st. john's wood (lytham) management company limited Company Information
Company Number
01858630
Website
-Registered Address
5 new park house, peel hall business village, blackpool, lancashire, FY4 5JX
Industry
Residents property management
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
paul langhorn 6.7%
graeme fernie butchart 6.7%
View Allst. john's wood (lytham) management company limited Estimated Valuation
Pomanda estimates the enterprise value of ST. JOHN'S WOOD (LYTHAM) MANAGEMENT COMPANY LIMITED at £295k based on a Turnover of £173.6k and 1.7x industry multiple (adjusted for size and gross margin).
st. john's wood (lytham) management company limited Estimated Valuation
Pomanda estimates the enterprise value of ST. JOHN'S WOOD (LYTHAM) MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £-2.2k and a 1.17x industry multiple (adjusted for size and gross margin).
st. john's wood (lytham) management company limited Estimated Valuation
Pomanda estimates the enterprise value of ST. JOHN'S WOOD (LYTHAM) MANAGEMENT COMPANY LIMITED at £100.3k based on Net Assets of £51.6k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
St. John's Wood (lytham) Management Company Limited Overview
St. John's Wood (lytham) Management Company Limited is a live company located in blackpool, FY4 5JX with a Companies House number of 01858630. It operates in the residents property management sector, SIC Code 98000. Founded in October 1984, it's largest shareholder is paul langhorn with a 6.7% stake. St. John's Wood (lytham) Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £173.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
St. John's Wood (lytham) Management Company Limited Health Check
Pomanda's financial health check has awarded St. John'S Wood (Lytham) Management Company Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £173.6k, make it larger than the average company (£124.7k)
- St. John's Wood (lytham) Management Company Limited
£124.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 107%, show it is growing at a faster rate (5.5%)
- St. John's Wood (lytham) Management Company Limited
5.5% - Industry AVG
Production
with a gross margin of 29.8%, this company has a higher cost of product (82.1%)
- St. John's Wood (lytham) Management Company Limited
82.1% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (5.2%)
- St. John's Wood (lytham) Management Company Limited
5.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
- St. John's Wood (lytham) Management Company Limited
6 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- St. John's Wood (lytham) Management Company Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £86.8k, this is more efficient (£67.1k)
- St. John's Wood (lytham) Management Company Limited
£67.1k - Industry AVG
Debtor Days
it gets paid by customers after 147 days, this is later than average (31 days)
- St. John's Wood (lytham) Management Company Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (32 days)
- St. John's Wood (lytham) Management Company Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- St. John's Wood (lytham) Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - St. John's Wood (lytham) Management Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.2%, this is a lower level of debt than the average (49.7%)
26.2% - St. John's Wood (lytham) Management Company Limited
49.7% - Industry AVG
ST. JOHN'S WOOD (LYTHAM) MANAGEMENT COMPANY LIMITED financials
St. John'S Wood (Lytham) Management Company Limited's latest turnover from December 2023 is estimated at £173.6 thousand and the company has net assets of £51.6 thousand. According to their latest financial statements, we estimate that St. John'S Wood (Lytham) Management Company Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 6 | 6 | 6 | 6 | 4 | 4 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 69,926 | 60,328 | 7,551 | 4,462 | 16,358 | 2,427 | 5,371 | 9 | 132 | 4,664 | 4,775 | 4,854 | 4,857 | 6,453 | 2,195 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 4,299 | 3,791 | 1,069 | 3,047 | 4,111 | 3,990 | 116 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 30,084 | 22,998 | 41,138 | 15,432 | 4,105 | 1,087 | 9,762 | 7,359 | 3,111 | 7,719 | 6,472 | 1,486 | 4,388 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 69,926 | 60,328 | 41,934 | 31,251 | 58,565 | 20,906 | 13,587 | 5,086 | 10,010 | 12,023 | 7,886 | 12,573 | 11,329 | 7,939 | 6,583 |
total assets | 69,926 | 60,328 | 41,934 | 31,251 | 58,565 | 20,906 | 13,587 | 5,086 | 10,010 | 12,023 | 7,886 | 12,573 | 11,329 | 7,939 | 6,583 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 18,326 | 6,545 | 3,157 | 3,121 | 4,356 | 4,020 | 6,373 | 2,547 | 2,952 | 6,081 | 4,736 | 3,415 | 4,403 | 4,105 | 3,449 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 2,848 | 4,086 | 33,582 | 14,461 | 5,463 | 572 | 4,144 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 18,326 | 6,545 | 6,005 | 7,207 | 37,938 | 18,481 | 11,836 | 3,119 | 7,096 | 6,081 | 4,736 | 3,415 | 4,403 | 4,105 | 3,449 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 18,326 | 6,545 | 6,005 | 7,207 | 37,938 | 18,481 | 11,836 | 3,119 | 7,096 | 6,081 | 4,736 | 3,415 | 4,403 | 4,105 | 3,449 |
net assets | 51,600 | 53,783 | 35,929 | 24,044 | 20,627 | 2,425 | 1,751 | 1,967 | 2,914 | 5,942 | 3,150 | 9,158 | 6,926 | 3,834 | 3,134 |
total shareholders funds | 51,600 | 53,783 | 35,929 | 24,044 | 20,627 | 2,425 | 1,751 | 1,967 | 2,914 | 5,942 | 3,150 | 9,158 | 6,926 | 3,834 | 3,134 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 9,598 | 48,478 | 3,597 | -9,174 | 11,953 | -4,008 | 5,483 | 3,751 | -4,416 | -111 | -79 | -3 | -1,596 | 4,258 | 2,195 |
Creditors | 11,781 | 3,388 | 36 | -1,235 | 336 | -2,353 | 3,826 | -405 | -3,129 | 1,345 | 1,321 | -988 | 298 | 656 | 3,449 |
Accruals and Deferred Income | 0 | -2,848 | -1,238 | -29,496 | 19,121 | 8,998 | 4,891 | -3,572 | 4,144 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -30,084 | 7,086 | -18,140 | 25,706 | 11,327 | 3,018 | -8,675 | 2,403 | 4,248 | -4,608 | 1,247 | 4,986 | -2,902 | 4,388 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -30,084 | 7,086 | -18,140 | 25,706 | 11,327 | 3,018 | -8,675 | 2,403 | 4,248 | -4,608 | 1,247 | 4,986 | -2,902 | 4,388 |
st. john's wood (lytham) management company limited Credit Report and Business Information
St. John's Wood (lytham) Management Company Limited Competitor Analysis
Perform a competitor analysis for st. john's wood (lytham) management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in FY4 area or any other competitors across 12 key performance metrics.
st. john's wood (lytham) management company limited Ownership
ST. JOHN'S WOOD (LYTHAM) MANAGEMENT COMPANY LIMITED group structure
St. John'S Wood (Lytham) Management Company Limited has no subsidiary companies.
Ultimate parent company
ST. JOHN'S WOOD (LYTHAM) MANAGEMENT COMPANY LIMITED
01858630
st. john's wood (lytham) management company limited directors
St. John'S Wood (Lytham) Management Company Limited currently has 4 directors. The longest serving directors include Mrs Janet Brook (Oct 2018) and Mrs Judith Priestley (Aug 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Janet Brook | England | 65 years | Oct 2018 | - | Director |
Mrs Judith Priestley | England | 70 years | Aug 2021 | - | Director |
Mr Paul Langhorn | England | 64 years | May 2023 | - | Director |
Mrs Carol Hopkins | England | 58 years | Jul 2024 | - | Director |
P&L
December 2023turnover
173.6k
+16%
operating profit
-2.2k
0%
gross margin
29.9%
-8.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
51.6k
-0.04%
total assets
69.9k
+0.16%
cash
0
0%
net assets
Total assets minus all liabilities
st. john's wood (lytham) management company limited company details
company number
01858630
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
October 1984
age
40
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
5 new park house, peel hall business village, blackpool, lancashire, FY4 5JX
Bank
-
Legal Advisor
-
st. john's wood (lytham) management company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to st. john's wood (lytham) management company limited. Currently there are 1 open charges and 0 have been satisfied in the past.
st. john's wood (lytham) management company limited Companies House Filings - See Documents
date | description | view/download |
---|