argyll ruane limited Company Information
Company Number
01917207
Next Accounts
Sep 2025
Industry
Technical and vocational secondary education
Shareholders
professional engineering projects ltd
Group Structure
View All
Contact
Registered Address
4 europa view, sheffield business park, sheffield, south yorkshire, S9 1XH
Website
https://fifendt.imeche.orgargyll ruane limited Estimated Valuation
Pomanda estimates the enterprise value of ARGYLL RUANE LIMITED at £499k based on a Turnover of £652k and 0.77x industry multiple (adjusted for size and gross margin).
argyll ruane limited Estimated Valuation
Pomanda estimates the enterprise value of ARGYLL RUANE LIMITED at £48.2k based on an EBITDA of £9.9k and a 4.85x industry multiple (adjusted for size and gross margin).
argyll ruane limited Estimated Valuation
Pomanda estimates the enterprise value of ARGYLL RUANE LIMITED at £1.2m based on Net Assets of £449.7k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Argyll Ruane Limited Overview
Argyll Ruane Limited is a live company located in sheffield, S9 1XH with a Companies House number of 01917207. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in May 1985, it's largest shareholder is professional engineering projects ltd with a 100% stake. Argyll Ruane Limited is a mature, small sized company, Pomanda has estimated its turnover at £652k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Argyll Ruane Limited Health Check
Pomanda's financial health check has awarded Argyll Ruane Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £652k, make it in line with the average company (£745.3k)
£652k - Argyll Ruane Limited
£745.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Argyll Ruane Limited
- - Industry AVG
Production
with a gross margin of 47.5%, this company has a comparable cost of product (54.2%)
47.5% - Argyll Ruane Limited
54.2% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (3.6%)
-1.6% - Argyll Ruane Limited
3.6% - Industry AVG
Employees
with 6 employees, this is below the industry average (14)
6 - Argyll Ruane Limited
14 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has a higher pay structure (£35.2k)
£49.6k - Argyll Ruane Limited
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £108.7k, this is more efficient (£65.9k)
£108.7k - Argyll Ruane Limited
£65.9k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (17 days)
42 days - Argyll Ruane Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (34 days)
2 days - Argyll Ruane Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Argyll Ruane Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (72 weeks)
2 weeks - Argyll Ruane Limited
72 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.6%, this is a higher level of debt than the average (31.7%)
59.6% - Argyll Ruane Limited
31.7% - Industry AVG
ARGYLL RUANE LIMITED financials
Argyll Ruane Limited's latest turnover from December 2023 is £652 thousand and the company has net assets of £449.7 thousand. According to their latest financial statements, Argyll Ruane Limited has 6 employees and maintains cash reserves of £33.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 652,009 | 468,633 | 112,223 | 0 | 0 | 3,126,591 | 2,111,687 | ||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Cost Of Sales | 342,193 | 354,044 | 40,280 | 0 | 0 | 1,413,897 | 1,067,756 | ||||||||
Gross Profit | 309,816 | 114,589 | 71,943 | 0 | 0 | 1,712,694 | 1,043,931 | ||||||||
Admin Expenses | 212,104 | 0 | 0 | 1,224,513 | 957,822 | ||||||||||
Operating Profit | -140,161 | 0 | 0 | 488,181 | 86,109 | ||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 13,134 | 24,389 | ||||||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 325 | 1,560 | ||||||||
Pre-Tax Profit | -7,964 | -132,899 | -140,161 | 0 | 0 | 490,362 | 63,280 | ||||||||
Tax | 0 | 0 | 0 | 0 | 0 | 19,232 | -15,458 | ||||||||
Profit After Tax | -7,964 | -132,899 | -140,161 | 0 | 0 | 509,594 | 47,822 | ||||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Retained Profit | -7,964 | -132,899 | -140,161 | 0 | 0 | 109,203 | 47,822 | ||||||||
Employee Costs | 297,764 | 276,505 | 110,319 | 0 | 0 | 1,258,811 | 1,211,841 | ||||||||
Number Of Employees | 6 | 6 | 25 | 28 | |||||||||||
EBITDA* | -132,325 | 0 | 0 | 611,996 | 178,441 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 113,790 | 126,783 | 133,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321,537 | 232,318 | 262,891 | 221,050 | 223,124 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,653 | 2,653 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 402 | 402 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 113,790 | 126,783 | 133,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321,539 | 232,320 | 262,893 | 223,105 | 226,179 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,551 | 17,309 | 19,855 | 18,650 |
Trade Debtors | 75,972 | 90,372 | 65,248 | 0 | 0 | 0 | 0 | 730,773 | 730,773 | 0 | 574,284 | 492,015 | 455,792 | 385,708 | 390,720 |
Group Debtors | 887,577 | 725,712 | 730,773 | 730,773 | 730,773 | 0 | 0 | 0 | 0 | 0 | 299,079 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,638 | 11,263 | 5,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,193 | 61,909 | 0 | 0 | 0 |
Cash | 33,304 | 55,771 | 2,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85,355 | 278,602 | 243,916 | 298,488 | 288,054 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 998,491 | 883,118 | 804,160 | 730,773 | 730,773 | 0 | 0 | 730,773 | 730,773 | 0 | 1,022,911 | 851,077 | 717,017 | 704,051 | 697,424 |
total assets | 1,112,281 | 1,009,901 | 937,789 | 730,773 | 730,773 | 0 | 0 | 730,773 | 730,773 | 0 | 1,344,450 | 1,083,397 | 979,910 | 927,156 | 923,603 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,037 | 4,167 | 10,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,352 | 64,614 | 243,785 | 279,751 | 314,687 |
Group/Directors Accounts | 571,799 | 443,424 | 269,592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138,738 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,718 | 54,313 | 63,880 | 51,558 | 47,920 |
other current liabilities | 88,696 | 104,597 | 66,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364,869 | 291,288 | 0 | 0 | 0 |
total current liabilities | 662,532 | 552,188 | 347,177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 613,677 | 410,215 | 307,665 | 331,309 | 362,607 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,380 | 75,119 | 49,112 | 27,242 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,232 | 23,378 | 4,389 | 7,661 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,612 | 98,497 | 53,501 | 34,903 |
total liabilities | 662,532 | 552,188 | 347,177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 613,677 | 461,827 | 406,162 | 384,810 | 397,510 |
net assets | 449,749 | 457,713 | 590,612 | 730,773 | 730,773 | 0 | 0 | 730,773 | 730,773 | 0 | 730,773 | 621,570 | 573,748 | 542,346 | 526,093 |
total shareholders funds | 449,749 | 457,713 | 590,612 | 730,773 | 730,773 | 0 | 0 | 730,773 | 730,773 | 0 | 730,773 | 621,570 | 573,748 | 542,346 | 526,093 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -140,161 | 0 | 0 | 488,181 | 86,109 | ||||||||||
Depreciation | 20,245 | 18,413 | 7,836 | 0 | 0 | 0 | 0 | 123,815 | 92,332 | 89,055 | 82,470 | 85,404 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,653 | 1,000 | 1,000 | |||
Tax | 0 | 0 | 0 | 0 | 0 | 19,232 | -15,458 | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,551 | 1,242 | -2,546 | 1,205 | 18,650 |
Debtors | 137,840 | 26,014 | 70,560 | 0 | 730,773 | 0 | -730,773 | 0 | 730,773 | -937,556 | 383,632 | 98,132 | 70,084 | -5,012 | 390,720 |
Creditors | -2,130 | -6,433 | 10,600 | 0 | 0 | 0 | 0 | 0 | 0 | -94,352 | 29,738 | -179,171 | -35,966 | -34,936 | 314,687 |
Accruals and Deferred Income | -15,901 | 37,612 | 66,985 | 0 | 0 | 0 | 0 | 0 | 0 | -364,869 | 73,581 | 291,288 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,232 | -4,146 | 18,989 | -3,272 | 7,661 |
Cash flow from operations | -125,300 | 0 | -730,773 | 350,234 | 171,580 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -400 | 0 | 402 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 128,375 | 173,832 | 269,592 | 0 | 0 | 0 | 0 | 0 | 0 | -138,738 | 138,738 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,718 | -70,975 | -52,306 | 38,329 | 25,508 | 75,162 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | -12,809 | -22,829 | ||||||||
cash flow from financing | 128,375 | 173,832 | 269,592 | 0 | 730,773 | 54,954 | -75,135 | ||||||||
cash and cash equivalents | |||||||||||||||
cash | -22,467 | 52,944 | 2,827 | 0 | 0 | 0 | 0 | 0 | 0 | -85,355 | -193,247 | 34,686 | -54,572 | 10,434 | 288,054 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -22,467 | 52,944 | 2,827 | 0 | 0 | 0 | 0 | 0 | 0 | -85,355 | -193,247 | 34,686 | -54,572 | 10,434 | 288,054 |
argyll ruane limited Credit Report and Business Information
Argyll Ruane Limited Competitor Analysis
Perform a competitor analysis for argyll ruane limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in S 9 area or any other competitors across 12 key performance metrics.
argyll ruane limited Ownership
ARGYLL RUANE LIMITED group structure
Argyll Ruane Limited has no subsidiary companies.
Ultimate parent company
2 parents
ARGYLL RUANE LIMITED
01917207
argyll ruane limited directors
Argyll Ruane Limited currently has 3 directors. The longest serving directors include Mr Bryan Ravenshear (Jan 2023) and Mr Kristian Hampson (Sep 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Bryan Ravenshear | England | 38 years | Jan 2023 | - | Director |
Mr Kristian Hampson | England | 33 years | Sep 2024 | - | Director |
Mrs Sally Taylor | England | 34 years | Sep 2024 | - | Director |
P&L
December 2023turnover
652k
+39%
operating profit
-10.3k
0%
gross margin
47.6%
+94.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
449.7k
-0.02%
total assets
1.1m
+0.1%
cash
33.3k
-0.4%
net assets
Total assets minus all liabilities
argyll ruane limited company details
company number
01917207
Type
Private limited with Share Capital
industry
85320 - Technical and vocational secondary education
incorporation date
May 1985
age
40
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
imeche fife ndt limited (September 2024)
imeche engineering training solutions limited (February 2021)
See moreaccountant
-
auditor
BDO LLP
address
4 europa view, sheffield business park, sheffield, south yorkshire, S9 1XH
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
MILLS & REEVE LLP BRISTOWS LLP
argyll ruane limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to argyll ruane limited. Currently there are 1 open charges and 2 have been satisfied in the past.
argyll ruane limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARGYLL RUANE LIMITED. This can take several minutes, an email will notify you when this has completed.
argyll ruane limited Companies House Filings - See Documents
date | description | view/download |
---|