david smith (north shields) limited

Dissolved 

david smith (north shields) limited Company Information

Share DAVID SMITH (NORTH SHIELDS) LIMITED

Company Number

01895751

Directors

David Smith

Shareholders

mr david peter smith

mrs carole anne smith

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

20 kendal avenue, cullercoats, north shields, tyne and wear,, NE30 3AQ

Website

-

david smith (north shields) limited Estimated Valuation

£18.4k

Pomanda estimates the enterprise value of DAVID SMITH (NORTH SHIELDS) LIMITED at £18.4k based on a Turnover of £47.3k and 0.39x industry multiple (adjusted for size and gross margin).

david smith (north shields) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAVID SMITH (NORTH SHIELDS) LIMITED at £0 based on an EBITDA of £-7.5k and a 2.88x industry multiple (adjusted for size and gross margin).

david smith (north shields) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAVID SMITH (NORTH SHIELDS) LIMITED at £0 based on Net Assets of £-3.7k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

David Smith (north Shields) Limited Overview

David Smith (north Shields) Limited is a dissolved company that was located in north shields, NE30 3AQ with a Companies House number of 01895751. It operated in the freight transport by road sector, SIC Code 49410. Founded in March 1985, it's largest shareholder was mr david peter smith with a 50% stake. The last turnover for David Smith (north Shields) Limited was estimated at £47.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

David Smith (north Shields) Limited Health Check

Pomanda's financial health check has awarded David Smith (North Shields) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £47.3k, make it smaller than the average company (£9.1m)

£47.3k - David Smith (north Shields) Limited

£9.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.2%)

-9% - David Smith (north Shields) Limited

5.2% - Industry AVG

production

Production

with a gross margin of 13.1%, this company has a higher cost of product (19.5%)

13.1% - David Smith (north Shields) Limited

19.5% - Industry AVG

profitability

Profitability

an operating margin of -15.8% make it less profitable than the average company (3.9%)

-15.8% - David Smith (north Shields) Limited

3.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (75)

1 - David Smith (north Shields) Limited

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - David Smith (north Shields) Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.3k, this is less efficient (£123.3k)

£47.3k - David Smith (north Shields) Limited

£123.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (61 days)

30 days - David Smith (north Shields) Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (34 days)

68 days - David Smith (north Shields) Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - David Smith (north Shields) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - David Smith (north Shields) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 191.4%, this is a higher level of debt than the average (63.4%)

191.4% - David Smith (north Shields) Limited

63.4% - Industry AVG

DAVID SMITH (NORTH SHIELDS) LIMITED financials

EXPORTms excel logo

David Smith (North Shields) Limited's latest turnover from April 2019 is estimated at £47.3 thousand and the company has net assets of -£3.7 thousand. According to their latest financial statements, David Smith (North Shields) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover47,28748,78981,42863,25084,40484,22597,43786,06599,89288,769
Other Income Or Grants
Cost Of Sales41,09942,28369,84454,37473,15774,01985,93775,42086,68277,100
Gross Profit6,1896,50611,5848,87611,24710,20511,50010,64413,21011,669
Admin Expenses13,6627,2656,336-30218,29111,92515,884-7,44228,442582
Operating Profit-7,473-7595,2489,178-7,044-1,720-4,38418,086-15,23211,087
Interest Payable
Interest Receivable72316
Pre-Tax Profit-7,473-7595,2489,178-7,044-1,720-4,38418,093-15,20911,103
Tax-1,049-1,835-4,704-3,109
Profit After Tax-7,473-7594,1987,342-7,044-1,720-4,38413,389-15,2097,994
Dividends Paid
Retained Profit-7,473-7594,1987,342-7,044-1,720-4,38413,389-15,2097,994
Employee Costs33,91532,42832,21731,50730,42729,87329,75529,02828,48128,477
Number Of Employees1111111111
EBITDA*-7,473-7595,24815,8371,83310,11311,38927,79455732,132

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11,28115,03020,02726,68635,56347,39663,16947,47463,263
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,28115,03020,02726,68635,56347,39663,16947,47463,263
Stock & work in progress
Trade Debtors4,0133,01010,4654,8723,4856,7088,49610,0768,4579,426
Group Debtors
Misc Debtors
Cash1062,8046,327
misc current assets
total current assets4,0133,01010,4654,8723,4856,7088,49610,18211,26115,753
total assets4,01314,29125,49524,89930,17142,27155,89273,35158,73579,016
Bank overdraft
Bank loan
Trade Creditors 7,67910,48420,92920,86932,22828,08732,77926,97638,46430,282
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,67910,48420,92920,86932,22828,08732,77926,97638,46430,282
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,48512,46928,33021,14531,595
provisions3,6604,9157,6278,85211,8696,3399,143
total long term liabilities3,6604,91514,11221,32140,19927,48440,738
total liabilities7,67910,48420,92924,52937,14342,19954,10067,17565,94871,020
net assets-3,6663,8074,566370-6,972721,7926,176-7,2137,996
total shareholders funds-3,6663,8074,566370-6,972721,7926,176-7,2137,996
Apr 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-7,473-7595,2489,178-7,044-1,720-4,38418,086-15,23211,087
Depreciation6,6598,87711,83315,7739,70815,78921,045
Amortisation
Tax-1,049-1,835-4,704-3,109
Stock
Debtors1,003-7,4555,5931,387-3,223-1,788-1,5801,619-9699,426
Creditors-2,805-10,44560-11,3594,141-4,6925,803-11,4888,18230,282
Accruals and Deferred Income
Deferred Taxes & Provisions-3,660-1,255-2,712-1,225-3,0175,530-2,8049,143
Cash flow from operations-11,281-3,749-4,99416,4855,98415,75515,5136,90459,022
Investing Activities
capital expenditure11,2813,7494,997-25,403-84,308
Change in Investments
cash flow from investments11,2813,7494,997-25,403-84,308
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,485-5,984-15,8617,185-10,45031,595
share issue-22
interest72316
cash flow from financing-2-6,485-5,984-15,8617,192-10,42731,613
cash and cash equivalents
cash-106-2,698-3,5236,327
overdraft
change in cash-106-2,698-3,5236,327

david smith (north shields) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for david smith (north shields) limited. Get real-time insights into david smith (north shields) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

David Smith (north Shields) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for david smith (north shields) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other undefined companies, companies in NE30 area or any other competitors across 12 key performance metrics.

david smith (north shields) limited Ownership

DAVID SMITH (NORTH SHIELDS) LIMITED group structure

David Smith (North Shields) Limited has no subsidiary companies.

Ultimate parent company

DAVID SMITH (NORTH SHIELDS) LIMITED

01895751

DAVID SMITH (NORTH SHIELDS) LIMITED Shareholders

mr david peter smith 50%
mrs carole anne smith 50%

david smith (north shields) limited directors

David Smith (North Shields) Limited currently has 1 director, Mr David Smith serving since Dec 1991.

officercountryagestartendrole
Mr David Smith71 years Dec 1991- Director

P&L

April 2019

turnover

47.3k

-3%

operating profit

-7.5k

0%

gross margin

13.1%

-1.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2019

net assets

-3.7k

-1.96%

total assets

4k

-0.72%

cash

0

0%

net assets

Total assets minus all liabilities

david smith (north shields) limited company details

company number

01895751

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

March 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2019

previous names

altongood limited (May 1985)

accountant

-

auditor

-

address

20 kendal avenue, cullercoats, north shields, tyne and wear,, NE30 3AQ

Bank

-

Legal Advisor

-

david smith (north shields) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to david smith (north shields) limited.

david smith (north shields) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAVID SMITH (NORTH SHIELDS) LIMITED. This can take several minutes, an email will notify you when this has completed.

david smith (north shields) limited Companies House Filings - See Documents

datedescriptionview/download