abbott mead vickers.bbdo limited
abbott mead vickers.bbdo limited Company Information
Company Number
01935786
Next Accounts
Sep 2025
Shareholders
amv bbdo investments limited
Group Structure
View All
Industry
Advertising agencies
Registered Address
bankside 3, 90-100 southwark street, london, SE1 0SW
Website
http://amvbbdo.comabbott mead vickers.bbdo limited Estimated Valuation
Pomanda estimates the enterprise value of ABBOTT MEAD VICKERS.BBDO LIMITED at £67.6m based on a Turnover of £44.6m and 1.51x industry multiple (adjusted for size and gross margin).
abbott mead vickers.bbdo limited Estimated Valuation
Pomanda estimates the enterprise value of ABBOTT MEAD VICKERS.BBDO LIMITED at £21.1m based on an EBITDA of £2.1m and a 9.86x industry multiple (adjusted for size and gross margin).
abbott mead vickers.bbdo limited Estimated Valuation
Pomanda estimates the enterprise value of ABBOTT MEAD VICKERS.BBDO LIMITED at £21.5m based on Net Assets of £12.2m and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abbott Mead Vickers.bbdo Limited Overview
Abbott Mead Vickers.bbdo Limited is a live company located in london, SE1 0SW with a Companies House number of 01935786. It operates in the advertising agencies sector, SIC Code 73110. Founded in August 1985, it's largest shareholder is amv bbdo investments limited with a 100% stake. Abbott Mead Vickers.bbdo Limited is a mature, large sized company, Pomanda has estimated its turnover at £44.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abbott Mead Vickers.bbdo Limited Health Check
Pomanda's financial health check has awarded Abbott Mead Vickers.Bbdo Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £44.6m, make it larger than the average company (£10m)
£44.6m - Abbott Mead Vickers.bbdo Limited
£10m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.5%)
-7% - Abbott Mead Vickers.bbdo Limited
6.5% - Industry AVG
Production
with a gross margin of 90%, this company has a lower cost of product (43.5%)
90% - Abbott Mead Vickers.bbdo Limited
43.5% - Industry AVG
Profitability
an operating margin of 4.4% make it as profitable than the average company (5.2%)
4.4% - Abbott Mead Vickers.bbdo Limited
5.2% - Industry AVG
Employees
with 230 employees, this is above the industry average (44)
230 - Abbott Mead Vickers.bbdo Limited
44 - Industry AVG
Pay Structure
on an average salary of £107.9k, the company has a higher pay structure (£66k)
£107.9k - Abbott Mead Vickers.bbdo Limited
£66k - Industry AVG
Efficiency
resulting in sales per employee of £194.1k, this is equally as efficient (£186.4k)
£194.1k - Abbott Mead Vickers.bbdo Limited
£186.4k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (59 days)
86 days - Abbott Mead Vickers.bbdo Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 1781 days, this is slower than average (43 days)
1781 days - Abbott Mead Vickers.bbdo Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 1168 days, this is more than average (18 days)
1168 days - Abbott Mead Vickers.bbdo Limited
18 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Abbott Mead Vickers.bbdo Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.3%, this is a similar level of debt than the average (68.2%)
73.3% - Abbott Mead Vickers.bbdo Limited
68.2% - Industry AVG
ABBOTT MEAD VICKERS.BBDO LIMITED financials
Abbott Mead Vickers.Bbdo Limited's latest turnover from December 2023 is £44.6 million and the company has net assets of £12.2 million. According to their latest financial statements, Abbott Mead Vickers.Bbdo Limited has 230 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 44,634,022 | 52,518,098 | 45,660,590 | 55,401,271 | 69,172,346 | 67,086,314 | 63,840,972 | 62,177,623 | 66,180,962 | 64,588,206 | 64,224,144 | 63,321,865 | 57,699,000 | 49,319,000 | 46,926,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 4,443,368 | 3,904,696 | 496,888 | 1,943,592 | 4,260,322 | 4,795,872 | 3,688,321 | 2,259,176 | 2,355,545 | 2,309,792 | 2,687,891 | 2,383,827 | 2,224,000 | 1,554,000 | |
| Gross Profit | 40,190,654 | 48,613,402 | 45,163,702 | 53,457,679 | 64,912,024 | 62,290,442 | 60,152,651 | 59,918,447 | 63,825,417 | 62,278,414 | 61,536,253 | 60,938,038 | 55,475,000 | 47,765,000 | |
| Admin Expenses | 38,238,629 | 39,455,268 | 36,196,337 | 46,756,668 | 51,667,901 | 51,217,229 | 50,530,210 | 50,907,172 | 53,245,539 | 48,858,476 | 47,880,416 | 47,648,055 | 43,003,000 | 36,882,000 | |
| Operating Profit | 1,952,025 | 9,158,134 | 8,967,365 | 6,701,011 | 13,244,123 | 11,073,213 | 9,622,441 | 9,011,275 | 10,579,878 | 13,419,938 | 13,655,837 | 13,289,983 | 12,472,000 | 10,883,000 | 10,621,000 |
| Interest Payable | 17,337 | 17,071 | 19,195 | 18,885 | 149,459 | 10,173 | 6,073 | 1,187 | 19,281 | 22,066 | 19,053 | 18,000 | 18,000 | 18,000 | |
| Interest Receivable | 444,965 | 230,021 | 6,562 | 20,890 | 78,506 | 70,708 | 28,694 | 120,065 | 164,806 | 113,124 | 121,231 | 196,490 | 232,000 | 162,000 | 264,000 |
| Pre-Tax Profit | 2,379,653 | 9,371,084 | 8,954,732 | 6,703,016 | 13,173,170 | 11,133,748 | 9,645,062 | 9,130,153 | 10,744,684 | 13,513,781 | 13,755,002 | 13,467,420 | 12,686,000 | 10,998,000 | 10,702,000 |
| Tax | -332,617 | -1,583,300 | -1,746,375 | -1,343,729 | -2,590,844 | -1,960,965 | -1,903,301 | -1,911,277 | -2,475,481 | -3,559,353 | -2,892,372 | -2,856,911 | -3,133,000 | -3,126,000 | -3,107,000 |
| Profit After Tax | 2,047,036 | 7,787,784 | 7,208,357 | 5,359,287 | 10,582,326 | 9,172,783 | 7,741,761 | 7,218,876 | 8,269,203 | 9,954,428 | 10,862,630 | 10,610,509 | 9,553,000 | 7,872,000 | 7,595,000 |
| Dividends Paid | 10,000,000 | 5,000,000 | 15,000,000 | 20,300,000 | 35,000,000 | 20,200,000 | 25,217,000 | ||||||||
| Retained Profit | 2,047,036 | -2,212,216 | 2,208,357 | -9,640,713 | 10,582,326 | -11,127,217 | 7,741,761 | -27,781,124 | 8,269,203 | 9,954,428 | -9,337,370 | 10,610,509 | 9,553,000 | 7,872,000 | -17,622,000 |
| Employee Costs | 24,817,127 | 25,125,301 | 23,765,147 | 28,965,508 | 29,951,650 | 29,271,258 | 29,592,815 | 31,759,242 | 32,121,999 | 31,265,183 | 31,566,557 | 30,579,243 | 28,677,000 | 24,131,000 | 22,901,000 |
| Number Of Employees | 230 | 273 | 267 | 327 | 376 | 357 | 374 | 400 | 422 | 447 | 364 | 388 | 392 | 335 | 337 |
| EBITDA* | 2,137,718 | 9,380,827 | 9,187,856 | 6,960,252 | 13,493,981 | 11,278,908 | 9,829,725 | 9,200,250 | 11,048,544 | 14,063,067 | 14,179,511 | 13,724,019 | 12,900,000 | 11,320,000 | 11,043,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 286,367 | 394,174 | 433,612 | 510,853 | 577,250 | 606,004 | 505,343 | 518,549 | 501,351 | 753,766 | 1,052,167 | 1,070,521 | 1,312,000 | 1,733,000 | 2,114,000 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 200,000 | 200,000 | 200,000 | 200,000 | ||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 286,369 | 394,176 | 433,614 | 510,855 | 577,252 | 606,006 | 505,345 | 518,551 | 501,353 | 753,766 | 1,052,167 | 1,270,521 | 1,512,000 | 1,933,000 | 2,314,000 |
| Stock & work in progress | 14,221,596 | 9,294,894 | 3,787,278 | 4,878,667 | 12,906,443 | 9,294,524 | 11,979,363 | 17,784,298 | 15,159,467 | 9,414,292 | 10,241,715 | 8,814,673 | 2,799,000 | 1,379,000 | 1,764,000 |
| Trade Debtors | 10,637,350 | 11,458,154 | 11,730,643 | 19,941,986 | 19,800,049 | 13,211,367 | 13,739,550 | 23,617,486 | 24,131,186 | 16,855,254 | 19,446,000 | 18,613,175 | 16,789,000 | 10,243,000 | 8,124,000 |
| Group Debtors | 13,302,104 | 17,909,729 | 18,796,134 | 18,574,231 | 23,975,195 | 19,803,823 | 25,354,599 | 14,717,925 | 46,507,444 | 40,159,903 | 29,732,545 | 44,975,604 | 25,384,000 | 23,045,000 | 17,939,000 |
| Misc Debtors | 7,169,412 | 2,377,452 | 2,994,642 | 1,468,479 | 938,460 | 1,374,997 | 1,340,916 | 1,567,937 | 2,313,081 | 3,088,908 | 5,820,613 | 4,257,383 | 3,608,000 | 2,679,000 | 2,036,000 |
| Cash | 5,525 | 22 | 13,203 | 12,109 | 8,209 | 6,452 | 5,131 | 6,494 | 2,467 | 15,146 | 8,000 | 505,000 | 50,000 | ||
| misc current assets | |||||||||||||||
| total current assets | 45,330,462 | 41,040,229 | 37,314,222 | 44,863,385 | 57,633,350 | 43,696,820 | 52,422,637 | 57,694,098 | 88,116,309 | 69,524,851 | 65,243,340 | 76,675,981 | 48,588,000 | 37,851,000 | 29,913,000 |
| total assets | 45,616,831 | 41,434,405 | 37,747,836 | 45,374,240 | 58,210,602 | 44,302,826 | 52,927,982 | 58,212,649 | 88,617,662 | 70,278,617 | 66,295,507 | 77,946,502 | 50,100,000 | 39,784,000 | 32,227,000 |
| Bank overdraft | 145,000 | 116,000 | |||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 21,681,765 | 17,200,893 | 16,143,426 | 20,934,377 | 22,630,705 | 20,295,333 | 22,533,154 | 37,646,335 | 36,713,794 | 25,023,880 | 33,264,787 | 39,893,983 | 17,950,000 | 17,686,000 | 15,955,000 |
| Group/Directors Accounts | 2,910,681 | 3,083,926 | 2,741,741 | 5,280,521 | 4,165,310 | 5,217,024 | 3,728,431 | 4,950,340 | 4,740,751 | 3,609,000 | 3,332,000 | 2,333,000 | |||
| other short term finances | |||||||||||||||
| hp & lease commitments | 135,009 | 177,968 | 196,726 | 189,792 | 181,097 | 133,954 | 61,757 | 32,963 | |||||||
| other current liabilities | 8,271,276 | 9,739,023 | 5,046,585 | 7,678,421 | 10,131,458 | 8,208,644 | 5,178,664 | 7,177,019 | 10,995,184 | 7,755,820 | 5,743,955 | 6,225,634 | 6,667,000 | 5,572,000 | 7,028,000 |
| total current liabilities | 32,998,731 | 30,201,810 | 24,128,478 | 34,083,111 | 37,108,570 | 33,854,955 | 31,502,006 | 44,856,317 | 47,708,978 | 37,730,040 | 43,749,493 | 46,119,617 | 28,371,000 | 26,590,000 | 25,432,000 |
| loans | |||||||||||||||
| hp & lease commitments | 307,483 | 321,344 | 302,682 | 150,015 | 100,234 | ||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 446,063 | 811,348 | 974,263 | 546,908 | 703,237 | 650,064 | 653,619 | 375,517 | 246,979 | 156,075 | 107,940 | 59,806 | |||
| provisions | |||||||||||||||
| total long term liabilities | 446,063 | 811,348 | 974,263 | 854,391 | 1,024,581 | 952,746 | 803,634 | 475,751 | 246,979 | 156,075 | 107,940 | 59,806 | |||
| total liabilities | 33,444,794 | 31,013,158 | 25,102,741 | 34,937,502 | 38,133,151 | 34,807,701 | 32,305,640 | 45,332,068 | 47,955,957 | 37,886,115 | 43,857,433 | 46,179,423 | 28,371,000 | 26,590,000 | 25,432,000 |
| net assets | 12,172,037 | 10,421,247 | 12,645,095 | 10,436,738 | 20,077,451 | 9,495,125 | 20,622,342 | 12,880,581 | 40,661,705 | 32,392,502 | 22,438,074 | 31,767,079 | 21,729,000 | 13,194,000 | 6,795,000 |
| total shareholders funds | 12,172,037 | 10,421,247 | 12,645,095 | 10,436,738 | 20,077,451 | 9,495,125 | 20,622,342 | 12,880,581 | 40,661,705 | 32,392,502 | 22,438,074 | 31,767,079 | 21,729,000 | 13,194,000 | 6,795,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,952,025 | 9,158,134 | 8,967,365 | 6,701,011 | 13,244,123 | 11,073,213 | 9,622,441 | 9,011,275 | 10,579,878 | 13,419,938 | 13,655,837 | 13,289,983 | 12,472,000 | 10,883,000 | 10,621,000 |
| Depreciation | 185,693 | 222,693 | 220,491 | 259,241 | 249,858 | 205,695 | 207,284 | 188,975 | 452,450 | 643,129 | 523,674 | 434,036 | 428,000 | 437,000 | 422,000 |
| Amortisation | 16,216 | ||||||||||||||
| Tax | -332,617 | -1,583,300 | -1,746,375 | -1,343,729 | -2,590,844 | -1,960,965 | -1,903,301 | -1,911,277 | -2,475,481 | -3,559,353 | -2,892,372 | -2,856,911 | -3,133,000 | -3,126,000 | -3,107,000 |
| Stock | 4,926,702 | 5,507,616 | -1,091,389 | -8,027,776 | 3,611,919 | -2,684,839 | -5,804,935 | 2,624,831 | 5,745,175 | -827,423 | 1,427,042 | 6,015,673 | 1,420,000 | -385,000 | 1,764,000 |
| Debtors | -636,469 | -1,776,084 | -6,463,277 | -4,729,008 | 10,323,517 | -6,044,878 | 531,717 | -33,048,363 | 12,847,646 | 5,104,907 | -12,847,004 | 22,065,162 | 9,814,000 | 7,868,000 | 28,099,000 |
| Creditors | 4,480,872 | 1,057,467 | -4,790,951 | -1,696,328 | 2,335,372 | -2,237,821 | -15,113,181 | 932,541 | 11,689,914 | -8,240,907 | -6,629,196 | 21,943,983 | 264,000 | 1,731,000 | 15,955,000 |
| Accruals and Deferred Income | -1,467,747 | 4,692,438 | -2,631,836 | -2,453,037 | 1,922,814 | 3,029,980 | -1,998,355 | -3,818,165 | 3,239,364 | 2,011,865 | -481,679 | -441,366 | 1,095,000 | -1,456,000 | 7,028,000 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 527,993 | 9,815,900 | 7,573,360 | 14,223,942 | 1,225,887 | 18,839,819 | -3,911,894 | 34,826,881 | 4,909,520 | -2,812 | 15,596,226 | 4,288,890 | -108,000 | 986,000 | 1,056,000 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 2 | -200,000 | 200,000 | ||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -173,245 | 342,185 | -2,538,780 | 1,115,211 | -1,051,714 | 1,488,593 | 3,728,431 | -4,950,340 | 209,589 | 4,740,751 | -3,609,000 | 277,000 | 999,000 | 2,333,000 | |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -42,959 | -18,758 | -300,549 | -5,166 | 65,805 | 224,864 | 78,575 | 133,197 | |||||||
| other long term liabilities | -365,285 | -162,915 | 427,355 | -156,329 | 53,173 | -3,555 | 278,102 | 128,538 | 90,904 | 48,135 | 48,134 | 59,806 | |||
| share issue | |||||||||||||||
| interest | 427,628 | 212,950 | -12,633 | 2,005 | -70,953 | 60,535 | 22,621 | 118,878 | 164,806 | 93,843 | 99,165 | 177,437 | 214,000 | 144,000 | 246,000 |
| cash flow from financing | -450,107 | 361,830 | -2,424,607 | 955,721 | -1,003,689 | 1,770,437 | 4,107,729 | 380,613 | -4,694,630 | 351,567 | 4,896,415 | -3,944,187 | -527,000 | -330,000 | 26,996,000 |
| cash and cash equivalents | |||||||||||||||
| cash | -5,525 | 5,503 | -13,181 | 1,094 | 3,900 | 1,757 | 1,321 | -1,363 | 4,027 | -12,679 | 7,146 | -497,000 | 455,000 | 50,000 | |
| overdraft | -145,000 | 145,000 | -116,000 | 116,000 | |||||||||||
| change in cash | -5,525 | 5,503 | -13,181 | 1,094 | 3,900 | 1,757 | 1,321 | -1,363 | 4,027 | -12,679 | 152,146 | -642,000 | 571,000 | -66,000 |
abbott mead vickers.bbdo limited Credit Report and Business Information
Abbott Mead Vickers.bbdo Limited Competitor Analysis
Perform a competitor analysis for abbott mead vickers.bbdo limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.
abbott mead vickers.bbdo limited Ownership
ABBOTT MEAD VICKERS.BBDO LIMITED group structure
Abbott Mead Vickers.Bbdo Limited has 1 subsidiary company.
Ultimate parent company
OMNICOM GROUP INC
#0053407
2 parents
ABBOTT MEAD VICKERS.BBDO LIMITED
01935786
1 subsidiary
abbott mead vickers.bbdo limited directors
Abbott Mead Vickers.Bbdo Limited currently has 2 directors. The longest serving directors include Mr Martin Sanders (Mar 2022) and Mr Xavier Rees (May 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Sanders | England | 59 years | Mar 2022 | - | Director |
| Mr Xavier Rees | England | 52 years | May 2024 | - | Director |
P&L
December 2023turnover
44.6m
-15%
operating profit
2m
-79%
gross margin
90.1%
-2.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
12.2m
+0.17%
total assets
45.6m
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
abbott mead vickers.bbdo limited company details
company number
01935786
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
August 1985
age
40
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
abbott mead vickers.sms limited (March 1991)
abbott mead vickers (January 1988)
accountant
-
auditor
-
address
bankside 3, 90-100 southwark street, london, SE1 0SW
Bank
HSBC BANK PLC
Legal Advisor
-
abbott mead vickers.bbdo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to abbott mead vickers.bbdo limited. Currently there are 1 open charges and 0 have been satisfied in the past.
abbott mead vickers.bbdo limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABBOTT MEAD VICKERS.BBDO LIMITED. This can take several minutes, an email will notify you when this has completed.
abbott mead vickers.bbdo limited Companies House Filings - See Documents
| date | description | view/download |
|---|
