Langdon Removals Limited

POWER SEARCH PRICING

SOLUTIONS

langdon removals limited Company Information

Live

MatureSmallDeclining

Company Number

01884062

Next Accounts

Dec 2025

Industry

Freight transport by road

Directors

Christoffer Howe

Shareholders

christoffer howe

Group Structure

View All

Contact

Registered Address

block 12 cater business park, bristol, BS13 7TT

Website

www.langdonremovals.com

langdon removals limited Estimated Valuation

£457k

Pomanda estimates the enterprise value of LANGDON REMOVALS LIMITED at £457k based on a Turnover of £863.6k and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Langdon Removals Limited is a live company located in bristol, BS13 7TT with a Companies House number of 01884062. It operates in the freight transport by road sector, SIC Code 49410. Founded in February 1985, it's largest shareholder is christoffer howe with a 100% stake. Langdon Removals Limited is a mature, small sized company, Pomanda has estimated its turnover at £863.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Langdon Removals Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £863.6k, make it smaller than the average company (£10.2m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9.1%)

EXPORT

Langdon Removals Limited's latest turnover from March 2024 is estimated at £863.6 thousand and the company has net assets of -£119.3 thousand. According to their latest financial statements, Langdon Removals Limited has 10 employees and maintains cash reserves of £40.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	863,620	780,116	882,360	882,185	704,723	626,958	538,782	676,248	420,377	556,629	773,415	727,371	831,491	631,966	680,452
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	670,888	612,931	694,489	701,163	563,480	504,110	429,583	534,576	335,703	449,894	471,470	433,570	491,486	364,611	390,360
Gross Profit	192,733	167,184	187,871	181,022	141,243	122,847	109,200	141,673	84,675	106,735	301,945	293,801	340,005	267,355	290,092
Admin Expenses	275,525	171,287	225,615	145,849	158,192	102,304	159,457	111,848	107,690	214,152	251,934	255,428	261,106	257,231	274,160
Operating Profit	-82,792	-4,103	-37,744	35,173	-16,949	20,543	-50,257	29,825	-23,015	-107,417	50,011	38,373	78,899	10,124	15,932
Interest Payable	0	0	0	0	0	0	0	0	0	0	546	707	883	1,852	1,152
Interest Receivable	1,913	1,974	429	33	19	125	38	17	29	180	26	17	8	9	0
Pre-Tax Profit	-80,879	-2,129	-37,315	35,206	-16,930	20,668	-50,219	29,841	-22,986	-107,237	49,491	37,683	78,024	8,281	14,780
Tax	0	0	0	-6,689	0	-3,927	0	-5,968	0	0	-9,899	-7,537	-15,575	-4,398	-3,684
Profit After Tax	-80,879	-2,129	-37,315	28,517	-16,930	16,741	-50,219	23,873	-22,986	-107,237	39,592	30,146	62,449	3,883	11,096
Dividends Paid	0	0	0	0	0	0	0	0	0	0	44,000	45,000	42,000	54,000	26,000
Retained Profit	-80,879	-2,129	-37,315	28,517	-16,930	16,741	-50,219	23,873	-22,986	-107,237	-4,408	-14,854	20,449	-50,117	-14,904
Employee Costs	409,307	393,012	409,277	517,206	514,007	405,180	323,806	353,288	125,911	152,076	209,005	208,042	232,080	170,782	199,164
Number Of Employees	10	10	11	15	15	12	10	11	4	5	7	7	8	6	7
EBITDA*	-57,848	29,153	-9,829	67,006	-8,391	32,269	-38,611	41,952	-10,766	-92,681	59,160	50,546	96,228	34,511	47,474

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	74,828	99,772	83,728	95,497	25,665	34,223	34,933	36,379	36,740	44,239	27,371	36,520	48,693	66,022	90,409
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	74,828	99,772	83,728	95,497	25,665	34,223	34,933	36,379	36,740	44,239	27,371	36,520	48,693	66,022	90,409
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	55,000	60,132	63,540	87,482	41,516	50,224	54,807	80,525	63,157	70,253	81,253	82,574	93,979	79,429	139,690
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	47,952	38,319	50,336	20,140	20,741	16,923	21,318	28,961	52,915	0	34,457	32,482	39,030	38,358	75,883
Cash	40,392	32,473	60,416	54,102	11,409	25,736	7,690	7,367	5,957	5,832	66,328	67,841	57,824	19,300	1,736
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	143,344	130,924	174,292	161,724	73,666	92,883	83,815	116,853	122,029	76,085	182,038	182,897	190,833	137,087	217,309
total assets	218,172	230,696	258,020	257,221	99,331	127,106	118,748	153,232	158,769	120,324	209,409	219,417	239,526	203,109	307,718
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29,093
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	123,769	90,985	138,331	68,726	38,842	40,927	32,996	47,524	54,604	91,648	17,818	21,455	21,510	19,071	25,618
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	11,838	11,680	7,837	6,876	14,039
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	188,764	132,884	125,505	137,474	87,985	96,745	113,059	82,093	105,126	0	49,295	50,526	58,280	43,804	53,040
total current liabilities	312,533	223,869	263,836	206,200	126,827	137,672	146,055	129,617	159,730	91,648	78,951	83,661	87,627	69,751	121,790
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	24,941	45,250	30,478	50,000	0	0	0	703	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	6,651	1,196	2,086	3,375	5,283	7,736
total long term liabilities	24,941	45,250	30,478	50,000	0	0	0	703	0	6,651	1,196	2,086	3,375	5,283	7,736
total liabilities	337,474	269,119	294,314	256,200	126,827	137,672	146,055	130,320	159,730	98,299	80,147	85,747	91,002	75,034	129,526
net assets	-119,302	-38,423	-36,294	1,021	-27,496	-10,566	-27,307	22,912	-961	22,025	129,262	133,670	148,524	128,075	178,192
total shareholders funds	-119,302	-38,423	-36,294	1,021	-27,496	-10,566	-27,307	22,912	-961	22,025	129,262	133,670	148,524	128,075	178,192

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-82,792	-4,103	-37,744	35,173	-16,949	20,543	-50,257	29,825	-23,015	-107,417	50,011	38,373	78,899	10,124	15,932
Depreciation	24,944	33,256	27,915	31,833	8,558	11,726	11,646	12,127	12,249	14,736	9,149	12,173	17,329	24,387	31,542
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-6,689	0	-3,927	0	-5,968	0	0	-9,899	-7,537	-15,575	-4,398	-3,684
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	4,501	-15,425	6,254	45,365	-4,890	-8,978	-33,361	-6,586	45,819	-45,457	654	-17,953	15,222	-97,786	215,573
Creditors	32,784	-47,346	69,605	29,884	-2,085	7,931	-14,528	-7,080	-37,044	73,830	-3,637	-55	2,439	-6,547	25,618
Accruals and Deferred Income	55,880	7,379	-11,969	49,489	-8,760	-16,314	30,966	-23,033	105,126	-49,295	-1,231	-7,754	14,476	-9,236	53,040
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	-6,651	5,455	-890	-1,289	-1,908	-2,453	7,736
Cash flow from operations	26,315	4,611	41,553	94,325	-14,346	28,937	11,188	12,457	4,846	-17,234	42,849	51,864	80,438	109,663	-85,389
Investing Activities
capital expenditure	0	-49,300	-16,146	-101,665	0	-11,016	-10,200	-11,766	-4,750	-31,604	0	0	0	0	-121,951
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-49,300	-16,146	-101,665	0	-11,016	-10,200	-11,766	-4,750	-31,604	0	0	0	0	-121,951
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	-11,838	158	3,843	961	-7,163	14,039
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-20,309	14,772	-19,522	50,000	0	0	-703	703	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	193,096
interest	1,913	1,974	429	33	19	125	38	17	29	180	-520	-690	-875	-1,843	-1,152
cash flow from financing	-18,396	16,746	-19,093	50,033	19	125	-665	720	29	-11,658	-362	3,153	86	-9,006	205,983
cash and cash equivalents
cash	7,919	-27,943	6,314	42,693	-14,327	18,046	323	1,410	125	-60,496	-1,513	10,017	38,524	17,564	1,736
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	-29,093	29,093
change in cash	7,919	-27,943	6,314	42,693	-14,327	18,046	323	1,410	125	-60,496	-1,513	10,017	38,524	46,657	-27,357

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for langdon removals limited. Get real-time insights into langdon removals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for langdon removals limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in BS13 area or any other competitors across 12 key performance metrics.

LANGDON REMOVALS LIMITED group structure

Langdon Removals Limited has no subsidiary companies.

Ultimate parent company

LANGDON REMOVALS LIMITED

01884062

LANGDON REMOVALS LIMITED Shareholders

christoffer howe

100%

Langdon Removals Limited currently has 1 director, Mr Christoffer Howe serving since Sep 2014.

officer	country	age	start	end	role
Mr Christoffer Howe	United Kingdom	45 years	Sep 2014	-	Director

P&L

March 2024

turnover

863.6k

+11%

operating profit

-82.8k

gross margin

22.4%

+4.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-119.3k

+2.1%

total assets

218.2k

-0.05%

cash

40.4k

+0.24%

net assets

Total assets minus all liabilities

Similar Companies

melksham express transport limited

paul prout haulage limited

accelerate freight limited

nbr transport limited

r.m.tyte limited

company number

01884062

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

February 1985

ultimate parent company

None

previous names

N/A

address

block 12 cater business park, bristol, BS13 7TT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to langdon removals limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANGDON REMOVALS LIMITED. This can take several minutes, an email will notify you when this has completed.

langdon removals limited Company Information

langdon removals limited Estimated Valuation

langdon removals limited Estimated Valuation

langdon removals limited Estimated Valuation

Langdon Removals Limited Overview

Langdon Removals Limited Health Check

LANGDON REMOVALS LIMITED financials

langdon removals limited Credit Report and Business Information

Langdon Removals Limited Competitor Analysis

langdon removals limited Ownership

langdon removals limited directors

langdon removals limited company details

langdon removals limited Charges & Mortgages

langdon removals limited Capital Raised & Share Issues BETA

langdon removals limited Companies House Filings - See Documents