hsbc finance transformation (uk) limited

Live MatureMidDeclining

hsbc finance transformation (uk) limited Company Information

Share HSBC FINANCE TRANSFORMATION (UK) LIMITED

Company Number

01889590

Directors

Michael Henley

James Elder

View All

Shareholders

hsbc holdings plc

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

8 canada square, london, E14 5HQ

hsbc finance transformation (uk) limited Estimated Valuation

£9m

Pomanda estimates the enterprise value of HSBC FINANCE TRANSFORMATION (UK) LIMITED at £9m based on a Turnover of £12.6m and 0.71x industry multiple (adjusted for size and gross margin).

hsbc finance transformation (uk) limited Estimated Valuation

£56.8m

Pomanda estimates the enterprise value of HSBC FINANCE TRANSFORMATION (UK) LIMITED at £56.8m based on an EBITDA of £10.9m and a 5.22x industry multiple (adjusted for size and gross margin).

hsbc finance transformation (uk) limited Estimated Valuation

£151.4m

Pomanda estimates the enterprise value of HSBC FINANCE TRANSFORMATION (UK) LIMITED at £151.4m based on Net Assets of £71m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hsbc Finance Transformation (uk) Limited Overview

Hsbc Finance Transformation (uk) Limited is a live company located in london, E14 5HQ with a Companies House number of 01889590. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 1985, it's largest shareholder is hsbc holdings plc with a 100% stake. Hsbc Finance Transformation (uk) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hsbc Finance Transformation (uk) Limited Health Check

Pomanda's financial health check has awarded Hsbc Finance Transformation (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £12.6m, make it larger than the average company (£4.8m)

£12.6m - Hsbc Finance Transformation (uk) Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.7%)

-1% - Hsbc Finance Transformation (uk) Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Hsbc Finance Transformation (uk) Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 86.3% make it more profitable than the average company (5.7%)

86.3% - Hsbc Finance Transformation (uk) Limited

5.7% - Industry AVG

employees

Employees

with 74 employees, this is above the industry average (27)

74 - Hsbc Finance Transformation (uk) Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Hsbc Finance Transformation (uk) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.5k, this is equally as efficient (£171.3k)

£170.5k - Hsbc Finance Transformation (uk) Limited

£171.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hsbc Finance Transformation (uk) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hsbc Finance Transformation (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hsbc Finance Transformation (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2862 weeks, this is more cash available to meet short term requirements (22 weeks)

2862 weeks - Hsbc Finance Transformation (uk) Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (62.6%)

0.3% - Hsbc Finance Transformation (uk) Limited

62.6% - Industry AVG

HSBC FINANCE TRANSFORMATION (UK) LIMITED financials

EXPORTms excel logo

Hsbc Finance Transformation (Uk) Limited's latest turnover from December 2023 is £12.6 million and the company has net assets of £71 million. According to their latest financial statements, we estimate that Hsbc Finance Transformation (Uk) Limited has 74 employees and maintains cash reserves of £11.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover12,619,40412,263,75011,756,16913,002,38312,150,81310,787,31810,906,83313,801,8008,832,0669,518,3205,711,2651,796,24831,610,32325,034,12914,446,382
Other Income Or Grants
Cost Of Sales7,800,8047,562,6627,360,123141,2061,275,8321,604,2171,363,454878,4731,136,1171,377,5221,166,2182,319,61819,804,73515,304,786
Gross Profit4,818,5994,701,0884,396,04712,861,17710,874,9829,183,1019,543,37912,923,3287,695,9498,140,7994,545,047-523,37111,805,5889,729,342
Admin Expenses-6,075,507-50,581,365-7,343,050290,35463,897,07726,121,67033,931,57746,846,90344,404,36648,719,86649,216,60522,492,12680,552,45072,009,075-15,134,600
Operating Profit10,894,10655,282,45311,739,09712,570,823-53,022,095-16,938,569-24,388,198-33,923,575-36,708,417-40,579,067-44,671,558-23,015,497-68,746,862-62,279,73315,134,600
Interest Payable2,319,6182,406,545587,733390,546
Interest Receivable1,796,2471,344,901699,9531,078,764
Pre-Tax Profit10,483,1229,375,2465,613,8442,057,188-13,665,543-19,516,839-30,081,711-36,638,988-39,684,929-53,924,249-52,401,000-26,517,379-93,614,157-87,390,534-63,201,690
Tax-1,921,47335,706,19222,754,92824,711-39,036,3482,735,8925,714,1712,725,4383,023,43613,390,6967,775,2153,541,83824,867,29525,250,07417,693,405
Profit After Tax8,561,64945,081,43828,368,7722,081,899-52,701,891-16,780,947-24,367,540-33,913,550-36,661,493-40,533,553-44,625,785-22,975,541-68,746,862-62,140,460-45,508,285
Dividends Paid7,868,44015,736,879
Retained Profit693,21029,344,55928,368,7722,081,899-52,701,891-16,780,947-24,367,540-33,913,550-36,661,493-40,533,553-44,625,785-22,975,541-68,746,862-62,140,460-45,508,285
Employee Costs2,657,6321,602,1988,709,41211,967,682
Number Of Employees747681908173779760643913220182
EBITDA*10,894,10655,282,45311,755,39316,585,473-40,414,738-1,168,697-61,5141,418,6569,194,8889,529,619-1,223,52634,256,239-16,785,476-22,725,426151,756,803

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets43,072,62651,960,02845,590,56341,538,22842,005,12738,703,17035,804,17829,043,00448,373,63242,367,1152,274,694
Intangible Assets18,5333,348,96716,515,47334,098,37456,597,85889,986,807116,906,546107,069,076114,336,561159,775,877145,937,804138,135,163
Investments & Other
Debtors (Due After 1 year)43,072,62551,960,02822,795,281
Total Fixed Assets43,072,62551,960,02822,795,28118,5333,348,96658,053,70176,103,50056,597,85889,986,807155,609,715142,873,253143,379,565208,149,508188,304,918140,409,857
Stock & work in progress
Trade Debtors
Group Debtors10,243,1343,065,5444,476,9513,260,0822,678,4405,426,27411,209,6453,340,8351,720,4712,759,9833,623,60660,342,209
Misc Debtors40,12951,144596,771108,551146,563
Cash11,218,8218,645,05412,706,0379,164,23946,489,08138,898,6653,133,8625,129,5982,890,73415,878,9622,326,66915,982,60955,709,029
misc current assets3,150,0302,509,01245,437,68442,783,64120,704,8172,081,25110,980,491
total current assets28,102,13218,548,27317,779,76113,955,52050,457,27747,474,97016,852,51953,908,11747,394,84739,343,7638,031,52676,324,81966,689,520
total assets71,174,75770,508,30140,575,04213,974,05353,806,243105,528,67192,956,019110,505,975137,381,654194,953,478150,904,779219,704,384208,149,508188,304,918207,099,377
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts1111111167,203,813
other short term finances
hp & lease commitments
other current liabilities203,792230,545204,097324,77244,201,23182,755,61291,235,279124,035,387116,997,516171,479,621133,131,487161,591,212177,704,680128,430,470
total current liabilities203,793230,545204,097324,77344,201,23182,755,61391,235,280124,035,387116,997,517171,479,621133,131,488161,591,213177,704,680128,430,471167,203,813
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities203,793230,545204,097324,77344,201,23182,755,61391,235,280124,035,387116,997,517171,479,621133,131,488161,591,213177,704,680128,430,471167,203,813
net assets70,970,96570,277,75640,370,94513,649,2819,605,01222,773,0581,720,739-13,529,41220,384,13723,473,85717,773,29158,113,17230,444,82859,874,44739,895,564
total shareholders funds70,970,96570,277,75640,370,94513,649,2819,605,01222,773,0581,720,740-13,529,41220,384,13823,473,85817,773,29258,113,17230,444,82959,874,44739,895,564
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit10,894,10655,282,45311,739,09712,570,823-53,022,095-16,938,569-24,388,198-33,923,575-36,708,417-40,579,067-44,671,558-23,015,497-68,746,862-62,279,73315,134,600
Depreciation
Amortisation16,2964,014,65012,607,35715,769,87224,326,68435,342,23145,903,30550,108,68643,448,03257,271,73651,961,38639,554,307136,622,203
Tax-1,921,47335,706,19222,754,92824,711-39,036,3482,735,8925,714,1712,725,4383,023,43613,390,6967,775,2153,541,83824,867,29525,250,07417,693,405
Stock
Debtors-1,720,82827,207,71224,500,370543,631-2,601,271-5,783,3717,868,8101,620,364-1,039,512-863,623-56,718,60360,342,209
Creditors
Accruals and Deferred Income-26,75326,448-120,675-43,876,459-38,554,381-8,479,667-32,800,1087,037,871-54,482,10538,348,134-28,459,725-16,113,46849,274,210128,430,470
Deferred Taxes & Provisions
Cash flow from operations10,666,70863,807,3819,889,276-27,809,906-115,404,196-1,129,101-35,016,2619,561,601-41,224,26962,132,07234,810,567-38,657,60057,356,029130,955,118169,450,208
Investing Activities
capital expenditure8,887,402-6,369,465-45,588,326-684,21642,097,3782,279,927-43,832,327-1,953,28219,719,604-62,845,148-42,941,7217,498,208-71,805,977-87,449,369-277,032,060
Change in Investments
cash flow from investments8,887,402-6,369,465-45,588,326-684,21642,097,3782,279,927-43,832,327-1,953,28219,719,604-62,845,148-42,941,7217,498,208-71,805,977-87,449,369-277,032,060
Financing Activities
Bank loans
Group/Directors Accounts1-11-11-1-167,203,812167,203,813
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue562,252-1,647,1081,962,36939,533,84537,833,26539,617,69233,571,77346,234,1184,285,90550,643,88539,317,24382,119,34385,403,849
interest-523,371-1,061,644112,220688,218
cash flow from financing562,252-1,647,1081,962,37039,533,84437,833,26539,617,69333,571,77346,234,1174,285,90650,120,51438,255,598-84,972,249253,295,880
cash and cash equivalents
cash2,573,767-4,060,9833,541,798-37,324,8427,590,41635,764,803-1,995,7362,238,864-12,988,22813,552,293-13,655,94015,982,609-55,709,02955,709,029
overdraft
change in cash2,573,767-4,060,9833,541,798-37,324,8427,590,41635,764,803-1,995,7362,238,864-12,988,22813,552,293-13,655,94015,982,609-55,709,02955,709,029

hsbc finance transformation (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hsbc finance transformation (uk) limited. Get real-time insights into hsbc finance transformation (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hsbc Finance Transformation (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hsbc finance transformation (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in E14 area or any other competitors across 12 key performance metrics.

hsbc finance transformation (uk) limited Ownership

HSBC FINANCE TRANSFORMATION (UK) LIMITED group structure

Hsbc Finance Transformation (Uk) Limited has no subsidiary companies.

Ultimate parent company

1 parent

HSBC FINANCE TRANSFORMATION (UK) LIMITED

01889590

HSBC FINANCE TRANSFORMATION (UK) LIMITED Shareholders

hsbc holdings plc 100%

hsbc finance transformation (uk) limited directors

Hsbc Finance Transformation (Uk) Limited currently has 5 directors. The longest serving directors include Mr Michael Henley (Aug 2020) and Mr James Elder (Aug 2020).

officercountryagestartendrole
Mr Michael Henley64 years Aug 2020- Director
Mr James ElderUnited Kingdom56 years Aug 2020- Director
Mr Mark Trenavin-BodyUnited Kingdom56 years Nov 2020- Director
Mr Simon ParsonsUnited Kingdom48 years Jan 2023- Director
Ms Josephine FordUnited Kingdom56 years May 2024- Director

P&L

December 2023

turnover

12.6m

+3%

operating profit

10.9m

0%

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

71m

+0.01%

total assets

71.2m

+0.01%

cash

11.2m

+0.3%

net assets

Total assets minus all liabilities

hsbc finance transformation (uk) limited company details

company number

01889590

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 1985

age

40

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

midland equity (nominees number 64) limited (March 2005)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

8 canada square, london, E14 5HQ

Bank

-

Legal Advisor

-

hsbc finance transformation (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hsbc finance transformation (uk) limited.

hsbc finance transformation (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HSBC FINANCE TRANSFORMATION (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

hsbc finance transformation (uk) limited Companies House Filings - See Documents

datedescriptionview/download