Pomanda estimates the enterprise value of GREENWAY HOMES LIMITED at £75.5k based on a Turnover of £157.8k and 0.48x industry multiple (adjusted for size and gross margin).
greenway homes limitedEstimated Valuation
£501.3k
Pomanda estimates the enterprise value of GREENWAY HOMES LIMITED at £501.3k based on an EBITDA of £132.5k and a 3.78x industry multiple (adjusted for size and gross margin).
greenway homes limitedEstimated Valuation
£2.1m
Pomanda estimates the enterprise value of GREENWAY HOMES LIMITED at £2.1m based on Net Assets of £1.5m and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greenway Homes LimitedOverview
Greenway Homes Limited is a live company located in bury st edmunds, IP32 7GY with a Companies House number of 01858150. It operates in the development of building projects sector, SIC Code 41100. Founded in October 1984, it's largest shareholder is
hugh edward godfrey
with a 48.1% stake. Greenway Homes Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£157.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Greenway Homes Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £157.8k, make it smaller than the average company (£2.3m)
£157.8k - Greenway Homes Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6%)
-7% - Greenway Homes Limited
6% - Industry AVG
Production
with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)
26.3% - Greenway Homes Limited
26.3% - Industry AVG
Profitability
an operating margin of 84% make it more profitable than the average company (7.5%)
84% - Greenway Homes Limited
7.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Greenway Homes Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
£48.3k - Greenway Homes Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £78.9k, this is less efficient (£277.7k)
£78.9k - Greenway Homes Limited
£277.7k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (27 days)
1 days - Greenway Homes Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (31 days)
11 days - Greenway Homes Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Greenway Homes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Greenway Homes Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.3%, this is a lower level of debt than the average (73.8%)
65.3% - Greenway Homes Limited
73.8% - Industry AVG
GREENWAY HOMES LIMITED financials
EXPORT
Greenway Homes Limited's latest turnover from March 2024 is estimated at £157.8 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Greenway Homes Limited has 2 employees and maintains cash reserves of £9.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
157,778
161,734
185,920
198,571
179,305
170,074
247,776
270,337
728,164
4,196,508
4,296,182
4,220,126
3,023,709
2,249,132
2,103,555
Other Income Or Grants
Cost Of Sales
116,332
119,893
140,299
150,029
130,998
122,123
174,483
187,130
506,673
2,944,967
3,012,487
2,960,651
2,131,466
1,597,812
1,497,731
Gross Profit
41,446
41,841
45,621
48,543
48,307
47,951
73,292
83,207
221,491
1,251,541
1,283,694
1,259,475
892,243
651,320
605,824
Admin Expenses
-91,076
-127,740
-711,748
-54,981
46,431
-75,278
-96,089
-76,168
167,372
1,172,292
1,206,015
1,436,912
931,964
602,555
-35,110
Operating Profit
132,522
169,581
757,369
103,524
1,876
123,229
169,381
159,375
54,119
79,249
77,679
-177,437
-39,721
48,765
640,934
Interest Payable
64,280
73,354
58,557
55,532
57,897
66,433
66,354
51,273
20,409
1,737
23,013
22,161
3,900
3,900
Interest Receivable
3,245
10,257
3,311
372
120
89
1,246
608
217
389
425
290
49
32
25
Pre-Tax Profit
71,487
106,484
702,123
48,364
-55,901
56,885
104,273
108,710
33,926
77,901
55,091
-199,308
-39,672
44,897
637,060
Tax
-17,872
-20,232
-133,403
-9,189
-10,808
-19,812
-21,742
-6,785
-16,359
-12,671
-12,571
-178,377
Profit After Tax
53,615
86,252
568,720
39,175
-55,901
46,077
84,461
86,968
27,141
61,542
42,420
-199,308
-39,672
32,326
458,683
Dividends Paid
Retained Profit
53,615
86,252
568,720
39,175
-55,901
46,077
84,461
86,968
27,141
61,542
42,420
-199,308
-39,672
32,326
458,683
Employee Costs
96,524
91,893
88,909
86,638
86,843
85,125
84,335
82,661
80,339
576,230
588,618
570,992
454,000
373,820
337,143
Number Of Employees
2
2
2
2
2
2
2
2
2
15
16
16
13
11
10
EBITDA*
132,522
169,581
757,369
103,524
1,876
123,229
169,381
159,375
54,606
80,319
78,749
-176,367
-38,651
49,349
640,934
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1
1
1
1
1
1
488
1,558
2,628
3,698
2,334
Intangible Assets
Investments & Other
4,214,953
4,077,547
4,012,251
4,270,866
3,980,083
3,889,225
3,244,670
3,236,745
3,134,975
2,322,831
2,149,663
2,149,663
1,882,537
1,047,537
1,047,537
Debtors (Due After 1 year)
Total Fixed Assets
4,214,953
4,077,547
4,012,251
4,270,867
3,980,084
3,889,226
3,244,671
3,236,746
3,134,976
2,323,319
2,151,221
2,152,291
1,886,235
1,049,871
1,047,537
Stock & work in progress
32,564
39,064
29,000
639,090
634,515
Trade Debtors
574
814
5,854
6,039
10,459
9,977
4,350
3,097
8,500
3,348
914
1,413
594
2,733
Group Debtors
Misc Debtors
5,835
5,212
7,107
Cash
9,541
114,065
368,617
514,355
229,682
9,778
14,017
484,327
1,943
84,866
70,733
99,076
17,098
2,547
10,163
misc current assets
1,593
1,593
354,627
356,790
321,878
493,011
465,914
36,193
320,194
221,675
total current assets
15,950
120,091
374,471
554,551
280,798
403,382
1,014,247
1,121,939
9,050
415,244
567,092
565,904
54,704
323,335
234,571
total assets
4,230,903
4,197,638
4,386,722
4,825,418
4,260,882
4,292,608
4,258,918
4,358,685
3,144,026
2,738,563
2,718,313
2,718,195
1,940,939
1,373,206
1,282,108
Bank overdraft
29,925
27,243
26,195
Bank loan
30,903
28,936
47,703
42,323
35,204
34,929
38,342
27,873
26,195
Trade Creditors
3,806
5,730
7,033
20,582
3,095
1,823
135
21,338
120,404
1,140,322
1,155,600
1,170,640
875,964
641,515
574,787
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,199,584
2,189,145
2,203,508
2,718,083
2,167,887
2,109,778
2,088,925
2,213,608
1,426,112
total current liabilities
2,234,293
2,223,811
2,258,244
2,780,988
2,206,186
2,146,530
2,127,402
2,264,871
1,574,389
1,167,565
1,181,795
1,196,835
875,964
641,515
574,787
loans
526,379
556,543
798,114
846,880
896,321
931,802
963,317
1,010,076
572,867
655,693
120,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
601,369
628,431
112,044
provisions
668
total long term liabilities
526,379
557,211
798,114
846,880
896,321
931,802
963,317
1,010,076
572,867
601,369
628,431
655,693
112,044
120,000
total liabilities
2,760,672
2,781,022
3,056,358
3,627,868
3,102,507
3,078,332
3,090,719
3,274,947
2,147,256
1,768,934
1,810,226
1,852,528
875,964
753,559
694,787
net assets
1,470,231
1,416,616
1,330,364
1,197,550
1,158,375
1,214,276
1,168,199
1,083,738
996,770
969,629
908,087
865,667
1,064,975
619,647
587,321
total shareholders funds
1,470,231
1,416,616
1,330,364
1,197,550
1,158,375
1,214,276
1,168,199
1,083,738
996,770
969,629
908,087
865,667
1,064,975
619,647
587,321
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
132,522
169,581
757,369
103,524
1,876
123,229
169,381
159,375
54,119
79,249
77,679
-177,437
-39,721
48,765
640,934
Depreciation
487
1,070
1,070
1,070
1,070
584
Amortisation
Tax
-17,872
-20,232
-133,403
-9,189
-10,808
-19,812
-21,742
-6,785
-16,359
-12,671
-12,571
-178,377
Stock
-32,564
-6,500
10,064
-610,090
4,575
634,515
Debtors
383
172
-185
-4,420
482
5,627
1,253
-4,010
-1,393
5,152
2,434
-499
819
-2,139
2,733
Creditors
-1,924
-1,303
-13,549
17,487
1,272
1,688
-21,203
-99,066
-1,019,918
-15,278
-15,040
294,676
234,449
66,728
574,787
Accruals and Deferred Income
10,439
-14,363
-514,575
550,196
58,109
20,853
-124,683
787,496
1,426,112
Deferred Taxes & Provisions
-668
668
Cash flow from operations
122,114
134,179
128,591
672,938
50,711
739,425
-2,145
195,558
455,408
43,530
48,604
118,808
194,979
105,645
1,034,611
Investing Activities
capital expenditure
1
-2,434
-2,918
Change in Investments
137,406
65,296
-258,615
290,783
90,858
644,555
7,925
101,770
812,144
173,168
267,126
835,000
1,047,537
cash flow from investments
-137,406
-65,296
258,616
-290,783
-90,858
-644,555
-7,925
-101,770
-812,144
-173,168
-267,126
-837,434
-2,918
-1,047,537
Financing Activities
Bank loans
1,967
-18,767
5,380
7,119
275
-3,413
38,342
-27,873
27,873
-26,195
26,195
Group/Directors Accounts
Other Short Term Loans
Long term loans
-30,164
-241,571
-48,766
-49,441
-35,481
-31,515
-46,759
437,209
572,867
-655,693
655,693
-120,000
120,000
Hire Purchase and Lease Commitments
other long term liabilities
-601,369
-27,062
628,431
-112,044
112,044
share issue
-435,906
485,000
128,638
interest
-61,035
-63,097
-55,246
-55,160
-57,777
-66,344
-65,108
-50,665
-20,192
-1,348
-22,588
-21,871
49
-3,868
-3,875
cash flow from financing
-89,232
-323,435
-534,538
-97,482
-92,983
-101,272
-73,525
358,671
-20,821
-28,410
-76,045
660,017
373,005
-11,824
244,763
cash and cash equivalents
cash
-104,524
-254,552
-145,738
284,673
219,904
-4,239
-470,310
482,384
-82,923
14,133
-28,343
81,978
14,551
-7,616
10,163
overdraft
-29,925
29,925
-27,243
1,048
26,195
change in cash
-104,524
-254,552
-145,738
284,673
219,904
-4,239
-440,385
452,459
-55,680
13,085
-54,538
81,978
14,551
-7,616
10,163
greenway homes limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenway homes limited. Get real-time insights into greenway homes limited's credit score, group structure and payment trends.
Perform a competitor analysis for greenway homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IP32 area or any other competitors across 12 key performance metrics.
greenway homes limited Ownership
GREENWAY HOMES LIMITED group structure
Greenway Homes Limited has no subsidiary companies.
Ultimate parent company
GREENWAY HOMES LIMITED
01858150
GREENWAY HOMES LIMITED Shareholders
The largest shareholders in Greenway Homes Limited include Hugh Edward Godfrey and Jennifer Patricia Godfrey.
hugh edward godfrey
48.15%
jennifer patricia godfrey
39.81%
helen charlotte purcell
6.02%
rachel caroline summers
6.02%
greenway homes limited directors
Greenway Homes Limited currently has 2 directors.
The longest serving directors include
Mrs Jennifer Godfrey (Aug 1991) and
Mr Hugh Godfrey (Aug 1991).
greenwood house greenwood court, skyliner way, bury st edmunds, IP32 7GY
Bank
BARCLAYS BANK PLC
Legal Advisor
-
greenway homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to greenway homes limited. Currently there are 3 open charges and 2 have been satisfied in the past.
greenway homes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREENWAY HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
greenway homes limitedCompanies House Filings - See Documents
