bailgate court management company limited(the)Estimated Valuation
£30.5k
Pomanda estimates the enterprise value of BAILGATE COURT MANAGEMENT COMPANY LIMITED(THE) at £30.5k based on a Turnover of £85.3k and 0.36x industry multiple (adjusted for size and gross margin).
bailgate court management company limited(the)Estimated Valuation
£0
Pomanda estimates the enterprise value of BAILGATE COURT MANAGEMENT COMPANY LIMITED(THE) at £0 based on an EBITDA of £0 and a 2.56x industry multiple (adjusted for size and gross margin).
bailgate court management company limited(the)Estimated Valuation
£35
Pomanda estimates the enterprise value of BAILGATE COURT MANAGEMENT COMPANY LIMITED(THE) at £35 based on Net Assets of £15 and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bailgate Court Management Company Limited(the)Overview
Bailgate Court Management Company Limited(the) is a live company located in lincoln, LN1 3BD with a Companies House number of 01876698. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 1985, it's largest shareholder is
mr m. hodgkinson
with a 13.3% stake. Bailgate Court Management Company Limited(the) is a mature,
micro sized company, Pomanda has estimated its turnover at
£85.3k with
healthy
growth in recent years.
Bailgate Court Management Company Limited(the) Health Check
Pomanda's financial health check has awarded Bailgate Court Management Company Limited(The) a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £85.3k, make it smaller than the average company (£3.7m)
£85.3k - Bailgate Court Management Company Limited(the)
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.3%)
6% - Bailgate Court Management Company Limited(the)
8.3% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.9%)
17.1% - Bailgate Court Management Company Limited(the)
37.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Bailgate Court Management Company Limited(the)
- - Industry AVG
Employees
with 3 employees, this is below the industry average (22)
3 - Bailgate Court Management Company Limited(the)
22 - Industry AVG
Pay Structure
on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)
£46.6k - Bailgate Court Management Company Limited(the)
£46.6k - Industry AVG
Efficiency
resulting in sales per employee of £28.4k, this is less efficient (£145.7k)
£28.4k - Bailgate Court Management Company Limited(the)
£145.7k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (36 days)
0 days - Bailgate Court Management Company Limited(the)
36 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bailgate Court Management Company Limited(the)
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bailgate Court Management Company Limited(the)
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bailgate Court Management Company Limited(the)
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bailgate Court Management Company Limited(the)
- - Industry AVG
BAILGATE COURT MANAGEMENT COMPANY LIMITED(THE) financials
EXPORT
Bailgate Court Management Company Limited(The)'s latest turnover from March 2024 is estimated at £85.3 thousand and the company has net assets of £15. According to their latest financial statements, Bailgate Court Management Company Limited(The) has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
85,328
82,311
75,259
71,073
77,651
75,763
74,404
68
Other Income Or Grants
Cost Of Sales
70,753
67,978
63,118
59,934
64,303
63,136
61,935
56
Gross Profit
14,574
14,332
12,141
11,138
13,348
12,627
12,469
12
Admin Expenses
14,574
14,332
12,141
11,138
13,348
12,627
12,469
-7
Operating Profit
19
Interest Payable
Interest Receivable
Pre-Tax Profit
19
Tax
-4
Profit After Tax
15
Dividends Paid
Retained Profit
15
Employee Costs
139,934
134,302
126,735
120,406
119,253
115,727
109,091
35,565
Number Of Employees
3
3
3
3
3
3
3
1
1
EBITDA*
19
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
15
15
15
15
15
15
15
15
Group Debtors
Misc Debtors
Cash
15
15
15
15
15
15
15
misc current assets
total current assets
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
total assets
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
total shareholders funds
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
19
Depreciation
Amortisation
Tax
-4
Stock
Debtors
15
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-15
15
interest
cash flow from financing
-15
15
cash and cash equivalents
cash
-15
15
overdraft
change in cash
-15
15
bailgate court management company limited(the) Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bailgate court management company limited(the). Get real-time insights into bailgate court management company limited(the)'s credit score, group structure and payment trends.
Bailgate Court Management Company Limited(the) Competitor Analysis
Perform a competitor analysis for bailgate court management company limited(the) by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in LN1 area or any other competitors across 12 key performance metrics.
bailgate court management company limited(the) Ownership
BAILGATE COURT MANAGEMENT COMPANY LIMITED(THE) group structure
Bailgate Court Management Company Limited(The) has no subsidiary companies.
Ultimate parent company
BAILGATE COURT MANAGEMENT COMPANY LIMITED(THE)
01876698
BAILGATE COURT MANAGEMENT COMPANY LIMITED(THE) Shareholders
The largest shareholders in Bailgate Court Management Company Limited(The) include Mr M. Hodgkinson and Anne Powell.
mr m. hodgkinson
13.33%
anne powell
6.67%
the sak trust fund
6.67%
robert lunn & doreen pixley-lunn & natsha ruff
6.67%
mr p. wright
6.67%
mr p. morris
6.67%
mr j. wood
6.67%
sarah-jane bayes
6.67%
s & e kelsey properties ltd
6.67%
mr & mrs hair
6.67%
bailgate court management company limited(the) directors
Bailgate Court Management Company Limited(The) currently has 3 directors.
The longest serving directors include
Mr Martin Hodgkinson (Feb 2003) and
Miss Heather Dowson (May 2015).
bailgate court management company limited(the) company details
company number
01876698
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 1985
age
40
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
SAUL FAIRHOLM LIMITED
auditor
-
address
26 westgate, lincoln, LN1 3BD
Bank
-
Legal Advisor
-
bailgate court management company limited(the) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bailgate court management company limited(the).
bailgate court management company limited(the) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BAILGATE COURT MANAGEMENT COMPANY LIMITED(THE). This can take several minutes, an email will notify you when this has completed.
bailgate court management company limited(the)Companies House Filings - See Documents
