virginia beeches residents association limited

virginia beeches residents association limited Company Information

Share VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED
Live 
MatureMicroDeclining

Company Number

01861961

Industry

Residents property management

 

Directors

Richard Scott

Inger Newman

View All

Shareholders

indranee francis

thomas nicholas mulhall & rita mulhall

View All

Group Structure

View All

Contact

Registered Address

the estate office, virginia beeches, virginia water, surrey, GU25 4LT

Website

-

virginia beeches residents association limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED at £0 based on a Turnover of £428k and 0x industry multiple (adjusted for size and gross margin).

virginia beeches residents association limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED at £0 based on an EBITDA of £-2.8k and a 0x industry multiple (adjusted for size and gross margin).

virginia beeches residents association limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED at £0 based on Net Assets of £373.5k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Virginia Beeches Residents Association Limited Overview

Virginia Beeches Residents Association Limited is a live company located in virginia water, GU25 4LT with a Companies House number of 01861961. It operates in the residents property management sector, SIC Code 98000. Founded in November 1984, it's largest shareholder is indranee francis with a 2.4% stake. Virginia Beeches Residents Association Limited is a mature, micro sized company, Pomanda has estimated its turnover at £428k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Virginia Beeches Residents Association Limited Health Check

Pomanda's financial health check has awarded Virginia Beeches Residents Association Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £428k, make it larger than the average company (£136.5k)

£428k - Virginia Beeches Residents Association Limited

£136.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.6%)

-3% - Virginia Beeches Residents Association Limited

5.6% - Industry AVG

production

Production

with a gross margin of 86.3%, this company has a comparable cost of product (86.3%)

86.3% - Virginia Beeches Residents Association Limited

86.3% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (3.8%)

-0.8% - Virginia Beeches Residents Association Limited

3.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Virginia Beeches Residents Association Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)

£26.9k - Virginia Beeches Residents Association Limited

£26.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107k, this is more efficient (£60.3k)

£107k - Virginia Beeches Residents Association Limited

£60.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (37 days)

38 days - Virginia Beeches Residents Association Limited

37 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Virginia Beeches Residents Association Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Virginia Beeches Residents Association Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is less cash available to meet short term requirements (114 weeks)

45 weeks - Virginia Beeches Residents Association Limited

114 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.2%, this is a lower level of debt than the average (49.7%)

24.2% - Virginia Beeches Residents Association Limited

49.7% - Industry AVG

VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED financials

EXPORTms excel logo

Virginia Beeches Residents Association Limited's latest turnover from March 2024 is estimated at £428 thousand and the company has net assets of £373.5 thousand. According to their latest financial statements, Virginia Beeches Residents Association Limited has 4 employees and maintains cash reserves of £65.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover427,970454,901392,622470,080641,758384,325000031,79137,16334,47031,68332,534
Other Income Or Grants000000000000000
Cost Of Sales58,630105,85859,782129,125171,27976,562000025,95631,27724,18122,96324,148
Gross Profit369,340349,043332,840340,955470,479307,76300005,8355,88610,2898,7208,386
Admin Expenses372,673349,213338,049350,466471,894311,50317,9402,286-20,5661,425-11,04415,293-3,8109,155-193,420
Operating Profit-3,333-170-5,209-9,511-1,415-3,740-17,940-2,28620,566-1,42516,879-9,40714,099-435201,806
Interest Payable000000000000000
Interest Receivable3,0452,3424585740180136911511148618421712360
Pre-Tax Profit-2882,172-4,751-9,454-1,375-3,560-17,804-2,19520,718-1,31116,965-9,22314,316-312201,867
Tax0-413000000-4,1430-3,9020-3,7220-56,523
Profit After Tax-2881,759-4,751-9,454-1,375-3,560-17,804-2,19516,574-1,31113,063-9,22310,594-312145,344
Dividends Paid000000000000000
Retained Profit-2881,759-4,751-9,454-1,375-3,560-17,804-2,19516,574-1,31113,063-9,22310,594-312145,344
Employee Costs107,631119,533137,733126,677121,620125,078000022,40421,12320,15820,36111,381
Number Of Employees445567000022221
EBITDA*-2,809229-4,810-9,511-1,415-3,740-17,940-2,28620,566-1,42516,879-9,40714,099-435201,806

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,0011,1971,596000000000000
Intangible Assets000000000000000
Investments & Other379,775332,404349,995346,767263,891193,089193,089193,089193,089193,089193,089193,089154,685174,075174,075
Debtors (Due After 1 year)000000000000000
Total Fixed Assets381,776333,601351,591346,767263,891193,089193,089193,089193,089193,089193,089193,089154,685174,075174,075
Stock & work in progress000000000000000
Trade Debtors45,39044,25034,89034,68144,595000001,4141,3271,3701,4701,504
Group Debtors000000000000000
Misc Debtors00021726488463667676573300000
Cash65,44850,55259,64062,36951,93728,96418,97435,23437,44023,02422,60611,74361,69325,14924,155
misc current assets000000000000000
total current assets110,83894,80294,53097,26796,79629,84819,61035,91038,20523,75724,02013,07063,06326,61925,659
total assets492,614428,403446,121444,034360,687222,937212,699228,999231,294216,846217,109206,159217,748200,694199,734
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000000002,4564,5696,9355,4754,203
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities74,23266,10464,64861,65161,08716,5802,7821,2781,3783,50400000
total current liabilities74,23266,10464,64861,65161,08716,5802,7821,2781,3783,5042,4564,5696,9355,4754,203
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions44,85135,85139,19338,58029,21954,77754,77754,77754,77754,77754,77754,77754,77749,77749,777
total long term liabilities44,85135,85139,19338,58029,21954,77754,77754,77754,77754,77754,77754,77754,77749,77749,777
total liabilities119,083101,955103,841100,23190,30671,35757,55956,05556,15558,28157,23359,34661,71255,25253,980
net assets373,531326,448342,280343,803270,381151,580155,140172,944175,139158,565159,876146,813156,036145,442145,754
total shareholders funds373,531326,448342,280343,803270,381151,580155,140172,944175,139158,565159,876146,813156,036145,442145,754
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-3,333-170-5,209-9,511-1,415-3,740-17,940-2,28620,566-1,42516,879-9,40714,099-435201,806
Depreciation524399399000000000000
Amortisation000000000000000
Tax0-413000000-4,1430-3,9020-3,7220-56,523
Stock000000000000000
Debtors1,1409,360-8-9,96143,975248-40-8932-68187-43-100-341,504
Creditors000000000-2,456-2,113-2,3661,4601,2724,203
Accruals and Deferred Income8,1281,4562,99756444,50713,7981,504-100-2,1263,50400000
Deferred Taxes & Provisions9,000-3,3426139,361-25,55800000005,000049,777
Cash flow from operations13,179-11,430-1,19210,375-26,4419,810-16,396-2,29714,26530410,777-11,73016,937871197,759
Investing Activities
capital expenditure-1,3280-1,995000000000000
Change in Investments47,371-17,5913,22882,87670,80200000038,404-19,3900174,075
cash flow from investments-48,69917,591-5,223-82,876-70,802000000-38,40419,3900-174,075
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue47,371-17,5913,22882,876120,176000000000410
interest3,0452,3424585740180136911511148618421712360
cash flow from financing50,416-15,2493,68682,933120,2161801369115111486184217123470
cash and cash equivalents
cash14,896-9,088-2,72910,43222,9739,990-16,260-2,20614,41641810,863-49,95036,54499424,155
overdraft000000000000000
change in cash14,896-9,088-2,72910,43222,9739,990-16,260-2,20614,41641810,863-49,95036,54499424,155

virginia beeches residents association limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for virginia beeches residents association limited. Get real-time insights into virginia beeches residents association limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Virginia Beeches Residents Association Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for virginia beeches residents association limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in GU25 area or any other competitors across 12 key performance metrics.

virginia beeches residents association limited Ownership

VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED group structure

Virginia Beeches Residents Association Limited has no subsidiary companies.

Ultimate parent company

VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED

01861961

VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED Shareholders

indranee francis 2.44%
thomas nicholas mulhall & rita mulhall 2.44%
peter thomas & linda margaret thomas 2.44%
john sugrue 2.44%
martin paul haynes 2.44%
anita m. olrog 2.44%
hamid faraji & hasmita panchal 2.44%
andrew john dingley 2.44%
thomas george taylor 2.44%
diane jane vowles 2.44%

virginia beeches residents association limited directors

Virginia Beeches Residents Association Limited currently has 4 directors. The longest serving directors include Mr Richard Scott (Dec 2018) and Mrs Inger Newman (Mar 2021).

officercountryagestartendrole
Mr Richard Scott86 years Dec 2018- Director
Mrs Inger NewmanEngland78 years Mar 2021- Director
Mr Graham Wallage82 years Mar 2021- Director
Mr Michael NewmanEngland80 years Mar 2021- Director

P&L

March 2024

turnover

428k

-6%

operating profit

-3.3k

0%

gross margin

86.4%

+12.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

373.5k

+0.14%

total assets

492.6k

+0.15%

cash

65.4k

+0.29%

net assets

Total assets minus all liabilities

virginia beeches residents association limited company details

company number

01861961

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

November 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

DAVIS BURTON SELLEK

auditor

-

address

the estate office, virginia beeches, virginia water, surrey, GU25 4LT

Bank

BARCLAYS BANK PLC

Legal Advisor

-

virginia beeches residents association limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to virginia beeches residents association limited.

virginia beeches residents association limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIRGINIA BEECHES RESIDENTS ASSOCIATION LIMITED. This can take several minutes, an email will notify you when this has completed.

virginia beeches residents association limited Companies House Filings - See Documents

datedescriptionview/download