virginia beeches residents association limited Company Information
Company Number
01861961
Next Accounts
Dec 2025
Industry
Residents property management
Shareholders
indranee francis
thomas nicholas mulhall & rita mulhall
View AllGroup Structure
View All
Contact
Registered Address
the estate office, virginia beeches, virginia water, surrey, GU25 4LT
Website
-virginia beeches residents association limited Estimated Valuation
Pomanda estimates the enterprise value of VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED at £0 based on a Turnover of £428k and 0x industry multiple (adjusted for size and gross margin).
virginia beeches residents association limited Estimated Valuation
Pomanda estimates the enterprise value of VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED at £0 based on an EBITDA of £-2.8k and a 0x industry multiple (adjusted for size and gross margin).
virginia beeches residents association limited Estimated Valuation
Pomanda estimates the enterprise value of VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED at £0 based on Net Assets of £373.5k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Virginia Beeches Residents Association Limited Overview
Virginia Beeches Residents Association Limited is a live company located in virginia water, GU25 4LT with a Companies House number of 01861961. It operates in the residents property management sector, SIC Code 98000. Founded in November 1984, it's largest shareholder is indranee francis with a 2.4% stake. Virginia Beeches Residents Association Limited is a mature, micro sized company, Pomanda has estimated its turnover at £428k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Virginia Beeches Residents Association Limited Health Check
Pomanda's financial health check has awarded Virginia Beeches Residents Association Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £428k, make it larger than the average company (£136.5k)
- Virginia Beeches Residents Association Limited
£136.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.6%)
- Virginia Beeches Residents Association Limited
5.6% - Industry AVG
Production
with a gross margin of 86.3%, this company has a comparable cost of product (86.3%)
- Virginia Beeches Residents Association Limited
86.3% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (3.8%)
- Virginia Beeches Residents Association Limited
3.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Virginia Beeches Residents Association Limited
6 - Industry AVG
Pay Structure
on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)
- Virginia Beeches Residents Association Limited
£26.9k - Industry AVG
Efficiency
resulting in sales per employee of £107k, this is more efficient (£60.3k)
- Virginia Beeches Residents Association Limited
£60.3k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is near the average (37 days)
- Virginia Beeches Residents Association Limited
37 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Virginia Beeches Residents Association Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Virginia Beeches Residents Association Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is less cash available to meet short term requirements (114 weeks)
45 weeks - Virginia Beeches Residents Association Limited
114 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.2%, this is a lower level of debt than the average (49.7%)
24.2% - Virginia Beeches Residents Association Limited
49.7% - Industry AVG
VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED financials
Virginia Beeches Residents Association Limited's latest turnover from March 2024 is estimated at £428 thousand and the company has net assets of £373.5 thousand. According to their latest financial statements, Virginia Beeches Residents Association Limited has 4 employees and maintains cash reserves of £65.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 4 | 5 | 5 | 6 | 7 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,001 | 1,197 | 1,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 379,775 | 332,404 | 349,995 | 346,767 | 263,891 | 193,089 | 193,089 | 193,089 | 193,089 | 193,089 | 193,089 | 193,089 | 154,685 | 174,075 | 174,075 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 381,776 | 333,601 | 351,591 | 346,767 | 263,891 | 193,089 | 193,089 | 193,089 | 193,089 | 193,089 | 193,089 | 193,089 | 154,685 | 174,075 | 174,075 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 45,390 | 44,250 | 34,890 | 34,681 | 44,595 | 0 | 0 | 0 | 0 | 0 | 1,414 | 1,327 | 1,370 | 1,470 | 1,504 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 217 | 264 | 884 | 636 | 676 | 765 | 733 | 0 | 0 | 0 | 0 | 0 |
Cash | 65,448 | 50,552 | 59,640 | 62,369 | 51,937 | 28,964 | 18,974 | 35,234 | 37,440 | 23,024 | 22,606 | 11,743 | 61,693 | 25,149 | 24,155 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 110,838 | 94,802 | 94,530 | 97,267 | 96,796 | 29,848 | 19,610 | 35,910 | 38,205 | 23,757 | 24,020 | 13,070 | 63,063 | 26,619 | 25,659 |
total assets | 492,614 | 428,403 | 446,121 | 444,034 | 360,687 | 222,937 | 212,699 | 228,999 | 231,294 | 216,846 | 217,109 | 206,159 | 217,748 | 200,694 | 199,734 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,456 | 4,569 | 6,935 | 5,475 | 4,203 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 74,232 | 66,104 | 64,648 | 61,651 | 61,087 | 16,580 | 2,782 | 1,278 | 1,378 | 3,504 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 74,232 | 66,104 | 64,648 | 61,651 | 61,087 | 16,580 | 2,782 | 1,278 | 1,378 | 3,504 | 2,456 | 4,569 | 6,935 | 5,475 | 4,203 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 44,851 | 35,851 | 39,193 | 38,580 | 29,219 | 54,777 | 54,777 | 54,777 | 54,777 | 54,777 | 54,777 | 54,777 | 54,777 | 49,777 | 49,777 |
total long term liabilities | 44,851 | 35,851 | 39,193 | 38,580 | 29,219 | 54,777 | 54,777 | 54,777 | 54,777 | 54,777 | 54,777 | 54,777 | 54,777 | 49,777 | 49,777 |
total liabilities | 119,083 | 101,955 | 103,841 | 100,231 | 90,306 | 71,357 | 57,559 | 56,055 | 56,155 | 58,281 | 57,233 | 59,346 | 61,712 | 55,252 | 53,980 |
net assets | 373,531 | 326,448 | 342,280 | 343,803 | 270,381 | 151,580 | 155,140 | 172,944 | 175,139 | 158,565 | 159,876 | 146,813 | 156,036 | 145,442 | 145,754 |
total shareholders funds | 373,531 | 326,448 | 342,280 | 343,803 | 270,381 | 151,580 | 155,140 | 172,944 | 175,139 | 158,565 | 159,876 | 146,813 | 156,036 | 145,442 | 145,754 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 524 | 399 | 399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,140 | 9,360 | -8 | -9,961 | 43,975 | 248 | -40 | -89 | 32 | -681 | 87 | -43 | -100 | -34 | 1,504 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,456 | -2,113 | -2,366 | 1,460 | 1,272 | 4,203 |
Accruals and Deferred Income | 8,128 | 1,456 | 2,997 | 564 | 44,507 | 13,798 | 1,504 | -100 | -2,126 | 3,504 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 9,000 | -3,342 | 613 | 9,361 | -25,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 49,777 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 47,371 | -17,591 | 3,228 | 82,876 | 70,802 | 0 | 0 | 0 | 0 | 0 | 0 | 38,404 | -19,390 | 0 | 174,075 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 14,896 | -9,088 | -2,729 | 10,432 | 22,973 | 9,990 | -16,260 | -2,206 | 14,416 | 418 | 10,863 | -49,950 | 36,544 | 994 | 24,155 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 14,896 | -9,088 | -2,729 | 10,432 | 22,973 | 9,990 | -16,260 | -2,206 | 14,416 | 418 | 10,863 | -49,950 | 36,544 | 994 | 24,155 |
virginia beeches residents association limited Credit Report and Business Information
Virginia Beeches Residents Association Limited Competitor Analysis
Perform a competitor analysis for virginia beeches residents association limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in GU25 area or any other competitors across 12 key performance metrics.
virginia beeches residents association limited Ownership
VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED group structure
Virginia Beeches Residents Association Limited has no subsidiary companies.
Ultimate parent company
VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED
01861961
virginia beeches residents association limited directors
Virginia Beeches Residents Association Limited currently has 4 directors. The longest serving directors include Mr Richard Scott (Dec 2018) and Mrs Inger Newman (Mar 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Scott | 86 years | Dec 2018 | - | Director | |
Mrs Inger Newman | England | 78 years | Mar 2021 | - | Director |
Mr Graham Wallage | 82 years | Mar 2021 | - | Director | |
Mr Michael Newman | England | 80 years | Mar 2021 | - | Director |
P&L
March 2024turnover
428k
-6%
operating profit
-3.3k
0%
gross margin
86.4%
+12.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
373.5k
+0.14%
total assets
492.6k
+0.15%
cash
65.4k
+0.29%
net assets
Total assets minus all liabilities
virginia beeches residents association limited company details
company number
01861961
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
November 1984
age
41
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
DAVIS BURTON SELLEK
auditor
-
address
the estate office, virginia beeches, virginia water, surrey, GU25 4LT
Bank
BARCLAYS BANK PLC
Legal Advisor
-
virginia beeches residents association limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to virginia beeches residents association limited.
virginia beeches residents association limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED. This can take several minutes, an email will notify you when this has completed.
virginia beeches residents association limited Companies House Filings - See Documents
date | description | view/download |
---|