w.w. greener (sporting guns) limited

w.w. greener (sporting guns) limited Company Information

Share W.W. GREENER (SPORTING GUNS) LIMITED
Live 
MatureMicroDeclining

Company Number

01922592

Industry

Manufacture of other special-purpose machinery n.e.c.

 

Shareholders

mr graham nicholas greener

richard william tandy

View All

Group Structure

View All

Contact

Registered Address

telegraph house, 59 wolverhampton road, stafford, staffordshire, ST17 4AW

w.w. greener (sporting guns) limited Estimated Valuation

£1.5k

Pomanda estimates the enterprise value of W.W. GREENER (SPORTING GUNS) LIMITED at £1.5k based on a Turnover of £2.6k and 0.58x industry multiple (adjusted for size and gross margin).

w.w. greener (sporting guns) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W.W. GREENER (SPORTING GUNS) LIMITED at £0 based on an EBITDA of £-635 and a 4.29x industry multiple (adjusted for size and gross margin).

w.w. greener (sporting guns) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W.W. GREENER (SPORTING GUNS) LIMITED at £0 based on Net Assets of £-471 and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W.w. Greener (sporting Guns) Limited Overview

W.w. Greener (sporting Guns) Limited is a live company located in stafford, ST17 4AW with a Companies House number of 01922592. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in June 1985, it's largest shareholder is mr graham nicholas greener with a 25% stake. W.w. Greener (sporting Guns) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £2.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W.w. Greener (sporting Guns) Limited Health Check

Pomanda's financial health check has awarded W.W. Greener (Sporting Guns) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.6k, make it smaller than the average company (£11m)

£2.6k - W.w. Greener (sporting Guns) Limited

£11m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (2.2%)

-30% - W.w. Greener (sporting Guns) Limited

2.2% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a comparable cost of product (30.7%)

30.7% - W.w. Greener (sporting Guns) Limited

30.7% - Industry AVG

profitability

Profitability

an operating margin of -24.8% make it less profitable than the average company (6.4%)

-24.8% - W.w. Greener (sporting Guns) Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (64)

1 - W.w. Greener (sporting Guns) Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - W.w. Greener (sporting Guns) Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.6k, this is less efficient (£174.1k)

£2.6k - W.w. Greener (sporting Guns) Limited

£174.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - W.w. Greener (sporting Guns) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (46 days)

96 days - W.w. Greener (sporting Guns) Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - W.w. Greener (sporting Guns) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (13 weeks)

32 weeks - W.w. Greener (sporting Guns) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 157%, this is a higher level of debt than the average (48.6%)

157% - W.w. Greener (sporting Guns) Limited

48.6% - Industry AVG

W.W. GREENER (SPORTING GUNS) LIMITED financials

EXPORTms excel logo

W.W. Greener (Sporting Guns) Limited's latest turnover from March 2023 is estimated at £2.6 thousand and the company has net assets of -£471. According to their latest financial statements, we estimate that W.W. Greener (Sporting Guns) Limited has 1 employee and maintains cash reserves of £823 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,5617,20119,9997,516194,179190,57416,6257,70742,51636,04438,23733,05828,42530,072
Other Income Or Grants00000000000000
Cost Of Sales1,7754,91014,0615,150132,893130,66811,0915,17529,02424,13825,64222,28219,02219,737
Gross Profit7862,2925,9382,36661,28659,9065,5342,53213,49211,90612,59510,7769,40310,335
Admin Expenses1,42111,7226,3773,14260,51956,5992,9943,3758,42813,82618,26510,4008,610-1,780
Operating Profit-635-9,430-439-7767673,3072,540-8435,064-1,920-5,67037679312,115
Interest Payable00000000000000
Interest Receivable6415254516414171116202516
Pre-Tax Profit-571-9,415-437-7718123,3222,544-8295,081-1,909-5,65439681812,132
Tax0000-154-631-5090-1,06700-103-229-3,397
Profit After Tax-571-9,415-437-7716582,6912,035-8294,014-1,909-5,6542935898,735
Dividends Paid00000000000000
Retained Profit-571-9,415-437-7716582,6912,035-8294,014-1,909-5,6542935898,735
Employee Costs48,63646,61544,58044,885175,163172,90540,88640,23539,89139,96939,12237,52136,23936,371
Number Of Employees11114411111111
EBITDA*-635-9,430-439-7767673,3072,540-8435,064-1,920-5,67037679312,115

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000000
Intangible Assets44444444444444
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets44444444444444
Stock & work in progress0002,5762,4882,7993,8774,3154,8782,6785,0216,4305,7503,500
Trade Debtors004,13901,3102,2413,8178227,8167,1806,9356,2586,0925,994
Group Debtors00000000000000
Misc Debtors006,4796,2705,6745,5545,5095,475000000
Cash8232,1981,8242,3977,2174,7911,4531,4174,3682,4011,8544,6923,2456,596
misc current assets00000000000000
total current assets8232,19812,44211,24316,68915,38514,65612,02917,06212,25913,81017,38015,08716,090
total assets8272,20212,44611,24716,69315,38914,66012,03317,06612,26313,81417,38415,09116,094
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 4681,2722,0931,2241,0571,0311,88795010,89810,1099,7517,6675,6677,259
Group/Directors Accounts0000005,2114,946000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities830830838714,9134,293188798000000
total current liabilities1,2982,1022,9311,2955,9705,3247,2866,69410,89810,1099,7517,6675,6677,259
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities1,2982,1022,9311,2955,9705,3247,2866,69410,89810,1099,7517,6675,6677,259
net assets-4711009,5159,95210,72310,0657,3745,3396,1682,1544,0639,7179,4248,835
total shareholders funds-4711009,5159,95210,72310,0657,3745,3396,1682,1544,0639,7179,4248,835
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-635-9,430-439-7767673,3072,540-8435,064-1,920-5,67037679312,115
Depreciation00000000000000
Amortisation00000000000000
Tax0000-154-631-5090-1,06700-103-229-3,397
Stock00-2,57688-311-1,078-438-5632,200-2,343-1,4096802,2503,500
Debtors0-10,6184,348-714-811-1,5313,029-1,519636245677166985,994
Creditors-804-82186916726-856937-9,9487893582,0842,000-1,5927,259
Accruals and Deferred Income0-8767-4,8426204,105-610798000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-1,439359-575-4,8252,3818,534-233-7,9111,950536-2,8541,427-3,3766,483
Investing Activities
capital expenditure0000000000000-4
Change in Investments00000000000000
cash flow from investments0000000000000-4
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000-5,2112654,946000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest6415254516414171116202516
cash flow from financing64152545-5,1952694,9601711162025116
cash and cash equivalents
cash-1,375374-573-4,8202,4263,33836-2,9511,967547-2,8381,447-3,3516,596
overdraft00000000000000
change in cash-1,375374-573-4,8202,4263,33836-2,9511,967547-2,8381,447-3,3516,596

w.w. greener (sporting guns) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w.w. greener (sporting guns) limited. Get real-time insights into w.w. greener (sporting guns) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W.w. Greener (sporting Guns) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for w.w. greener (sporting guns) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in ST17 area or any other competitors across 12 key performance metrics.

w.w. greener (sporting guns) limited Ownership

W.W. GREENER (SPORTING GUNS) LIMITED group structure

W.W. Greener (Sporting Guns) Limited has no subsidiary companies.

Ultimate parent company

W.W. GREENER (SPORTING GUNS) LIMITED

01922592

W.W. GREENER (SPORTING GUNS) LIMITED Shareholders

mr graham nicholas greener 25%
richard william tandy 20%
david john dryhurst 20%
ruth richardson 20%
kenneth frederick richardson 15%

w.w. greener (sporting guns) limited directors

W.W. Greener (Sporting Guns) Limited currently has 2 directors. The longest serving directors include Mr Richard Tandy (Feb 1996) and Mr David Dryhurst (Feb 1996).

officercountryagestartendrole
Mr Richard TandyEngland70 years Feb 1996- Director
Mr David Dryhurst81 years Feb 1996- Director

P&L

March 2023

turnover

2.6k

-64%

operating profit

-635.2

0%

gross margin

30.7%

-3.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-471

-5.71%

total assets

827

-0.62%

cash

823

-0.63%

net assets

Total assets minus all liabilities

w.w. greener (sporting guns) limited company details

company number

01922592

Type

Private limited with Share Capital

industry

28990 - Manufacture of other special-purpose machinery n.e.c.

incorporation date

June 1985

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

greener guns limited (September 1988)

valleybeck limited (July 1985)

accountant

CHEADLES

auditor

-

address

telegraph house, 59 wolverhampton road, stafford, staffordshire, ST17 4AW

Bank

-

Legal Advisor

-

w.w. greener (sporting guns) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to w.w. greener (sporting guns) limited.

w.w. greener (sporting guns) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W.W. GREENER (SPORTING GUNS) LIMITED. This can take several minutes, an email will notify you when this has completed.

w.w. greener (sporting guns) limited Companies House Filings - See Documents

datedescriptionview/download