argyll ruane limited

argyll ruane limited Company Information

Share ARGYLL RUANE LIMITED
Live 
MatureSmall

Company Number

01917207

Industry

Technical and vocational secondary education

 

Shareholders

professional engineering projects ltd

Group Structure

View All

Contact

Registered Address

4 europa view, sheffield business park, sheffield, south yorkshire, S9 1XH

argyll ruane limited Estimated Valuation

£499k

Pomanda estimates the enterprise value of ARGYLL RUANE LIMITED at £499k based on a Turnover of £652k and 0.77x industry multiple (adjusted for size and gross margin).

argyll ruane limited Estimated Valuation

£48.2k

Pomanda estimates the enterprise value of ARGYLL RUANE LIMITED at £48.2k based on an EBITDA of £9.9k and a 4.85x industry multiple (adjusted for size and gross margin).

argyll ruane limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ARGYLL RUANE LIMITED at £1.2m based on Net Assets of £449.7k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Argyll Ruane Limited Overview

Argyll Ruane Limited is a live company located in sheffield, S9 1XH with a Companies House number of 01917207. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in May 1985, it's largest shareholder is professional engineering projects ltd with a 100% stake. Argyll Ruane Limited is a mature, small sized company, Pomanda has estimated its turnover at £652k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Argyll Ruane Limited Health Check

Pomanda's financial health check has awarded Argyll Ruane Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £652k, make it in line with the average company (£745.3k)

£652k - Argyll Ruane Limited

£745.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Argyll Ruane Limited

- - Industry AVG

production

Production

with a gross margin of 47.5%, this company has a comparable cost of product (54.2%)

47.5% - Argyll Ruane Limited

54.2% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (3.6%)

-1.6% - Argyll Ruane Limited

3.6% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Argyll Ruane Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has a higher pay structure (£35.2k)

£49.6k - Argyll Ruane Limited

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.7k, this is more efficient (£65.9k)

£108.7k - Argyll Ruane Limited

£65.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (17 days)

42 days - Argyll Ruane Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (34 days)

2 days - Argyll Ruane Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Argyll Ruane Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (72 weeks)

2 weeks - Argyll Ruane Limited

72 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.6%, this is a higher level of debt than the average (31.7%)

59.6% - Argyll Ruane Limited

31.7% - Industry AVG

ARGYLL RUANE LIMITED financials

EXPORTms excel logo

Argyll Ruane Limited's latest turnover from December 2023 is £652 thousand and the company has net assets of £449.7 thousand. According to their latest financial statements, Argyll Ruane Limited has 6 employees and maintains cash reserves of £33.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover652,009468,633112,223000011,544,10910,648,82503,126,5912,111,6873,946,5433,492,0140
Other Income Or Grants000000000000000
Cost Of Sales342,193354,04440,28000005,525,4205,722,29601,413,8971,067,7561,995,8001,723,9490
Gross Profit309,816114,58971,94300006,018,6894,926,52901,712,6941,043,9311,950,7431,768,0650
Admin Expenses320,118248,513212,104000668,7736,018,6894,090,563668,9861,224,513957,8221,909,6641,746,958-643,853
Operating Profit-10,302-133,924-140,161000-668,7730835,966-668,986488,18186,10941,07921,107643,853
Interest Payable000000000013,13424,389000
Interest Receivable0000000002133251,5601,3561,466720
Pre-Tax Profit-7,964-132,899-140,161000-668,7730835,966-668,773490,36263,28042,43522,574644,574
Tax00000000-167,193019,232-15,458-11,033-6,321-180,481
Profit After Tax-7,964-132,899-140,161000-668,7730668,773-668,773509,59447,82231,40216,253464,093
Dividends Paid000000000000000
Retained Profit-7,964-132,899-140,161000-668,7730668,773-668,773109,20347,82231,40216,253464,093
Employee Costs297,764276,505110,31900005,681,3614,817,29001,258,8111,211,8411,881,1691,685,9950
Number Of Employees66211002041690252874640
EBITDA*9,943-115,511-132,325000-668,7730835,966-668,986611,996178,441131,787104,577730,257

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets113,790126,783133,6290000000321,537232,318262,891221,050223,124
Intangible Assets00000000000001,6532,653
Investments & Other0000000000222402402
Debtors (Due After 1 year)000000000000000
Total Fixed Assets113,790126,783133,6290000000321,539232,320262,893223,105226,179
Stock & work in progress0000000000018,55117,30919,85518,650
Trade Debtors75,97290,37265,2480000730,773730,7730574,284492,015455,792385,708390,720
Group Debtors887,577725,712730,773730,773730,77300000299,0790000
Misc Debtors1,63811,2635,312000000064,19361,909000
Cash33,30455,7712,827000000085,355278,602243,916298,488288,054
misc current assets000000000000000
total current assets998,491883,118804,160730,773730,77300730,773730,77301,022,911851,077717,017704,051697,424
total assets1,112,2811,009,901937,789730,773730,77300730,773730,77301,344,4501,083,397979,910927,156923,603
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,0374,16710,600000000094,35264,614243,785279,751314,687
Group/Directors Accounts571,799443,424269,5920000000138,7380000
other short term finances000000000000000
hp & lease commitments000000000015,71854,31363,88051,55847,920
other current liabilities88,696104,59766,9850000000364,869291,288000
total current liabilities662,532552,188347,1770000000613,677410,215307,665331,309362,607
loans000000000000000
hp & lease commitments0000000000032,38075,11949,11227,242
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0000000000019,23223,3784,3897,661
total long term liabilities0000000000051,61298,49753,50134,903
total liabilities662,532552,188347,1770000000613,677461,827406,162384,810397,510
net assets449,749457,713590,612730,773730,77300730,773730,7730730,773621,570573,748542,346526,093
total shareholders funds449,749457,713590,612730,773730,77300730,773730,7730730,773621,570573,748542,346526,093
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-10,302-133,924-140,161000-668,7730835,966-668,986488,18186,10941,07921,107643,853
Depreciation20,24518,4137,8360000000123,81592,33289,05582,47085,404
Amortisation0000000000001,6531,0001,000
Tax00000000-167,193019,232-15,458-11,033-6,321-180,481
Stock0000000000-18,5511,242-2,5461,20518,650
Debtors137,84026,01470,5600730,7730-730,7730730,773-937,556383,63298,13270,084-5,012390,720
Creditors-2,130-6,43310,600000000-94,35229,738-179,171-35,966-34,936314,687
Accruals and Deferred Income-15,90137,61266,985000000-364,86973,581291,288000
Deferred Taxes & Provisions0000000000-19,232-4,14618,989-3,2727,661
Cash flow from operations-145,928-110,346-125,3000-730,773062,0000-62,000-190,651350,234171,58036,23963,855462,754
Investing Activities
capital expenditure-7,252-11,567-141,465000000321,537-213,034-61,759-130,896-80,396-312,181
Change in Investments000000000-200-4000402
cash flow from investments-7,252-11,567-141,465000000321,539-213,034-61,759-130,496-80,396-312,583
Financing Activities
Bank loans000000000000000
Group/Directors Accounts128,375173,832269,592000000-138,738138,7380000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000-15,718-70,975-52,30638,32925,50875,162
other long term liabilities000000000000000
share issue0000730,7730-62,000062,000-62,000000062,000
interest000000000213-12,809-22,8291,3561,466720
cash flow from financing128,375173,832269,5920730,7730-62,000062,000-216,24354,954-75,13539,68526,974137,882
cash and cash equivalents
cash-22,46752,9442,827000000-85,355-193,24734,686-54,57210,434288,054
overdraft000000000000000
change in cash-22,46752,9442,827000000-85,355-193,24734,686-54,57210,434288,054

argyll ruane limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for argyll ruane limited. Get real-time insights into argyll ruane limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Argyll Ruane Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for argyll ruane limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in S 9 area or any other competitors across 12 key performance metrics.

argyll ruane limited Ownership

ARGYLL RUANE LIMITED group structure

Argyll Ruane Limited has no subsidiary companies.

ARGYLL RUANE LIMITED Shareholders

professional engineering projects ltd 100%

argyll ruane limited directors

Argyll Ruane Limited currently has 3 directors. The longest serving directors include Mr Bryan Ravenshear (Jan 2023) and Mr Kristian Hampson (Sep 2024).

officercountryagestartendrole
Mr Bryan RavenshearEngland38 years Jan 2023- Director
Mr Kristian HampsonEngland33 years Sep 2024- Director
Mrs Sally TaylorEngland34 years Sep 2024- Director

P&L

December 2023

turnover

652k

+39%

operating profit

-10.3k

0%

gross margin

47.6%

+94.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

449.7k

-0.02%

total assets

1.1m

+0.1%

cash

33.3k

-0.4%

net assets

Total assets minus all liabilities

argyll ruane limited company details

company number

01917207

Type

Private limited with Share Capital

industry

85320 - Technical and vocational secondary education

incorporation date

May 1985

age

40

incorporated

UK

accounts

Small Company

last accounts submitted

December 2023

previous names

imeche fife ndt limited (September 2024)

imeche engineering training solutions limited (February 2021)

See more

accountant

-

auditor

BDO LLP

address

4 europa view, sheffield business park, sheffield, south yorkshire, S9 1XH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

MILLS & REEVE LLP BRISTOWS LLP

argyll ruane limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to argyll ruane limited. Currently there are 1 open charges and 2 have been satisfied in the past.

argyll ruane limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARGYLL RUANE LIMITED. This can take several minutes, an email will notify you when this has completed.

argyll ruane limited Companies House Filings - See Documents

datedescriptionview/download