kellogg brown & root holdings (u.k.) limited

Live Mature

kellogg brown & root holdings (u.k.) limited Company Information

Share KELLOGG BROWN & ROOT HOLDINGS (U.K.) LIMITED

Company Number

01870934

Shareholders

kellogg brown & root holdings ltd

Group Structure

View All

Industry

Activities of construction holding companies

 +1

Registered Address

hill park court, springfield drive, leatherhead, surrey, KT22 7NL

kellogg brown & root holdings (u.k.) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KELLOGG BROWN & ROOT HOLDINGS (U.K.) LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

kellogg brown & root holdings (u.k.) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KELLOGG BROWN & ROOT HOLDINGS (U.K.) LIMITED at £0 based on an EBITDA of £0 and a 4.63x industry multiple (adjusted for size and gross margin).

kellogg brown & root holdings (u.k.) limited Estimated Valuation

£677.7m

Pomanda estimates the enterprise value of KELLOGG BROWN & ROOT HOLDINGS (U.K.) LIMITED at £677.7m based on Net Assets of £445.6m and 1.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kellogg Brown & Root Holdings (u.k.) Limited Overview

Kellogg Brown & Root Holdings (u.k.) Limited is a live company located in leatherhead, KT22 7NL with a Companies House number of 01870934. It operates in the activities of construction holding companies sector, SIC Code 64203. Founded in December 1984, it's largest shareholder is kellogg brown & root holdings ltd with a 100% stake. Kellogg Brown & Root Holdings (u.k.) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kellogg Brown & Root Holdings (u.k.) Limited Health Check

Pomanda's financial health check has awarded Kellogg Brown & Root Holdings (U.K.) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root Holdings (u.k.) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root Holdings (u.k.) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root Holdings (u.k.) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root Holdings (u.k.) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (93)

- - Kellogg Brown & Root Holdings (u.k.) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root Holdings (u.k.) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root Holdings (u.k.) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root Holdings (u.k.) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root Holdings (u.k.) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root Holdings (u.k.) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (18 weeks)

- - Kellogg Brown & Root Holdings (u.k.) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.2%, this is a lower level of debt than the average (66.3%)

- - Kellogg Brown & Root Holdings (u.k.) Limited

- - Industry AVG

KELLOGG BROWN & ROOT HOLDINGS (U.K.) LIMITED financials

EXPORTms excel logo

Kellogg Brown & Root Holdings (U.K.) Limited's latest turnover from December 2023 is 0 and the company has net assets of £445.6 million. According to their latest financial statements, we estimate that Kellogg Brown & Root Holdings (U.K.) Limited has 1 employee and maintains cash reserves of £5.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover000000000000000
Other Income Or Grants000000000000000
Cost Of Sales000000000000000
Gross Profit000000000000000
Admin Expenses0-547,0002,00015,976,000163,000-12,608,000-1,260,00067,875,000851,00035,772,0000001,00060,000
Operating Profit0547,000-2,000-15,976,000-163,00012,608,0001,260,000-67,875,000-851,000-35,772,000000-1,000-60,000
Interest Payable4,477,0002,074,0001,201,0001,262,0001,562,0001,340,0001,185,0001,363,0001,530,0001,613,0001,618,0001,784,0002,141,0002,223,0001,062,000
Interest Receivable15,600,0008,520,0005,681,0005,861,0006,473,0006,471,0005,843,0005,927,0005,866,0005,666,0005,488,0005,540,0005,708,0005,669,0004,436,000
Pre-Tax Profit11,123,0006,993,0004,524,000-11,377,0004,748,00017,739,0005,918,000-63,311,0003,485,000-31,719,000-39,922,000-21,207,000-21,450,000-6,972,000-32,254,000
Tax-2,616,000-1,329,0000-874,0000000-13,00013,000376,000437,0008,294,0003,083,000-928,000
Profit After Tax8,507,0005,664,0004,524,000-12,251,0004,748,00017,739,0005,918,000-63,311,0003,472,000-31,706,000-39,546,000-20,770,000-13,156,000-3,889,000-33,182,000
Dividends Paid000000000000000
Retained Profit8,507,0005,664,0004,524,000-12,251,0004,748,00017,739,0005,918,000-63,311,0003,472,000-31,706,000-39,546,000-20,770,000-13,156,000-3,889,000-33,182,000
Employee Costs000000000000000
Number Of Employees111111111111110
EBITDA*0547,000-2,000-15,976,000-163,00012,608,0001,260,000-67,875,000-851,000-35,772,000000-1,000-60,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000311,722,000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors214,365,000196,205,000197,433,000192,900,000187,086,000180,565,000200,931,000194,651,000188,255,000181,968,000175,836,000170,348,000164,854,000183,834,000178,281,000
Misc Debtors00000093,000099,0003,296,000377,000438,0000070,000
Cash5,809,0004,117,0002,961,0006,418,0000000000006,785,0008,135,000
misc current assets000000000000000
total current assets220,174,000200,322,000200,394,000199,318,000187,086,000180,565,000201,024,000194,651,000188,354,000185,264,000176,213,000170,786,000164,854,000190,619,000186,486,000
total assets531,896,000512,044,000512,116,000511,040,000498,808,000492,287,000512,746,000506,373,000500,076,000496,986,000487,935,000482,508,000476,576,000502,341,000498,208,000
Bank overdraft000040,0005,838,0006,832,0007,805,0009,557,00017,266,00025,863,00042,531,00066,508,00097,061,000106,684,000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts86,317,00074,972,00080,081,00083,157,00073,852,00067,229,00092,688,00089,662,00086,514,00080,036,00066,205,00047,115,00019,684,00019,150,00010,333,000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00627,000999,0001,757,000973,0000338,00000251,0001,492,0003,206,00015,048,00016,637,000
total current liabilities86,317,00074,972,00080,708,00084,156,00075,649,00074,040,00099,520,00097,805,00096,071,00097,302,00092,319,00091,138,00089,398,000131,259,000133,654,000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000390,854,000374,878,000374,714,000387,432,000388,692,000320,818,000319,969,000284,195,000240,403,000215,441,000186,189,000175,772,000
total long term liabilities000390,854,000374,878,000374,714,000387,432,000388,692,000320,818,000319,969,000284,195,000240,403,000215,441,000186,189,000175,772,000
total liabilities86,317,00074,972,00080,708,000475,010,000450,527,000448,754,000486,952,000486,497,000416,889,000417,271,000376,514,000331,541,000304,839,000317,448,000309,426,000
net assets445,579,000437,072,000431,408,00036,030,00048,281,00043,533,00025,794,00019,876,00083,187,00079,715,000111,421,000150,967,000171,737,000184,893,000188,782,000
total shareholders funds445,579,000437,072,000431,408,00036,030,00048,281,00043,533,00025,794,00019,876,00083,187,00079,715,000111,421,000150,967,000171,737,000184,893,000188,782,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit0547,000-2,000-15,976,000-163,00012,608,0001,260,000-67,875,000-851,000-35,772,000000-1,000-60,000
Depreciation000000000000000
Amortisation000000000000000
Tax-2,616,000-1,329,0000-874,0000000-13,00013,000376,000437,0008,294,0003,083,000-928,000
Stock000000000000000
Debtors18,160,000-1,228,0004,533,0005,814,0006,521,000-20,459,0006,373,0006,297,0003,090,0009,051,0005,427,0005,932,000-18,980,0005,483,000178,351,000
Creditors000000000000000
Accruals and Deferred Income0-627,000-372,000-758,000784,000973,000-338,000338,0000-251,000-1,241,000-1,714,000-11,842,000-1,589,00016,637,000
Deferred Taxes & Provisions00-390,854,00015,976,000164,000-12,718,000-1,260,00067,874,000849,00035,774,00043,792,00024,962,00029,252,00010,417,000175,772,000
Cash flow from operations-20,776,000-181,000-395,761,000-7,446,000-5,736,00021,322,000-6,711,000-5,960,000-3,105,000-9,287,00037,500,00017,753,00044,684,0006,427,00013,070,000
Investing Activities
capital expenditure000000000000000
Change in Investments00000000000000311,722,000
cash flow from investments00000000000000-311,722,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts11,345,000-5,109,000-3,076,0009,305,0006,623,000-25,459,0003,026,0003,148,0006,478,00013,831,00019,090,00027,431,000534,0008,817,00010,333,000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00390,854,00000000000000221,964,000
interest11,123,0006,446,0004,480,0004,599,0004,911,0005,131,0004,658,0004,564,0004,336,0004,053,0003,870,0003,756,0003,567,0003,446,0003,374,000
cash flow from financing22,468,0001,337,000392,258,00013,904,00011,534,000-20,328,0007,684,0007,712,00010,814,00017,884,00022,960,00031,187,0004,101,00012,263,000235,671,000
cash and cash equivalents
cash1,692,0001,156,000-3,457,0006,418,00000000000-6,785,000-1,350,0008,135,000
overdraft000-40,000-5,798,000-994,000-973,000-1,752,000-7,709,000-8,597,000-16,668,000-23,977,000-30,553,000-9,623,000106,684,000
change in cash1,692,0001,156,000-3,457,0006,458,0005,798,000994,000973,0001,752,0007,709,0008,597,00016,668,00023,977,00023,768,0008,273,000-98,549,000

kellogg brown & root holdings (u.k.) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kellogg brown & root holdings (u.k.) limited. Get real-time insights into kellogg brown & root holdings (u.k.) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kellogg Brown & Root Holdings (u.k.) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kellogg brown & root holdings (u.k.) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in KT22 area or any other competitors across 12 key performance metrics.

kellogg brown & root holdings (u.k.) limited Ownership

KELLOGG BROWN & ROOT HOLDINGS (U.K.) LIMITED group structure

Kellogg Brown & Root Holdings (U.K.) Limited has 4 subsidiary companies.

KELLOGG BROWN & ROOT HOLDINGS (U.K.) LIMITED Shareholders

kellogg brown & root holdings ltd 100%

kellogg brown & root holdings (u.k.) limited directors

Kellogg Brown & Root Holdings (U.K.) Limited currently has 2 directors. The longest serving directors include Mr Stuart Bradie (Apr 2020) and Mr Paul O'Shaughnessy (Jul 2024).

officercountryagestartendrole
Mr Stuart BradieUnited Kingdom58 years Apr 2020- Director
Mr Paul O'Shaughnessy49 years Jul 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

0

-100%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

445.6m

+0.02%

total assets

531.9m

+0.04%

cash

5.8m

+0.41%

net assets

Total assets minus all liabilities

kellogg brown & root holdings (u.k.) limited company details

company number

01870934

Type

Private limited with Share Capital

industry

64203 - Activities of construction holding companies

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 1984

age

41

incorporated

UK

ultimate parent company

KBR INC

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

halliburton holdings limited (November 2002)

accountant

-

auditor

-

address

hill park court, springfield drive, leatherhead, surrey, KT22 7NL

Bank

CITIBANK N.A.

Legal Advisor

-

kellogg brown & root holdings (u.k.) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kellogg brown & root holdings (u.k.) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

kellogg brown & root holdings (u.k.) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KELLOGG BROWN & ROOT HOLDINGS (U.K.) LIMITED. This can take several minutes, an email will notify you when this has completed.

kellogg brown & root holdings (u.k.) limited Companies House Filings - See Documents

datedescriptionview/download