gunnwell limited

Live MatureMicroDeclining

gunnwell limited Company Information

Share GUNNWELL LIMITED

Company Number

01924035

Directors

Jill Fisher

Shareholders

jill fisher

simon charles fisher

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

ash cottage framilode, gloucester, GL2 7LH

Website

-

gunnwell limited Estimated Valuation

£166.5k

Pomanda estimates the enterprise value of GUNNWELL LIMITED at £166.5k based on a Turnover of £181.4k and 0.92x industry multiple (adjusted for size and gross margin).

gunnwell limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GUNNWELL LIMITED at £0 based on an EBITDA of £-8.3k and a 4x industry multiple (adjusted for size and gross margin).

gunnwell limited Estimated Valuation

£574.3k

Pomanda estimates the enterprise value of GUNNWELL LIMITED at £574.3k based on Net Assets of £240.8k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gunnwell Limited Overview

Gunnwell Limited is a live company located in gloucester, GL2 7LH with a Companies House number of 01924035. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in June 1985, it's largest shareholder is jill fisher with a 50% stake. Gunnwell Limited is a mature, micro sized company, Pomanda has estimated its turnover at £181.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gunnwell Limited Health Check

Pomanda's financial health check has awarded Gunnwell Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £181.4k, make it smaller than the average company (£3.9m)

£181.4k - Gunnwell Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (9.7%)

-14% - Gunnwell Limited

9.7% - Industry AVG

production

Production

with a gross margin of 80.9%, this company has a comparable cost of product (80.9%)

80.9% - Gunnwell Limited

80.9% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (9.1%)

-4.6% - Gunnwell Limited

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Gunnwell Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.4k, the company has an equivalent pay structure (£72.4k)

£72.4k - Gunnwell Limited

£72.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.4k, this is equally as efficient (£181.1k)

£181.4k - Gunnwell Limited

£181.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gunnwell Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gunnwell Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 988 days, this is more than average (32 days)

988 days - Gunnwell Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 252 weeks, this is more cash available to meet short term requirements (27 weeks)

252 weeks - Gunnwell Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (69.3%)

13.7% - Gunnwell Limited

69.3% - Industry AVG

GUNNWELL LIMITED financials

EXPORTms excel logo

Gunnwell Limited's latest turnover from June 2024 is estimated at £181.4 thousand and the company has net assets of £240.8 thousand. According to their latest financial statements, Gunnwell Limited has 1 employee and maintains cash reserves of £184.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover181,411327,387300,609289,860142,860135,403121,843130,0839,35027,69117,37850,78726,77323,179109,872
Other Income Or Grants000000000000000
Cost Of Sales34,73882,94752,86652,50424,79123,92014,43221,5332,0957,8516,06117,5068,3866,24929,929
Gross Profit146,673244,440247,744237,356118,069111,483107,411108,5507,25519,84111,31733,28118,38716,92979,943
Admin Expenses154,973223,608224,260213,28299,20077,927105,58668,598-28,23430,05415,67548,67017,54621,104-67,482
Operating Profit-8,30020,83223,48424,07418,86933,5561,82539,95235,489-10,213-4,358-15,389841-4,175147,425
Interest Payable000000000000000
Interest Receivable9,3687,8601,576106914823071461434311751057239
Pre-Tax Profit1,06828,69225,06024,18018,96034,0382,13240,09935,633-10,170-4,347-15,315946-4,103147,464
Tax-267-7,173-4,761-4,594-3,602-6,467-405-7,619-7,126000-2270-41,290
Profit After Tax80121,51920,29919,58615,35827,5711,72732,48028,506-10,170-4,347-15,315719-4,103106,174
Dividends Paid000000000000000
Retained Profit80121,51920,29919,58615,35827,5711,72732,48028,506-10,170-4,347-15,315719-4,103106,174
Employee Costs72,447138,180128,443114,818117,014120,847110,025105,78059,25655,98653,49851,81649,45149,43046,803
Number Of Employees122222221111111
EBITDA*-8,30020,83223,48424,07418,86933,5561,82539,95235,592-10,179-4,313-15,329922-4,067147,568

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets000000000103137182242323431
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000103137182242323431
Stock & work in progress94,05394,05394,05394,05394,05394,05394,05394,05394,05394,05394,05394,05394,05394,05394,053
Trade Debtors00002209457301,0807303503202,0202,17009,878
Group Debtors000000000000000
Misc Debtors000000000000000
Cash184,904171,956142,429109,758103,19079,46849,09073,71943,42713,9643,22098428,81513,30315,616
misc current assets000000000000000
total current assets278,957266,009236,482203,811197,463174,466143,873168,852138,210108,36797,59397,057125,038107,356119,547
total assets278,957266,009236,482203,811197,463174,466143,873168,852138,210108,47097,73097,239125,280107,679119,978
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000000006,1962,6474,9167,8945,5878,345
Group/Directors Accounts00000000029,31411,9534,84614,594195,457
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities38,15026,00317,9955,62318,86111,2228,20034,90636,744000000
total current liabilities38,15026,00317,9955,62318,86111,2228,20034,90636,74435,51014,6009,76222,4885,60613,802
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities38,15026,00317,9955,62318,86111,2228,20034,90636,74435,51014,6009,76222,4885,60613,802
net assets240,807240,006218,487198,188178,602163,244135,673133,946101,46672,96083,13087,477102,792102,073106,176
total shareholders funds240,807240,006218,487198,188178,602163,244135,673133,946101,46672,96083,13087,477102,792102,073106,176
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-8,30020,83223,48424,07418,86933,5561,82539,95235,489-10,213-4,358-15,389841-4,175147,425
Depreciation0000000010334456081108143
Amortisation000000000000000
Tax-267-7,173-4,761-4,594-3,602-6,467-405-7,619-7,126000-2270-41,290
Stock0000000000000094,053
Debtors000-220-725215-35035038030-1,700-1502,170-9,8789,878
Creditors00000000-6,1963,549-2,269-2,9782,307-2,7588,345
Accruals and Deferred Income12,1478,00812,372-13,2387,6393,022-26,706-1,83836,744000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations3,58021,66731,0956,46223,63129,896-24,93630,14558,634-6,660-4,882-18,1578323,05310,692
Investing Activities
capital expenditure00000000000000-574
Change in Investments000000000000000
cash flow from investments00000000000000-574
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000-29,31417,3617,107-9,74814,575-5,4385,457
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000002
interest9,3687,8601,576106914823071461434311751057239
cash flow from financing9,3687,8601,57610691482307146-29,17117,4047,118-9,67314,680-5,3665,498
cash and cash equivalents
cash12,94829,52732,6716,56823,72230,378-24,62930,29229,46310,7442,236-27,83115,512-2,31315,616
overdraft000000000000000
change in cash12,94829,52732,6716,56823,72230,378-24,62930,29229,46310,7442,236-27,83115,512-2,31315,616

gunnwell limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gunnwell limited. Get real-time insights into gunnwell limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gunnwell Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gunnwell limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in GL2 area or any other competitors across 12 key performance metrics.

gunnwell limited Ownership

GUNNWELL LIMITED group structure

Gunnwell Limited has no subsidiary companies.

Ultimate parent company

GUNNWELL LIMITED

01924035

GUNNWELL LIMITED Shareholders

jill fisher 50%
simon charles fisher 50%

gunnwell limited directors

Gunnwell Limited currently has 1 director, Mrs Jill Fisher serving since Feb 1997.

officercountryagestartendrole
Mrs Jill FisherEngland77 years Feb 1997- Director

P&L

June 2024

turnover

181.4k

-45%

operating profit

-8.3k

0%

gross margin

80.9%

+8.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

240.8k

0%

total assets

279k

+0.05%

cash

184.9k

+0.08%

net assets

Total assets minus all liabilities

gunnwell limited company details

company number

01924035

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

June 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

ash cottage framilode, gloucester, GL2 7LH

Bank

-

Legal Advisor

-

gunnwell limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to gunnwell limited. Currently there are 2 open charges and 1 have been satisfied in the past.

gunnwell limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GUNNWELL LIMITED. This can take several minutes, an email will notify you when this has completed.

gunnwell limited Companies House Filings - See Documents

datedescriptionview/download