macatex limited

Live MatureMicro

macatex limited Company Information

Share MACATEX LIMITED

Company Number

01932513

Shareholders

hussein talat ismail

ismail ugurhan

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

77 ashfield road, london, N14 7LA

Website

-

macatex limited Estimated Valuation

£428.2k

Pomanda estimates the enterprise value of MACATEX LIMITED at £428.2k based on a Turnover of £291.1k and 1.47x industry multiple (adjusted for size and gross margin).

macatex limited Estimated Valuation

£238.5k

Pomanda estimates the enterprise value of MACATEX LIMITED at £238.5k based on an EBITDA of £50.9k and a 4.69x industry multiple (adjusted for size and gross margin).

macatex limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MACATEX LIMITED at £1.3m based on Net Assets of £634k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Macatex Limited Overview

Macatex Limited is a live company located in london, N14 7LA with a Companies House number of 01932513. It operates in the real estate agencies sector, SIC Code 68310. Founded in July 1985, it's largest shareholder is hussein talat ismail with a 50% stake. Macatex Limited is a mature, micro sized company, Pomanda has estimated its turnover at £291.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Macatex Limited Health Check

Pomanda's financial health check has awarded Macatex Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £291.1k, make it smaller than the average company (£551.7k)

£291.1k - Macatex Limited

£551.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Macatex Limited

- - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a higher cost of product (84.7%)

38.9% - Macatex Limited

84.7% - Industry AVG

profitability

Profitability

an operating margin of 17.5% make it more profitable than the average company (5.3%)

17.5% - Macatex Limited

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Macatex Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Macatex Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £291.1k, this is more efficient (£81.4k)

£291.1k - Macatex Limited

£81.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 185 days, this is later than average (42 days)

185 days - Macatex Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (38 days)

89 days - Macatex Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Macatex Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Macatex Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.8%, this is a lower level of debt than the average (54.1%)

7.8% - Macatex Limited

54.1% - Industry AVG

MACATEX LIMITED financials

EXPORTms excel logo

Macatex Limited's latest turnover from April 2024 is estimated at £291.1 thousand and the company has net assets of £634 thousand. According to their latest financial statements, Macatex Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover291,149145,515503,233623,750926,013968,093922,252614,841596,57265,69350,228294,324307,24859,803
Other Income Or Grants
Cost Of Sales177,84185,480283,862352,700527,664534,589438,489258,752250,48628,33624,608148,392156,04732,160
Gross Profit113,30860,036219,371271,050398,349433,504483,763356,089346,08637,35725,620145,932151,20127,643
Admin Expenses62,425-47,553-416,567255,386362,492399,302462,514301,814290,479-7,108-7,332106,253104,944-8,237-280,355
Operating Profit50,883107,589635,93815,66435,85734,20221,24954,27555,60744,46532,95239,67946,25735,880280,355
Interest Payable38
Interest Receivable201983693736528523896
Pre-Tax Profit50,883107,589635,93815,66435,85734,20221,24954,29555,80544,83432,95140,04346,54236,118280,451
Tax-12,721-26,897-120,828-2,976-6,813-6,498-4,037-10,859-11,161-9,415-6,085-9,610-12,101-10,113-78,526
Profit After Tax38,16280,692515,11012,68829,04427,70417,21243,43644,64435,41926,86630,43334,44126,005201,925
Dividends Paid
Retained Profit38,16280,692515,11012,68829,04427,70417,21243,43644,64435,41926,86630,43334,44126,005201,925
Employee Costs40,37240,24240,52539,68440,865354,402323,030220,800226,17937,81231595,25094,84635,266
Number Of Employees11111996611331
EBITDA*50,883107,589635,93815,66435,85734,20221,24954,27556,09945,12133,82639,71246,30135,938280,433

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets539,069539,799521,690514,107321,824672,980178,188318,464178,834179,326177,782175,256175,289175,332175,390
Intangible Assets
Investments & Other140,000140,000140,000
Debtors (Due After 1 year)
Total Fixed Assets539,069539,799521,690514,107321,824672,980178,188318,464318,834319,326317,782175,256175,289175,332175,390
Stock & work in progress
Trade Debtors148,12781,215266,678298,896468,358290,990288,623144,03899,04910,8363,05844,79652,0549,56710,828
Group Debtors
Misc Debtors1,54463634,804
Cash16,14863,18184,39288,27757,53656,62238,483
misc current assets2,5931,2881,146
total current assets148,12781,215266,678300,440468,994293,583289,911145,184115,19774,017122,254133,073109,59066,18949,311
total assets687,196621,014788,368814,547790,818966,563468,099463,648434,031393,343440,036308,329284,879241,521224,701
Bank overdraft
Bank loan
Trade Creditors 43,61314,31024,94824,60112,622220,4351,3318,15318,48222,667118,67915,52322,50613,58922,774
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities43,61314,31024,94824,60112,622220,4351,3318,15318,48222,667118,67915,52322,50613,58922,774
loans
hp & lease commitments
Accruals and Deferred Income5,1426,0807,3565,7003,460
other liabilities9,61910,902248,310254,300254,300250,0008,17914,12913,900
provisions
total long term liabilities9,61910,902248,310259,442260,380257,3565,70011,63914,12913,900
total liabilities53,23225,212273,258284,043273,002477,7917,03119,79232,61136,567118,67915,52322,50613,58922,774
net assets633,964595,802515,110530,504517,816488,772461,068443,856401,420356,776321,357292,806262,373227,932201,927
total shareholders funds633,964595,802515,110530,504517,816488,772461,068443,856401,420356,776321,357292,806262,373227,932201,927
Apr 2024Apr 2023Apr 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit50,883107,589635,93815,66435,85734,20221,24954,27555,60744,46532,95239,67946,25735,880280,355
Depreciation49265687433445878
Amortisation
Tax-12,721-26,897-120,828-2,976-6,813-6,498-4,037-10,859-11,161-9,415-6,085-9,610-12,101-10,113-78,526
Stock
Debtors66,912-185,463266,678-168,554178,0042,367144,58544,98988,213-27,026-6,934-7,25842,487-1,26110,828
Creditors29,303-10,63824,94811,979-207,813219,104-6,822-10,329-4,185-96,012103,156-6,9838,917-9,18522,774
Accruals and Deferred Income-938-1,2761,6562,2403,460
Deferred Taxes & Provisions
Cash flow from operations553255,517273,380192,283-358,049246,097-131,955-8,442-47,460-33,280137,83130,37763017,901213,853
Investing Activities
capital expenditure730-18,109-521,690-192,283351,156-494,792140,276-139,630-2,200-3,400-1-175,468
Change in Investments-140,000140,000
cash flow from investments730-18,109-521,690-192,283351,156-494,792140,276370-2,200-143,400-1-175,468
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,283-237,408248,3104,300250,000-8,179-5,95022913,900
share issue-1,0001,6852
interest20198369-136528523896
cash flow from financing-1,283-237,408248,3104,300250,000-8,179-6,93042714,2691,68436528523898
cash and cash equivalents
cash-16,148-47,033-21,211-3,88530,74191418,13938,483
overdraft
change in cash-16,148-47,033-21,211-3,88530,74191418,13938,483

macatex limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for macatex limited. Get real-time insights into macatex limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Macatex Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for macatex limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.

macatex limited Ownership

MACATEX LIMITED group structure

Macatex Limited has no subsidiary companies.

Ultimate parent company

MACATEX LIMITED

01932513

MACATEX LIMITED Shareholders

hussein talat ismail 50%
ismail ugurhan 50%

macatex limited directors

Macatex Limited currently has 1 director, Mr Ismail Ugurhan serving since May 1991.

officercountryagestartendrole
Mr Ismail UgurhanEngland81 years May 1991- Director

P&L

April 2024

turnover

291.1k

+100%

operating profit

50.9k

0%

gross margin

39%

-5.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

634k

+0.06%

total assets

687.2k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

macatex limited company details

company number

01932513

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

July 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

77 ashfield road, london, N14 7LA

Bank

-

Legal Advisor

-

macatex limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to macatex limited.

macatex limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MACATEX LIMITED. This can take several minutes, an email will notify you when this has completed.

macatex limited Companies House Filings - See Documents

datedescriptionview/download