-417,02651,142-112,99696,598
Depreciation
Amortisation
Tax-14-1,617-12,275-27,048
Stock
Debtors-1,137-3434972165-867,328867,328
Creditors-66-5,054-38,746-755,025799,210
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations26-40-41-41-617-44-6931,432
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest113464
cash flow from financing-10011346104
cash and cash equivalents
cash-74-40-40-40-614-40-6871,535
overdraft
change in cash-74-40-40-40-614-40-6871,535

brooke homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brooke homes limited. Get real-time insights into brooke homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brooke Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brooke homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LU2 area or any other competitors across 12 key performance metrics.

brooke homes limited Ownership

BROOKE HOMES LIMITED group structure

Brooke Homes Limited has no subsidiary companies.

Ultimate parent company

BROOKE HOMES LIMITED

01857258

BROOKE HOMES LIMITED Shareholders

john michael holleran 62%
joseph anthony holleran 37%
john michael holleran & joseph anthony holleran 1%

brooke homes limited directors

Brooke Homes Limited currently has 2 directors. The longest serving directors include Mr John Holleran (Dec 1991) and Mr Joseph Holleran (Feb 1998).

officercountryagestartendrole
Mr John HolleranEngland60 years Dec 1991- Director
Mr Joseph Holleran59 years Feb 1998- Director

P&L

June 2023

turnover

1.9k

+3%

operating profit

0

0%

gross margin

11.5%

+2.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-385

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

brooke homes limited company details

company number

01857258

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

41201 - Construction of commercial buildings

incorporation date

October 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

holleran consulting limited (May 1998)

sheridan & morley limited (October 1997)

accountant

FOXLEY KINGHAM

auditor

-

address

260 - 270 butterfield, great marlings, luton, bedfordshire, LU2 8DL

Bank

-

Legal Advisor

-

brooke homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to brooke homes limited. Currently there are 0 open charges and 4 have been satisfied in the past.

brooke homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROOKE HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

brooke homes limited Companies House Filings - See Documents

datedescriptionview/download