creatic limited

Live MatureMicroDeclining

creatic limited Company Information

Share CREATIC LIMITED

Company Number

01863287

Shareholders

hasnain dhirani

mohammad dhirani

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

jaffer & co 32 woodstock grove, shepards bush, london, W12 8LE

creatic limited Estimated Valuation

£200.1k

Pomanda estimates the enterprise value of CREATIC LIMITED at £200.1k based on a Turnover of £373.5k and 0.54x industry multiple (adjusted for size and gross margin).

creatic limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CREATIC LIMITED at £0 based on an EBITDA of £-21.5k and a 3.19x industry multiple (adjusted for size and gross margin).

creatic limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CREATIC LIMITED at £0 based on Net Assets of £-83.8k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Creatic Limited Overview

Creatic Limited is a live company located in london, W12 8LE with a Companies House number of 01863287. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 1984, it's largest shareholder is hasnain dhirani with a 50% stake. Creatic Limited is a mature, micro sized company, Pomanda has estimated its turnover at £373.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Creatic Limited Health Check

Pomanda's financial health check has awarded Creatic Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £373.5k, make it smaller than the average company (£840.3k)

£373.5k - Creatic Limited

£840.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.2%)

-1% - Creatic Limited

8.2% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (39.8%)

18.9% - Creatic Limited

39.8% - Industry AVG

profitability

Profitability

an operating margin of -6.2% make it less profitable than the average company (5.7%)

-6.2% - Creatic Limited

5.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (14)

7 - Creatic Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Creatic Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.4k, this is less efficient (£72.6k)

£53.4k - Creatic Limited

£72.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (27 days)

77 days - Creatic Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 175 days, this is slower than average (37 days)

175 days - Creatic Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Creatic Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (58 weeks)

0 weeks - Creatic Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 198.5%, this is a higher level of debt than the average (37.4%)

198.5% - Creatic Limited

37.4% - Industry AVG

CREATIC LIMITED financials

EXPORTms excel logo

Creatic Limited's latest turnover from March 2024 is estimated at £373.5 thousand and the company has net assets of -£83.8 thousand. According to their latest financial statements, Creatic Limited has 7 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover373,506429,755395,363383,201347,271540,016463,870506,338418,866472,635268,834428,793302,603235,857268,322
Other Income Or Grants
Cost Of Sales302,993346,688322,318316,531279,643437,430371,238402,644329,411371,876214,757335,203236,609181,471205,941
Gross Profit70,51383,06773,04666,66967,628102,58692,632103,69489,455100,75954,07693,59065,99454,38662,381
Admin Expenses93,633115,391105,97113,23691,230104,168107,49869,378101,70676,56735,182122,77591,29352,49458,120
Operating Profit-23,120-32,324-32,92553,433-23,602-1,582-14,86634,316-12,25124,19218,894-29,185-25,2991,8924,261
Interest Payable
Interest Receivable79590329312118413217311927941729582
Pre-Tax Profit-23,041-31,734-32,59653,464-23,601-1,571-14,85934,320-12,11924,36519,013-28,906-24,8822,1884,343
Tax-10,158-6,864-5,117-4,373-612-1,216
Profit After Tax-23,041-31,734-32,59643,306-23,601-1,571-14,85927,456-12,11919,24814,640-28,906-24,8821,5753,127
Dividends Paid
Retained Profit-23,041-31,734-32,59643,306-23,601-1,571-14,85927,456-12,11919,24814,640-28,906-24,8821,5753,127
Employee Costs203,101226,099216,818177,961223,87599,26195,96295,88575,12999,42949,45798,95273,74348,51549,167
Number Of Employees788794443424322
EBITDA*-21,522-30,194-30,08656,017-19,696526-12,05638,072-5,97331,05727,135-19,592-14,55313,31518,985

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,7926,3908,5207,74911,7176,3238,43111,24114,29117,56923,21328,78933,76237,30948,732
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,7926,3908,5207,74911,7176,3238,43111,24114,29117,56923,21328,78933,76237,30948,732
Stock & work in progress
Trade Debtors78,822107,228108,142106,34870,834111,23096,614109,61777,81679,96637,04761,58036,93628,78340,938
Group Debtors
Misc Debtors
Cash1,5001,50026,26361,4391,5001,5001,5001,5001,50051,43217,77429,92781,48085,22932,831
misc current assets
total current assets80,322108,728134,405167,78772,334112,73098,114111,11779,316131,39854,82191,507118,416114,01273,769
total assets85,114115,118142,925175,53684,051119,053106,545122,35893,607148,96778,034120,296152,178151,321122,501
Bank overdraft
Bank loan
Trade Creditors 145,628143,424129,497122,012123,833135,234121,155122,109120,814164,055112,370169,272172,248146,509119,264
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities145,628143,424129,497122,012123,833135,234121,155122,109120,814164,055112,370169,272172,248146,509119,264
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities23,33332,50042,50050,000
provisions
total long term liabilities23,33332,50042,50050,000
total liabilities168,961175,924171,997172,012123,833135,234121,155122,109120,814164,055112,370169,272172,248146,509119,264
net assets-83,847-60,806-29,0723,524-39,782-16,181-14,610249-27,207-15,088-34,336-48,976-20,0704,8123,237
total shareholders funds-83,847-60,806-29,0723,524-39,782-16,181-14,610249-27,207-15,088-34,336-48,976-20,0704,8123,237
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-23,120-32,324-32,92553,433-23,602-1,582-14,86634,316-12,25124,19218,894-29,185-25,2991,8924,261
Depreciation1,5982,1302,8392,5843,9062,1082,8103,7566,2786,8658,2419,59310,74611,42314,724
Amortisation
Tax-10,158-6,864-5,117-4,373-612-1,216
Stock
Debtors-28,406-9141,79435,514-40,39614,616-13,00331,801-2,15042,919-24,53324,6448,153-12,15540,938
Creditors2,20413,9277,485-1,821-11,40114,079-9541,295-43,24151,685-56,902-2,97625,73927,245119,264
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations9,088-15,353-24,3958,5249,299-11-7702-47,06434,706-9,607-47,2123,03352,10396,095
Investing Activities
capital expenditure-3,6101,384-9,300-706-3,000-1,221-2,665-4,620-7,199-63,456
Change in Investments
cash flow from investments-3,6101,384-9,300-706-3,000-1,221-2,665-4,620-7,199-63,456
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,167-10,000-7,50050,000
share issue110
interest79590329312118413217311927941729582
cash flow from financing-9,088-9,410-7,17150,03121184132173119279417295192
cash and cash equivalents
cash-24,763-35,17659,939-49,93233,658-12,153-51,553-3,74952,39832,831
overdraft
change in cash-24,763-35,17659,939-49,93233,658-12,153-51,553-3,74952,39832,831

creatic limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for creatic limited. Get real-time insights into creatic limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Creatic Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for creatic limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W12 area or any other competitors across 12 key performance metrics.

creatic limited Ownership

CREATIC LIMITED group structure

Creatic Limited has no subsidiary companies.

Ultimate parent company

CREATIC LIMITED

01863287

CREATIC LIMITED Shareholders

hasnain dhirani 50%
mohammad dhirani 50%

creatic limited directors

Creatic Limited currently has 2 directors. The longest serving directors include Mr Mohamedraza Dhirani (Dec 1991) and Mr Hasnain Dhirani (Jun 2001).

officercountryagestartendrole
Mr Mohamedraza Dhirani74 years Dec 1991- Director
Mr Hasnain Dhirani55 years Jun 2001- Director

P&L

March 2024

turnover

373.5k

-13%

operating profit

-23.1k

0%

gross margin

18.9%

-2.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-83.8k

+0.38%

total assets

85.1k

-0.26%

cash

1.5k

0%

net assets

Total assets minus all liabilities

creatic limited company details

company number

01863287

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

JAFFER & CO

auditor

-

address

jaffer & co 32 woodstock grove, shepards bush, london, W12 8LE

Bank

-

Legal Advisor

-

creatic limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to creatic limited.

creatic limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CREATIC LIMITED. This can take several minutes, an email will notify you when this has completed.

creatic limited Companies House Filings - See Documents

datedescriptionview/download