j. h. watson property management limitedEstimated Valuation
£5.3m
Pomanda estimates the enterprise value of J. H. WATSON PROPERTY MANAGEMENT LIMITED at £5.3m based on a Turnover of £2.1m and 2.51x industry multiple (adjusted for size and gross margin).
j. h. watson property management limitedEstimated Valuation
£285.4k
Pomanda estimates the enterprise value of J. H. WATSON PROPERTY MANAGEMENT LIMITED at £285.4k based on an EBITDA of £44.5k and a 6.42x industry multiple (adjusted for size and gross margin).
j. h. watson property management limitedEstimated Valuation
£3.2m
Pomanda estimates the enterprise value of J. H. WATSON PROPERTY MANAGEMENT LIMITED at £3.2m based on Net Assets of £1.8m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J. H. Watson Property Management LimitedOverview
J. H. Watson Property Management Limited is a live company located in leeds, LS14 1PQ with a Companies House number of 01883919. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 1985, it's largest shareholder is
wpm (holdings) limited
with a 100% stake. J. H. Watson Property Management Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£2.1m with
high
growth in recent years.
J. H. Watson Property Management Limited Health Check
Pomanda's financial health check has awarded J. H. Watson Property Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
6 Strong
2 Regular
3 Weak
Size
annual sales of £2.1m, make it larger than the average company (£379k)
£2.1m - J. H. Watson Property Management Limited
£379k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.3%)
16% - J. H. Watson Property Management Limited
6.3% - Industry AVG
Production
with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)
69.5% - J. H. Watson Property Management Limited
69.5% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (7.5%)
0.3% - J. H. Watson Property Management Limited
7.5% - Industry AVG
Employees
with 49 employees, this is above the industry average (6)
49 - J. H. Watson Property Management Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
£40.8k - J. H. Watson Property Management Limited
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £43.1k, this is less efficient (£103.6k)
£43.1k - J. H. Watson Property Management Limited
£103.6k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is earlier than average (51 days)
37 days - J. H. Watson Property Management Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (29 days)
55 days - J. H. Watson Property Management Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - J. H. Watson Property Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 25 weeks, this is less cash available to meet short term requirements (48 weeks)
25 weeks - J. H. Watson Property Management Limited
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (56.1%)
16.8% - J. H. Watson Property Management Limited
56.1% - Industry AVG
J. H. WATSON PROPERTY MANAGEMENT LIMITED financials
EXPORT
J. H. Watson Property Management Limited's latest turnover from April 2024 is estimated at £2.1 million and the company has net assets of £1.8 million. According to their latest financial statements, J. H. Watson Property Management Limited has 49 employees and maintains cash reserves of £178.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
2,112,071
1,605,541
1,426,486
1,336,408
1,347,017
3,835,019
1,927,925
1,639,594
1,608,744
2,244,276
1,969,570
4,118,578
3,019,238
2,545,363
1,691,552
Other Income Or Grants
Cost Of Sales
643,968
471,225
347,638
353,414
287,959
662,654
387,669
286,334
784,563
1,240,896
1,065,387
2,331,340
1,716,237
1,461,077
1,055,006
Gross Profit
1,468,104
1,134,316
1,078,848
982,994
1,059,058
3,172,365
1,540,256
1,353,261
824,182
1,003,380
904,183
1,787,238
1,303,000
1,084,286
636,546
Admin Expenses
1,462,629
1,108,631
1,064,169
906,525
985,579
3,109,125
1,422,303
1,247,763
681,846
874,173
350,742
1,662,076
1,193,245
1,047,144
-4,329
Operating Profit
5,475
25,685
14,679
76,469
73,479
63,240
117,953
105,498
142,336
129,207
553,441
125,162
109,755
37,142
640,875
Interest Payable
1,688
1,525
Interest Receivable
10,023
10,671
2,789
320
179
3,720
4,142
1,990
3,477
2,608
2,760
3,508
2,706
1,877
958
Pre-Tax Profit
15,497
36,356
15,780
75,264
73,658
66,959
122,095
107,488
145,813
131,815
556,201
128,670
112,461
39,019
641,833
Tax
-3,874
-9,089
-2,998
-14,300
-13,995
-12,722
-23,198
-20,423
-29,162
-26,363
-116,802
-29,594
-26,991
-10,145
-179,713
Profit After Tax
11,623
27,267
12,782
60,964
59,663
54,237
98,897
87,065
116,650
105,452
439,399
99,076
85,470
28,874
462,120
Dividends Paid
Retained Profit
11,623
27,267
12,782
60,964
59,663
54,237
98,897
87,065
116,650
105,452
439,399
99,076
85,470
28,874
462,120
Employee Costs
1,997,778
2,141,094
1,964,005
1,779,646
1,663,958
1,722,708
1,459,994
1,351,940
515,200
603,000
550,449
1,122,239
816,876
730,079
506,546
Number Of Employees
49
53
53
50
49
51
46
43
14
18
16
34
25
22
15
EBITDA*
44,459
49,779
44,669
112,680
110,734
90,710
142,558
128,482
172,077
184,723
617,033
189,654
173,301
117,842
690,881
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
739,609
757,689
764,000
773,736
783,167
788,105
805,665
796,344
783,546
755,429
764,428
871,079
160,529
162,066
169,881
Intangible Assets
6,078
12,157
20,874
29,591
9,792
43,577
81,968
120,359
158,750
31,979
Investments & Other
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
739,609
757,689
770,078
785,893
804,041
817,696
805,665
796,344
783,546
765,221
808,005
953,147
280,988
320,916
201,960
Stock & work in progress
Trade Debtors
216,413
79,759
81,857
90,896
84,524
880,857
261,879
204,208
159,031
182,467
205,556
224,011
238,261
230,198
171,479
Group Debtors
820,362
838,759
715,625
566,407
462,244
Misc Debtors
242,333
263,602
280,220
385,631
365,729
38,229
16,000
3,400
Cash
178,173
203,641
298,530
445,255
194,240
163,360
828,530
828,462
763,158
627,584
415,569
688,604
714,731
367,644
383,144
misc current assets
33,883
29,979
total current assets
1,457,281
1,385,761
1,376,232
1,488,189
1,106,737
1,082,446
1,140,292
1,062,649
922,189
810,051
621,125
916,015
952,992
597,842
554,623
total assets
2,196,890
2,143,450
2,146,310
2,274,082
1,910,778
1,900,142
1,945,957
1,858,993
1,705,735
1,575,272
1,429,130
1,869,162
1,233,980
918,758
756,583
Bank overdraft
50,000
Bank loan
Trade Creditors
97,285
36,383
28,694
13,307
15,139
179,010
178,368
200,347
284,909
276,379
235,689
1,115,120
579,014
349,262
215,961
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
270,644
287,604
323,495
427,865
172,241
total current liabilities
367,929
323,987
352,189
491,172
187,380
179,010
178,368
200,347
284,909
276,379
235,689
1,115,120
579,014
349,262
215,961
loans
hp & lease commitments
Accruals and Deferred Income
52,738
155,929
148,019
other liabilities
provisions
920
3,045
4,970
6,541
7,993
12,652
10,155
8,019
5,283
total long term liabilities
920
3,045
4,970
6,541
7,993
65,390
166,084
156,038
5,283
total liabilities
368,849
327,032
357,159
497,713
195,373
244,400
344,452
356,385
290,192
276,379
235,689
1,115,120
579,014
349,262
215,961
net assets
1,828,041
1,816,418
1,789,151
1,776,369
1,715,405
1,655,742
1,601,505
1,502,608
1,415,543
1,298,893
1,193,441
754,042
654,966
569,496
540,622
total shareholders funds
1,828,041
1,816,418
1,789,151
1,776,369
1,715,405
1,655,742
1,601,505
1,502,608
1,415,543
1,298,893
1,193,441
754,042
654,966
569,496
540,622
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
5,475
25,685
14,679
76,469
73,479
63,240
117,953
105,498
142,336
129,207
553,441
125,162
109,755
37,142
640,875
Depreciation
38,984
18,016
23,911
27,494
28,538
24,831
24,605
22,984
19,949
21,731
25,201
26,101
25,155
42,309
44,648
Amortisation
6,078
6,079
8,717
8,717
2,639
9,792
33,785
38,391
38,391
38,391
38,391
5,358
Tax
-3,874
-9,089
-2,998
-14,300
-13,995
-12,722
-23,198
-20,423
-29,162
-26,363
-116,802
-29,594
-26,991
-10,145
-179,713
Stock
Debtors
96,988
104,418
34,768
130,437
-6,589
641,207
73,671
45,177
-23,436
-23,089
-21,855
-10,850
8,063
58,719
171,479
Creditors
60,902
7,689
15,387
-1,832
-163,871
642
-21,979
-84,562
8,530
40,690
-879,431
536,106
229,752
133,301
215,961
Accruals and Deferred Income
-16,960
-35,891
-104,370
255,624
119,503
-103,191
7,910
148,019
Deferred Taxes & Provisions
-2,125
-1,925
-1,571
-1,452
-4,659
2,497
2,136
2,736
5,283
Cash flow from operations
-14,586
-93,855
-83,651
220,283
54,301
-663,271
33,756
129,075
180,164
222,139
-357,345
707,016
367,999
182,279
555,650
Investing Activities
capital expenditure
-20,904
-11,705
-14,175
-18,063
-23,600
-39,501
-33,926
-35,782
-48,066
-12,732
81,450
-736,651
-23,618
-199,656
-251,866
Change in Investments
-100
100
cash flow from investments
-20,904
-11,705
-14,175
-18,063
-23,600
-39,501
-33,926
-35,782
-48,066
-12,732
81,550
-736,651
-23,618
-199,656
-251,966
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
78,502
interest
10,023
10,671
1,101
-1,205
179
3,720
4,142
1,990
3,477
2,608
2,760
3,508
2,706
1,877
958
cash flow from financing
10,023
10,671
1,101
-1,205
179
3,720
4,142
1,990
3,477
2,608
2,760
3,508
2,706
1,877
79,460
cash and cash equivalents
cash
-25,468
-94,889
-146,725
251,015
30,880
-665,170
68
65,304
135,574
212,015
-273,035
-26,127
347,087
-15,500
383,144
overdraft
-50,000
50,000
change in cash
-25,468
-94,889
-96,725
201,015
30,880
-665,170
68
65,304
135,574
212,015
-273,035
-26,127
347,087
-15,500
383,144
j. h. watson property management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j. h. watson property management limited. Get real-time insights into j. h. watson property management limited's credit score, group structure and payment trends.
J. H. Watson Property Management Limited Competitor Analysis
Perform a competitor analysis for j. h. watson property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LS14 area or any other competitors across 12 key performance metrics.
j. h. watson property management limited Ownership
J. H. WATSON PROPERTY MANAGEMENT LIMITED group structure
J. H. Watson Property Management Limited has no subsidiary companies.
J. H. WATSON PROPERTY MANAGEMENT LIMITED Shareholders
The sole shareholder of J. H. Watson Property Management Limited is Wpm (Holdings) Limited.
wpm (holdings) limited
100%
j. h. watson property management limited directors
J. H. Watson Property Management Limited currently has 3 directors.
The longest serving directors include
Mr Andrew Ingram (Oct 2013) and
Mr Ian Omant (Nov 2018).
glendevon house 4 hawthorn park, coal road, leeds, LS14 1PQ
Bank
-
Legal Advisor
-
j. h. watson property management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to j. h. watson property management limited. Currently there are 0 open charges and 1 have been satisfied in the past.
j. h. watson property management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J. H. WATSON PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
j. h. watson property management limitedCompanies House Filings - See Documents
