sjb engineering limited
sjb engineering limited Company Information
Company Number
01904664
Website
www.sjbengineering.comRegistered Address
8 braydon avenue, littlestoke, bristol, avon, BS34 6EH
Industry
Manufacture of other electrical equipment
Telephone
01454854829
Next Accounts Due
January 2026
Group Structure
View All
Directors
Benjamin Walters16 Years
Shareholders
ben walters 80.8%
clive wiltshire 19.2%
sjb engineering limited Estimated Valuation
Pomanda estimates the enterprise value of SJB ENGINEERING LIMITED at £1.1k based on a Turnover of £1.6k and 0.67x industry multiple (adjusted for size and gross margin).
sjb engineering limited Estimated Valuation
Pomanda estimates the enterprise value of SJB ENGINEERING LIMITED at £101.8k based on an EBITDA of £21.1k and a 4.82x industry multiple (adjusted for size and gross margin).
sjb engineering limited Estimated Valuation
Pomanda estimates the enterprise value of SJB ENGINEERING LIMITED at £0 based on Net Assets of £-4.1k and 1.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sjb Engineering Limited Overview
Sjb Engineering Limited is a live company located in bristol, BS34 6EH with a Companies House number of 01904664. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in April 1985, it's largest shareholder is ben walters with a 80.8% stake. Sjb Engineering Limited is a mature, micro sized company, Pomanda has estimated its turnover at £1.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sjb Engineering Limited Health Check
Pomanda's financial health check has awarded Sjb Engineering Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £1.6k, make it smaller than the average company (£13.5m)
- Sjb Engineering Limited
£13.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -82%, show it is growing at a slower rate (10%)
- Sjb Engineering Limited
10% - Industry AVG
Production
with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)
- Sjb Engineering Limited
35.1% - Industry AVG
Profitability
an operating margin of 1256.9% make it more profitable than the average company (7.4%)
- Sjb Engineering Limited
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (82)
- Sjb Engineering Limited
82 - Industry AVG
Pay Structure
on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)
- Sjb Engineering Limited
£52.4k - Industry AVG
Efficiency
resulting in sales per employee of £1.6k, this is less efficient (£179.2k)
- Sjb Engineering Limited
£179.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sjb Engineering Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sjb Engineering Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 289 days, this is more than average (122 days)
- Sjb Engineering Limited
122 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Sjb Engineering Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 279.1%, this is a higher level of debt than the average (40.3%)
279.1% - Sjb Engineering Limited
40.3% - Industry AVG
SJB ENGINEERING LIMITED financials
Sjb Engineering Limited's latest turnover from April 2024 is estimated at £1.7 thousand and the company has net assets of -£4.1 thousand. According to their latest financial statements, we estimate that Sjb Engineering Limited has 1 employee and maintains cash reserves of £70 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,298 | 1,706 | 2,289 | 3,277 | 4,293 | 5,308 | 623 | 765 | 943 | 230 | 159 | 225 | 85 | 273 | 512 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,298 | 1,706 | 2,289 | 3,277 | 4,293 | 5,308 | 623 | 765 | 943 | 230 | 159 | 225 | 85 | 273 | 512 |
| Stock & work in progress | 850 | 850 | 850 | 0 | 15,785 | 14,454 | 11,370 | 1,500 | 3,700 | 1,000 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 1,942 | 354 | 0 | 594 | 25,787 | 13,031 | 18,647 | 36,535 | 27,071 | 26,996 | 27,823 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 71 | 206 | 47 | 0 | 2,180 | 232 | 16,348 | 12,144 | 8,065 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 70 | 3,389 | 78 | 4,016 | 34 | 1,068 | 115 | 5,046 | 5,537 | 11,245 | 427 | 5 | 391 | 265 | 4,183 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 991 | 4,445 | 975 | 4,016 | 19,941 | 16,108 | 27,833 | 19,284 | 43,089 | 25,276 | 19,074 | 36,540 | 27,462 | 27,261 | 32,006 |
| total assets | 2,289 | 6,151 | 3,264 | 7,293 | 24,234 | 21,416 | 28,456 | 20,049 | 44,032 | 25,506 | 19,233 | 36,765 | 27,547 | 27,534 | 32,518 |
| Bank overdraft | 800 | 800 | 809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 692 | 2,131 | 0 | 1,441 | 68 | 670 | 1,801 | 14,615 | 11,904 | 5,430 | 20,516 | 15,950 | 11,194 | 17,240 |
| Group/Directors Accounts | 2,872 | 1,302 | 0 | 1,771 | 5,478 | 6,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,250 | 20,584 | 25,187 | 24,782 | 22,386 | 25,756 | 38,459 | 16,011 | 13,178 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,922 | 23,378 | 28,127 | 26,553 | 29,305 | 32,408 | 39,129 | 17,812 | 27,793 | 11,904 | 5,430 | 20,516 | 15,950 | 11,194 | 17,240 |
| loans | 1,467 | 2,267 | 3,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,467 | 2,267 | 3,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 6,389 | 25,645 | 31,184 | 26,553 | 29,305 | 32,408 | 39,129 | 17,812 | 27,793 | 11,904 | 5,430 | 20,516 | 15,950 | 11,194 | 17,240 |
| net assets | -4,100 | -19,494 | -27,920 | -19,260 | -5,071 | -10,992 | -10,673 | 2,237 | 16,239 | 13,602 | 13,803 | 16,249 | 11,597 | 16,340 | 15,278 |
| total shareholders funds | -4,100 | -19,494 | -27,920 | -19,260 | -5,071 | -10,992 | -10,673 | 2,237 | 16,239 | 13,602 | 13,803 | 16,249 | 11,597 | 16,340 | 15,278 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 408 | 583 | 862 | 1,091 | 1,363 | 115 | 142 | 178 | 265 | 89 | 66 | 26 | 188 | 239 | 242 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 850 | -15,785 | 1,331 | 3,084 | 9,870 | -2,200 | 2,700 | 1,000 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -135 | 159 | 47 | -4,122 | 3,536 | -15,762 | 3,610 | -21,114 | 20,821 | -5,616 | -17,888 | 9,464 | 75 | -827 | 27,823 |
| Creditors | -692 | -1,439 | 2,131 | -1,441 | 1,373 | -602 | -1,131 | -12,814 | 2,711 | 6,474 | -15,086 | 4,566 | 4,756 | -6,046 | 17,240 |
| Accruals and Deferred Income | -19,334 | -4,603 | 405 | 2,396 | -3,370 | -12,703 | 22,448 | 2,833 | 13,178 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,570 | 1,302 | -1,771 | -3,707 | -1,106 | 6,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -800 | -790 | 3,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -3,319 | 3,311 | -3,938 | 3,982 | -1,034 | 953 | -4,931 | -491 | -5,708 | 10,818 | 422 | -386 | 126 | -3,918 | 4,183 |
| overdraft | 0 | -9 | 809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -3,319 | 3,320 | -4,747 | 3,982 | -1,034 | 953 | -4,931 | -491 | -5,708 | 10,818 | 422 | -386 | 126 | -3,918 | 4,183 |
sjb engineering limited Credit Report and Business Information
Sjb Engineering Limited Competitor Analysis
Perform a competitor analysis for sjb engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BS34 area or any other competitors across 12 key performance metrics.
sjb engineering limited Ownership
SJB ENGINEERING LIMITED group structure
Sjb Engineering Limited has no subsidiary companies.
Ultimate parent company
SJB ENGINEERING LIMITED
01904664
sjb engineering limited directors
Sjb Engineering Limited currently has 1 director, Mr Benjamin Walters serving since May 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Walters | United Kingdom | 48 years | May 2008 | - | Director |
P&L
April 2024turnover
1.6k
-34%
operating profit
20.7k
0%
gross margin
35.1%
+4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-4.1k
-0.79%
total assets
2.3k
-0.63%
cash
70
-0.98%
net assets
Total assets minus all liabilities
Similar Companies
sjb engineering limited company details
company number
01904664
Type
Private limited with Share Capital
industry
27900 - Manufacture of other electrical equipment
incorporation date
April 1985
age
39
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
DUNKLEY'S
auditor
-
address
8 braydon avenue, littlestoke, bristol, avon, BS34 6EH
Bank
-
Legal Advisor
-
sjb engineering limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to sjb engineering limited. Currently there are 1 open charges and 1 have been satisfied in the past.
sjb engineering limited Companies House Filings - See Documents
| date | description | view/download |
|---|
